HomeMy WebLinkAboutPACKET SEP 30 2008 • RICH WITH OPPORTUNITY
BEA,UMON*
T - E - % - A - S
REGULAR MEETING OF THE CITY COUNCIL
COUNCIL CHAMBERS SEPTEMBER 30, 2408 1:30 P.M.
CONSENT AGENDA
* Approval of minutes
* Confirmation of committee appointments
A) Authorize the settlement of the claim of Prof Dr. Quoc-Nam Tran
B) Authorize the approval of Change Order No. 2 for the Main Street Project
• C) Authorize the acceptance of a water line easement to provide access for fire protection
services at D. J.'s Boudain
A
• RICH WITH OPPORTUNITY
r
T • E • X • A • s City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Tyrone E. Cooper, City AttorneyA�
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider a resolution authorizing the settlement of the
claim of Prof. Dr. Quoc-Nam Tran.
RECOMMENDATION
Council approval of a resolution authorizing the settlement of the claim of Prof. Dr. Quoc-Nam
"bran.
• BACKGROUND
Council discussed the settlement of this claim in Executive Session on September 9, 2008.
BUDGETARY IMPACT
There are sufficient funds in the Liability Trust Fund to pay the amount as shown:
Prof. Dr. Quoc-Nam Tran $41,431.15
•
• RESOLUTION NO.
WHEREAS, the claim of Prof. Dr. Quoc-Nam Tran has been discussed in an
Executive Session properly called and held Tuesday, September 9, 2008; and,
WHEREAS, the Council desires to authorize the settlement of the claim;
NOW, THEREFORE, BE IT RESOLVED BY THE
CITY COUNCIL OF THE CITY OF BEAUMONT:
THAT the City Attorney be and he is hereby authorized to settle the claim of Prof. Dr.
Quoc-Nam Tran in the amount of Forty-One Thousand Four Hundred Thirty-One and
15/100 Dollars ($41,431.15).
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
•
- Mayor Becky Ames -
RICH WITH OPPORTUNITY
Ic'm Ai �
T • E • x • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Tom Warner, l�irector of Public Works
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider a resolution authorizing the approval of
Change Order No. 2 for the Main Street Project.
RECOMMENDATION
The Administration recommends approval of Change Order No. 2 in the amount of$42,680.00
for installing 479 LF of 6" conduit (double run) within Broadway Street and Main Street to allow
Entergy to convert to underground service.
BACKGROUND
On December 5, 2006, City Council awarded Brystar Contracting the contract for the Main Street
Project in the amount of$6,377,885.59. Change Order No. 1 in the amount of$214,805.00 was
approved by Council on August 28, 2007 and increased the contract amount to $6,592,690.59.
Change Order No. 2 in the amount of$42,680.00 is for the installation of underground conduit.
The conduit is required to assist Entergy in converting to underground service. This Change
Order will increase the contract amount to $6,635,370.59.
BUDGETARYIMPACT
Funds are available in the Capital Program.
•
CITY OF BEAUMONT
DATE: September 23,2008
PROJECT: Main Street(Calder to Blanchette)Brick Pavers
OWNER: City of Beaumont
CONTRACTOR: Brystar Contracting,Inc.
CHANGE ORDER NO. 2
THE FOLLOWING CHANGES IN THE PLANS AND/OR SPECIFICATIONS ARE HEREBY MADE:
Install 479LF,6"Schedule 40 conduit(double run)within Broadway Street and ending at intersection of Main
Street.
CONTRACT TIME NOT EFFECTED BY THIS CHANGE ORDER:
6 GINAL CONTRACT AMOUNT: $6.377.885.59
FROM CHANGE ORDER NO.1 $6,592.690.59
TOTAL AMOUNT OF THIS CHANGE ORDER: $ 42.680.00
PERCENT OF THIS CHANGE ORDER: $ 0.67%
TOTAL PERCENT CHANGE TO DATE: $ 4.04%
NEW CONTRACT AMOUNT: $6,635.370.59
ACCEPTED BY:
CONTRACTOR
APPROVED BY:
JORIS P.COLBERT,CITY ENGINEER
TOM WARNER,DIRECTOR OF PUBLIC WORKS
KYLE HAYES,CITY MANAGER
�ESTED BY:
TINA BROUSSARD,CITY CLERK
From:BRYSTAR CONTRACTING 4098421215 08/28/2008 11:01 #028 P.002/002
CONTRACTING, INC.
