HomeMy WebLinkAboutPACKET AUG 05 2014MI(H %41TIt 01'1'0 ItTt!NItY
1
T• E• X• A• S
REGULAR MEETING OF THE CITY COUNCIL
COUNCIL CHAMBERS AUGUST 5, 2014 1:30 P.M.
CONSENT AGENDA
Approval of minutes — July 29, 2014
Confirmation of committee appointments
RICH WIT i 0PP0RTt! -YJTV
IIEA,[IMON*
T - E - X A - $
REGULAR MEETING OF THE CITY COUNCIL
COUNCIL CHAMBERS AUGUST 5, 2014 1:30 P.M.
AGENDA
CALL TO ORDER
* Invocation Pledge Roll Call
* Presentations and Recognition
* Public Comment: Persons may speak on scheduled agenda item No. 1 /Consent
Agenda
* Consent Agenda
GENERAL BUSINESS
1. Consider an ordinance amending the FY 2014 Budget
COMMENTS
* Councilmembers /City Manager comment on various matters
* Public Comment (Persons are limited to 3 minutes)
Persons with disabilities who plan to attend this meeting and who may need auxiliary aids or
services are requested to contact Mitchell Normand at 880 -3777 three days prior to the meeting.
1
August 5, 2014
Consider an ordinance amending the FY 2014 Budget
[I r , 11 1�1 (I I
T • E • X • A • S City Council Agenda Item
TO:
FROM:
PREPARED BY:
MEETING DATE:
REQUESTED ACTION:
BACKGROUND
City Council
Kyle Hayes, City Manager
Laura Clark, Chief Financial Officer
August 5, 2014
Council consider an ordinance amending the FY 2014
Budget.
In accordance with Article VI of the City Charter, the City Manager shall strictly enforce the
provisions of the budget as specified in the ordinance adopting the budget. He shall not
authorize or approve any expenditure unless an appropriation has been made in the budget
ordinance adopting the budget, and there is an available unencumbered balance of the
appropriation sufficient to pay the liability to be incurred. Approving the proposed amendments
will ensure that expenditures are within the approved budget.
The details of the amendments are as follows:
The Employee Benefits Fund has experienced approximately $1,000,000 more in claims on the
City's health insurance plans than was expected in the FY 2014 Budget due to several large
medical claims. As a result, additional funds are needed in order to pay for the current year
expenditures and to stabilize the fund for the next fiscal year. Transfers of $1,500,000 from the
General Fund, $395,400 from the Fleet Fund, and $16,200 from the Hotel Occupancy Tax Fund
to the Employee Benefits Fund are being proposed.
Employee Benefits
Fund
Original Budget
Proposed Amendment
Amended Budget
Total Expenditures
$ 20,490,500
$ 1,000,000
$ 21,490,500
Total Revenues
$ 20,208,700
$ 1,911,600
$ 22,120,300
In addition to the above mentioned transfer of $1,500,000, a transfer of $100,000 from the
General Fund to the Henry Homberg Golf Course Fund is proposed in order to shore up the fund
balance for the next fiscal year.
General Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 113,922,700 $ 1,600,000 $ 115,522,700
An amendment is proposed in the Henry Homberg Golf Course Fund to appropriate additional
maintenance expenditures incurred while improving the golf course during this fiscal year.
Although there is sufficient additional revenue to cover the additional appropriation of $20,000,
a transfer from the General Fund is proposed in FY 2014 to increase the fund balance to
approximately $187,800 in preparation of the next fiscal year.
Henry Homberg
Golf Course Fund
Original Budget
Proposed Amendment
Amended Budget
Total Expenditures
$ 747,500
$ 20,000
$ 767,500
Total Revenues
$ 576,100
$ 100,000
$ 676,100
The proposed amendment in the Hotel Occupancy Tax Fund includes $16,200 being transferred
to the Employee Benefits Fund as mentioned on page one and an additional $25,000 is needed to
cover additional expenditures relating to contractual obligations not anticipated at the time the
FY 2014 Budget was adopted.
Hotel Occupancy
Tax Fund
Original Budget
Proposed Amendment
Amended Budget
Total Expenditures
$ 2,513,000
$ 41,200
$ 2.554,200
The FY 2014 Budget: estimated an ending fund balance of $1,253,260 in the Fleet Fund. This
fund is one of four Internal Service funds used by the City. Such funds are funded by charging
user fees to the other fiends of the City that use their services. Internal Service funds by definition
have no need for excess fund balance. Thus, it is proposed that $395,400 of excess fund balance
be shifted to the Employee Benefits Fund to cover the underestimated service charges for health
claims as mentioned on page one and another $364,000 of excess fund balance to the Capital
Reserve Fund for future fleet purchases.
Fleet Fund
Original Budget
i ! Proposed Amendment
Amended Budget
—
Dotal Expenditures
i
S 9.027.600 I S 759.400 S
—
9.787.000
ir, Novemhc: 21, . t:re Cite issued 20(',)4 General Obli <_ ,.ation Refundin <_, Bonds. Ti r funding
v,as not appropriated In the FY 2014 F >udLet because the timeline and amount -were not KnoNA at
the tirne the budL�et v.,a:, prepared. As seen in the table beloN. revenues are less than expenditures
in the ori�,Jnal budaet far FY 2014 as well as the amended budLet. but there is sufficient fund
balance to pa% the dilfe•rence.
i
Debt Service Fund Original Budget Proposed Amendment Amended Budget
ota': xpenditures S 16.814.800 S x.,00.00(,, I S 22.114.800
ota Revenues l5J47.700 j I 1 :.700 ).861.400
'it! !Aunicipal Transit Fund is expected to exceed budL eted expenditures b, S325.000 due to an
increase in labor costs such as overtime due to emplovee turnov er and an increase in liahilitN,
insurance premiums. T:Iere is sufficient fund balance to cover this appropriation.