8385:Chemical Road•Beaumont,Texas 77705 +(409).842-6768
June 9,2008
Mr.Hassan Shomalzadeh,P.E.
City of Beaumont
P.O. Box 3827
Beaumont,Texas 77704
Re: Downtown Improvements Main Street Project
6"Double Run Electrical Conduit
Dear Sir:
As per your request the following pricing is submitted for your review and acceptance:
1. Main Street-±85 LF 6"SCH 40(double run)crossing Main St. to corner of
Broadway and will be patched w/hot mix.
2. Broadway—Sta. 2+80—3+40 t 60 LF 6" SCH 40(double run)this area is not
part of the Broadway brick paving and will be temporarily patched w/cold mix.
3. Broadway—Sta. 1+92—2+80± 88 LF 6"SCH 40(double run)this area is part of
. the Broadway brick pavers and completes the 1sT section of conduit.
4. Broadway-t 48 LF 6" SCH 40(double run)crossing Broadway(Sta. 0+82)to be
patched w/hot mix.
5. Broadway—Sta. 0+82—Sta. 2+82 t 198 LF 6"SCH 40(double run)this area is
part of the brick pavers and completes the 2nd run of conduit.
LUMP SUM PRICE: $42,680.00
Please see attached drawing for specified locations.
Exclusions:
1. Pull boxes
2. Pull rope inside conduit
Should you have any questions please do not hesitate to call.
Sincerely,
Bryan Phelps,
President
• RESOLUTION NO.
WHEREAS, on December 5, 2006,the City Council of the City of Beaumont,Texas,
passed Resolution No. 06-365 awarding a contract in the amount of $6,377,885.59 to
Brystar Contracting for the Main Street Project; and,
WHEREAS, Change Order No. 1, passed by Resolution No. 07-253 on August 28,
2007, in the amount of $214,805, thereby increasing the contract amount to
$6,592,690.59, was required to install a three (3) inch conduit and fiber optic cable on
Main, Forsythe, Park and College Streets to serve the Julie Rogers Theater, the Historical
Library, Municipal Court, the new Police Property Building, the Downtown Public Library,
the Police Station and City Hall; and
WHEREAS, Change Order No. 2 in the amount of$42,680.00, thereby increasing
the contract amountto$6,635,370.59, is required forthe installation of 479 LF of 6"conduit
• (double run) within Broadway Street and Main Street to allow Entergy to convert to
underground service;
NOW, THEREFORE, BE IT RESOLVED BY THE
CITY COUNCIL OF THE CITY OF BEAUMONT:
THAT the City Manager be and he is hereby authorized to execute Change Order No. 2
in the amount of$42,680,thereby increasing the contract amount to$6,635,370.59,for the
installation of 479 LF of 6" conduit(double run)within Broadway Street and Main Street to
allow Entergy to convert to underground service.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
• - Mayor Becky Ames -
C
RICH WITH OPPORTUNITY
11EA,11110tl
T e E e x - A o s City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
t�
PREPARED BY: Tom Warner Director of Public Works
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider authorizing the acceptance of a water
line easement.
RECOMMENDATION
The Administration recommends acceptance of a water line easement to provide access for fire
protection services at D. J.'s Boudain at 4840 Lafin Road.
BACKGROUND
JATH, LTD. has agreed to convey a ten (10) foot wide water line easement to the City of
Beaumont. The Water Line Easement [out of the J. W. Bullock Survey] will provide
mandatory access to the water lines and fire hydrants for D. J.'s Boudain and would also
allow for the construction, alteration, operation and maintenance of the said water lines and
appurtenances.
BUDGETARY IMPACT
None.
\engdjs boudian-ib
5 September 2008
• RESOLUTION NO.
WHEREAS, JATH, LTD., has agreed to convey a ten foot (10') wide water line
easement for property located at 4840 Lafin Road, being out of the J. W. Bullock Survey,
Abstract 7, Jefferson County, Texas, as described in Exhibit"A"and shown on Exhibit"B,"
attached hereto, to the City of Beaumont to provide access for fire protection to D. J.'s
Boudain and allow for the construction, alteration, operation and maintenance of the said
water line and appurtenances; and,
WHEREAS, the City Council has considered the purpose of said conveyance and
is of the opinion that the acceptance of said conveyance is necessary and desirable and
that same should be accepted;
NOW, THEREFORE, BE IT RESOLVED BY THE
CITY COUNCIL OF THE CITY OF BEAUMONT:
• THAT the easement conveyed by JATH, LTD., as described in Exhibit "A," and shown on
Exhibit "B," be and the same is hereby, in all things, accepted.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
•
• EXHIBIT A, PAGE 1 OF 2
CENTERLINE DESCRIPTION
FOR A
10' WIDE WATER LINE EASEMENT
OUT OF THE
J. W. BULLOCK SURVEY,ABSTRACT 7
JEFFERSON COUNTY, TEXAS
JULY 3, 2008
REVISED: AUGUST 6, 2008
That certain centerline description for a 10'wide water line easement out of the J. W. Bullock
Survey, Abstract 7, Jefferson County, Texas, being out of a called 2.514 acre tract conveyed to
JATH, Inc, as recorded in Clerks File No. 2004014406 of the Official Public Records of
Jefferson County, Texas, said centerline description being more particularly described as
follows:
Note: The Basis of Bearing is the southwest line of the said 2.514 acre tract having been called
North 56 035'39"West 482.80 feet.
COMMENCING at a %" iron rod found for the southwest comer of a tract conveyed to
Southwestern Bell Telephone Company as recorded in Clerks File No. 2002030657 of the
Official Public Records of Jefferson County, Texas, the northwest comer of a called 0.68310
acre tract conveyed to DJ's Boudain as recorded in Film Code 100-78-2594 of the Real
Property Records of Jefferson County, Texas, the south comer of a survey called 0.6426 acre
• tract from Access Surveyors dated January 28, 2004 and the most easterly corner of the said
2.514 acre tract;
THENCE North 36 034'53"West along the southwesterly line of the said 0.6426 acre tract and
the northeasterly line of the said 2.514 acre tract a distance of 152.36 feet (called North
36 034'53"West) to a point;
THENCE South 53 025'07"West a distance of 5.00 feet to a point for the POINT OF
BEGINNING of the said centerline;
THENCE North 36 034'53"West a distance of 171.31 feet to a point in a curve to the left in the
southeasterly right-of-way line of Texas State Highway 124 (aka Fannett Road) and the
northwesterly line of the said 2.514 acre tract for the POINT OF TERMINATION of the said
centerline from which a capped iron rod found for the west comer of the said 0.6426 acre tract
and the north corner of the said 2.514 acre tract bears a chord bearing and chord distance of
North 58 045'49" East 5.02 feet.
This Centerline Description is based on a survey performed by Fittz&Shipman, Inc. during
March 2004.
&O�Z4� Aff
Walter J. Ksia a .+1E'O F
Registered Profession and Su y r No. 5321
Fittz&Shipman,Inc WALTER J. KSIA,ZEK
• Page 1 of 1 r-a2�
Project No. 07169WL • .�3 �.•
Plat&Description �•`'��SS�t7';�
EXHIBIT "A"
CLIENT: JATH LTD. G.F. NO.
y� EXHIBIT A, PAGE 2 OF 2
II (�G',�S S'T
• I SET 1/2" q p
\ '` h'A�,gY 4�
I IRON ROD C�NNE�Rpq��4 POINT INATION
II � c FiCy R M N l CENTERLINE
P °2 N 58'45'49" E
R
I ��ti o°'e ✓.t,� 7�Z?zq �� 5.02
FOUND C2
r CAPPED
IRON ROD
FOUND
M/ CAPPED
/ IRON ROD
3/
JATH, LTD
CLERKS FILE NO. 2004014406, O.P.R.J.C. /
(CALLED 2.514 ACRES)
I � /
I 2 /
I /
/ �o
l M SURVEY OF A 0.6426
CENTERLINE
I ��/ ACRE TRACT FROM
10 WIDE WATER / 'V'; ACCESS SURVEYORS
LINE EASEMENT / 3ry DATED 1-28-04
. h
o l POINT OF
o I BEGINNING _
l CENTERLINE M
C)I S 53'25'07" W =Q
w I 5.00
z
J
W 0®
LL
• al
w S C A L E
° l M
hN NOTE: THIS SURVEY WAS COMPLETED WITHOUT
a I THE BENEFIT OF A TITLE COMMITMENT.
NOT ALL EASEMENTS. WHETHER OF
RECORD OR NOT, WERE RESEARCHED AT
THE TIME OF THIS SURVEY.
COMMENCING
POINT
FOUND 1/2"
IRON ROD
NOTE: NOW OR FORMERLY
BASIS OF BEARINGS IS THE SOUTHWESTERN BELL TELEPONE COMPANY
SOUTHWEST LINE OF THE 2.514 (SAVE &EXCEPT TRACT 4)
ACRE TRACT HAVING BEEN CLERKS FILE NO. 2002030657, O.P.R.J.C.