Municipal Transit li Original Budget Proposed Amendment Amended Budget
Fund
f ota: Expenditures r 4.8 X0.000 S
I
The Capital Reserve Fund is receiving a transfer of S364.000 from the Fleet Fund to be used for
future fleet purchases.
Capital Reserve Original Budget Proposed Amendment i Amended Budget
Fund
Total Revenues S 2.604900 $ X64.000 S 2.968900
FUNDING SOURCE
Not applicable.
RECOMMENDATION
Approval of ordinance.
ORDINANCE NO.
ENTITLED AN ORDINANCE AMENDING THE FISCAL BUDGET OF THE
CITY OF BEAUMONT FOR THE FISCAL YEAR 2014 TO APPROPRIATE
ADDITIONAL EXPENDITURES AND REVENUES IN THE EMPLOYEE
BENEFITS FUND, HENRY HOMBERG GOLF COURSE FUND, AND DEBT
SERVICE FUND; TO APPROPRIATE ADDITIONAL EXPENDITURES IN
THE GENERAL FUND, HOTEL OCCUPANCY TAX FUND, FLEET FUND,
AND MUNICIPAL TRANSIT FUND; AND TO APPROPRIATE ADDITIONAL
REVENUE TO THE CAPITAL RESERVE FUND; PROVIDING FOR
SEVERABILITY; AND PROVIDING FOR REPEAL.
WHEREAS, the City Charter of the City of Beaumont requires the City Manager to
strictly enforce the provisions of the budget and not authorize or approve any expenditure
unless an appropriation has been made in the budget ordinance adopting the budget and
there is an available unencumbered balance of the appropriation sufficient to pay the
liability to be incurred; and
WHEREAS, it is necessary to amend the FY 2014 budget to ensure that
appropriations are sufficientto ensure that expenditures are authorized within the approved
budget.
NOW, THEREFORE, BE IT ORDAINED
BY THE CITY OF BEAUMONT:
Section 1.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional expenditures and revenues in the Employee Benefits Fund as shown below:
Employee Benefits
Fund
Original Budget
Proposed Appropriation
Amended Budget
Total Expenditures
$ 20,490,500
$ 1,000,000
$ 21,490,500
Total Revenue
$ 20,208,700
$ 1,911,600
$ 22,120,300
Section 2.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional expenditures in the General Fund as shown below:
General Fund
Original Budget
Proposed Appropriation
Amended Budget
Total Expenditures
$ 113,922,700
$ 1,600,000
$ 115,522,700
Section 3.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional expenditures and revenues in the Henry Homberg Golf Course Fund as shown
below:
Henry Homberg
Golf Course Fund
Original Budget
Proposed Appropriation
Amended Budget
Total Expenditures
$ 747,500
$ 20,000
$ 767,500
Total Revenue
$ 576,100
1 $ 100,000
$ 676,100
Section 4.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional expenditures in the Hotel Occupancy Tax Fund as shown below:
Hotel Occupancy
Original Budget
Proposed Appropriation
Amended Budget
Tax Fund
Total Expenditures
$ 2,513,000
$ 41,200
$ 2,554,200
Section 5.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional expenditures in the Fleet Fund as shown below:
Fleet Fund
Original Budget
Proposed Appropriation
Amended Budget
Total Expenditures
$ 9,027,600
$ 759,400
$ 9,787,000
Section 6.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional expenditures and revenues in the Debt Service Fund as shown below:
Debt Service Fund
Original Budget
Proposed Appropriation
Amended Budget
Total Expenditures
$ 16,814,800
$ 5,300,000
$ 22,114,800
Total Revenue
$ 15,747,700
$ 5,113,700
$ 20,861,400
Section 7.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional expenditures in the Municipal Transit Fund as shown below:
.qartinn R
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional revenue in the Capital Reserve Fund as shown below:
Municipal Transit
Original Budget
Proposed Appropriation
Amended Budget
Fund
Total Expenditures
$ 4,830,000
$ 325,000
$ 5,155,000
.qartinn R
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2013 through September 30, 2014, be and the same is hereby amended to appropriate
additional revenue in the Capital Reserve Fund as shown below:
Capital Reserve Fund
Original Budget
Proposed Appropriation
Amended Budget
Total Revenues
$ 2,604,900
$ 364,000
$ 2,968,900
Section 9.
That if any section, subsection, sentence, clause or phrase of this ordinance or the
application of same to a particular set of persons or circumstances should for any reason
be held to be invalid, such invalidity shall not affect the remaining portions of this ordinance
and, to such end, the various portions and provisions of this ordinance are declared to be
severable.
Section 10.
That all ordinances or parts of ordinances in conflict herewith are repealed to the
extent of the conflict only.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 5th day of
August, 2014.
- Mayor Becky Ames -