CALLED N 56'35'39" W 482.80
a•
NUMBER DELTA RADIUS JARC CHORD CHORD BEARING
o; o P Cl 02'11'02 3454.74 131.68 131.68 N 59'48'50" E
NdlYl CALLED 0211'02" 3454.74 131.68 131.68 N 59'48'50' E
C2 0149'29" 3454.74 110.02 110.01 N 5737'11" E
CALLED 01'49'29" 3454.74 110.02 110.07 IN 57'37'11'E
DESCRIPTION OF SERVICES REQUESTED: 10' WIDE WATER LINE EASEMENT
SURVEYOR'S CERTIFICATION:
100 HEREBY CERTIFY, TO THE BEST OF MY KNOWLEDGE AND BELIEF, THAT THIS IS AN ACCURATE PLAT OF A SURVEY&DESCRIPTION MADE ON
THE GROUND UNDER MY SUPERVISION, DURING MARCH 2004
THE ABOVE TRACT BEING LOCATED AT TEXAS STATE HIGHWAY 124, BEAUMONT, TEXAS 77705
AND BEING DESCRIBED AS A 10' WIDE WATER LINE EASEMENT OUT OF THE J. W. BULLOCK SURVEY, A-7
AS RECORDED IN VOLUME PAGE OF THE DEED RECORDS OF JEFFERSON COUNTY, TEXAS.
2 REVISION DATE
t�OF 7�%
• /�.•,.��9n
WALTER J. KSIXZltK
REGISTERED PROFESSION LAND SUN OR N0. 5321 WALTER J. KSIAZEK
DATE: 7-3-08 ' � -ipman •' �.' �"'
FIELD INC. ••���gS1a�•
BOOK NO.: 04-02 Consr koWE7ygw—and Land Swve)— �,� •.���.0 00
169WLESMT 1405 CORNERSTONE COURT BEAUMONT, TEXAS Su.lw
JOB NO.: 07169.0000 (409)832-72 (4 )832-7303 paW
RICH WITH OPPORTUNITY
BEA,UMON*
T • E • X • A • S
REGULAR MEETING OF THE CITY COUNCIL
COUNCIL CHAMBERS SEPTEMBER 30,2008 1:30 P.M.
AGENDA
CALL TO ORDER
* Invocation Pledge Roll Call
* Presentations and Recognition
* Public Comment: Persons may speak on scheduled agenda items 1-6/Consent
Agenda
* Consent Agenda
GENERAL BUSINESS
1. Consider approving a request for the disannexation of certain properties owned by
ExxonMobil
2. Consider approving a one-year agreement with Blue Cross Blue Shield of Texas
for employee medical and dental insurance
3. Consider approving a three-year contract with Cigna for Basic Life and Accidental
Death and Dismemberment (AD&D), Supplemental Life and Accidental Death and
Dismemberment (AD&D) and Dependent Life Insurance
4. Consider approving a three-year contract with Cigna effective January 1, 2009 for
Long Term Disability (LTD) Insurance
5. Consider granting the City Manager authority to implement contribution rate
changes for retirees in the medical plans
6. Consider amending the FY 2008 Budget
WORKSESSION
* Review and discuss the proposed FY 2009 Budget
* Review and discuss the proposed FY 2009 Capital Program
* Review and discuss the 2008 (FY 2009) proposed Tax Rate
PUBLIC HEARING
* Receive comments on the 2008 (FY 2009) proposed Tax Rate, proposed FY 2009
Budget and the proposed FY 2009 Capital Program
7. Consider adopting the FY 2009 Budget
8. Consider adopting the FY 2009 Capital Program
9. Consider ratifying the budgeted property tax increase reflected in the FY 2009
Budget
10. Consider accepting the tax roll and establishing the property tax rate for the tax
year 2008 (FY 2009)
COMMENTS
* Councilmembers/City Manager comment on various matters
* Public Comment(Persons are limited to 3 minutes)
EXECUTIVE SESSION
* Consider matters related to employment, evaluation and duties of a public officer
or employee in accordance with Section 551.074 of the Government Code:
City Manager
City Attorney
City Clerk
Persons with disabilities who plan to attend this meeting and who may need auxiliary aids or
services are requested to contact Lenny Caballero at 880-3716 three days prior to the meeting.
1
September 30,2008
Consider approving a request for the disannexation of certain properties owned by ExxonNlobil
i
RICH WITH OPPORTUNITY
I'Em . �
T • E • X • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
G S�j
PREPARED BY: Chris Boone, Community Development Director
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider a request for a disannexation of property
from the City of Beaumont.
RECOMMENDATION
The Administration recommends approval of the request.
BACKGROUND
ExxonMobil has applied for the disannexation of property.
ExxonMobil has requested disannexation of approximately 7 acres of property within the Charlton-
Pollard area of the City of Beaumont. ExxonMobil states that this disannexation will complete the
work referenced in the 2002 Agreement between the City and ExxonMobil. In combination with
ExxonMobil's 2003 disannexation, this request will enable the company to create a secure
perimeter at Sycamore and Carroll Streets.
The proposed method of disannexation by ordinance, as outlined in the City's charter, allows for
the alteration of boundary limits,provided that such an ordinance is introduced to City Council,
published in a daily newspaper and then acted upon at least thirty (30) days later. The ordinance
was published in the Beaumont Enterprise on August 6, 2008. ExxonMobil, as sole property owner
within the disannexation area, was notified by certified mail on September 3, 2008, of the public
hearing on the final passage of the ordinance.
At a Joint Public Hearing held June 16, 2008, the Planning Commission recommended approval
6:0:1 of a request for a disannexation of property from the City of Beaumont.
At a Public Hearing held July 29, 2008, City Council approved 7:0 the first reading of the
disannexation ordinance (Ord. 08-061).
BUDGETARY IMPACT
None.
r .
a
Y
>U
J U
W�
■ \ ; WO
p if 0 2
o�ua.mvasrexG �
I�r n9 a mw+im wn+
9! a 1WGYI s9s a rosxar i7
3 �; ��op�WW,O�1rK.L1.1I0rCNSrvr EC
O
rw N 5 Fs 1 �4
0
ppvtpA�STRACd �.Y`
G
9 10 9 A 8 C D
� f
rt
C,
1 2 J 4 5 6 7 6 9
Z k
�, '2 8 1 2 3 4 C S 6 7i ...s
920 �9 41 17 16 15 14 13 12
Val I _
13 12 11 10 9 1 16 r 15 14 13 12 11 10 91 1 2 3 4 5 6 7
3 4 5 6 7 8■ s t 2 3 4 -5 5 7 B 1 15 14 13 12 11 10 9- �
s
rz r! rxY< "iO9 aiC"' DOUCETIE AVENUE
1 2 3 4 5 5 L 1 2 3 4 5 6
1 2 3 4 5 6 7 e;
E
O �a 8
16 IS l4 13 12 11 10 91 16 15 l4 13 12 11 10 96 14 13 1 11 10 9 6 i .'i(x` r.Y'� `l` k
wrl '
J
'x'pj{,xffi"s" MADISON AVENUE x�.x o•x x
1 1 2 3 4 5 6 7 8 1 1 2 '3 4 5 6 7 61 11 2 3 4 5 6 7 I
F
■ 14 ■ . xx.•w�^^
1 16 15 1 L 13 12 11 10 9 116 14 13 12 11 10
Z
VAN BUREN rz+
/ u
r z
ti Lr W;E
■ 1 2 3 4 5 6 7 8
a
116 15 14 12 11 10 9 ,�� u9RL ta�WIn04�loM o '=O
ra�ar rmot. Z
n ��,. meru.■xmn.r.u.. ��trx siti" � s
.u.i w 1w xAat
va..a roc a-9■x..,.
°'>�'L:4"'ia.:�,. °Aa uan10d°4sr mr..xr w�ss w iu eip1LLUC —
roA9 -
+.e.:Di'iY umr rv[
1 2 3 4 5 6 7 8 �■ji°°'r lrsr■
NOW OR FORMERLY
s sssX>f onK MAGNOLIA PETROLEUM COMPANY
ynxc on um 1Qx0i�"�u n as ox�s•O �\ '
VVV
0 100 0
F1ttz&3h➢pman TRACTS TO BE DEANNEXED A'EEIN
INC.PROJECT NAME: EXXON—MOEII. OIL CORPORATION 1
JEFFERSON COUNTY
1405 CORNERSTONE COURT.BEAUMMM TEXAS TEXAS PRQECT NO.
(409)832-7235 FAX(409)632-7303 DATE'5/15/08 02166.0001
1
FIELD NOTE DESCRIPTION
FOR A 0.2780 ACRE TRACT
FOR THE DEANNEXATION OF A
PORTION OF FULTON AVENUE
OUT OF THE
DAVID BROWN SURVEY, ABSTRACT 5
JEFFERSON COUNTY, TEXAS
MAY 8, 2008
TRACT 1-DEANNEX
That certain portion of Fulton Avenue, a 0.2780 acre tract out of the David Brown Survey,
Abstract 5, Jefferson County, Texas, also being out of and a part of Oakwood Addition, a plat
recorded in Volume 4 Page 67, of the Map Records of.Jefferson County, Texas, said 0.2780
acre tract being more particularly described by metes and bounds as follows:
Note: The Basis of Bearings is along south right-of-way line of Van Buren Avenue between
Holly and Grove Streets, having been called North 89 059'00" East in Clerk's File No. 9842565 of
the Official Public Records of Jefferson County, Texas.
BEGINNING at a %" iron pipe found at the intersection of the east right-of-way line of Sycamore
Street with the north right-of-way line of Fulton Avenue for the southwest corner of Lot 16, Block
16 of said Oakwood Addition and the northwest corner of the said 0.2780 acre tract;
THENCE North 89°52'11" East along the said north right-of-way line of Fulton Avenue and the
said 0.2780 acre tract being the south line of the said Block 16 a distance of 201.31 feet to a
point for the northeast corner of a called 0.0690 acre tract being a portion of Fulton Avenue
abandoned in Ordinance Number 03-083 as described in Clerks File No. 2005008148 of the
Official Public Records of Jefferson County, Texas, the southeast corner of Lot 13,.Block 16 of
said Oakwood Addition and the northeast corner of the said 0.2780 acre tract;
THENCE South 00°13'11" East along the east line of the said 0.0690 and 0.2780 acre tracts a
distance of 60.12 feet to a point in the south right-of-way line of Fulton Avenue for the northeast
corner of Lot 4, Block 23 of said Oakwood Addition, the southeast comer of the said 0.0690 and
0.2780 acre tracts;
THENCE South 89°52'11' West along the said south right-of-way line of Fulton Avenue and the
said 0.2780 acre tract being the north line of said Block 23 a distance of 201.52 feet to a point in
the said east right-of-way line of Sycamore Street for the northwest corner of Lot 1 of said Block
23 and the southwest corner of the said 0.2780 acre tract;
THENCE North 00 001'25"West along the said east right-of-way line of Sycamore Street and the
west line of the said 0.2780 acre tract a distance-of 60.12 feet to the POINT OF BEGINNING
and containing 0.2780 acres (12,108.43 sq. ft.) of land, more or less.
Ftttz&Shipman,Inc.
Page 1 of 1
02166.Tr1Dx
FIELD NOTE DESCRIPTION
FOR A 0.1603 ACRE TRACT
FOR THE DEANNEXATION OF
LOT 13, BLOCK 16, OAKLAND ADDITION
OUT OF THE
DAVID BROWN SURVEY, ABSTRACT 5
JEFFERSON COUNTY,TEXAS
MAY 13, 2008
TRACT 2-DEANNEX
That certain 0.1603 acre tract out of the David Brown Survey,Abstract 5, Jefferson County, Texas,
being Lot 13, Block 16 of Oakwood Addition, a plat recorded in Volume 4 Page 67,of the Map
Records of Jefferson County, Texas and conveyed to ExxonMobil Oil Corporation as recorded in
Clerks File No. 2007046843 of the Official Public Records of Jefferson County, Texas, said 0.1603
acre tract being more particularly described by metes and bounds as follows:
Note: The Basis of Bearings is along south right-of-way line of Van Buren Avenue between Holly and
Grove Streets, having been called North 89°59'00" East in Clerk's File No. 9842565 of the Official
Public Records of Jefferson County, Texas.
COMMENCING at a 3/4" iron pipe found at the intersection of the east right-of-way line of Sycamore
Street with the north right-of-way line of Fulton Avenue for the southwest corner of Lot 16, Block 16 of
said Oakwood Addition;
THENCE North 89 052'11" East along the said north right-of-way line of Fulton Avenue and the south
line of said Block 16 a distance of 151.31 feet to a point for the southwest corner of said Lot 13 and
the said 0.1603 acre tract for the POINT OF BEGINNING;
TH ENCE North 00"13'11"West along the west line of said Lot 13 and the said 0.1603 acre tract a
distance of 139.65 feet to a point in the south line of an alley abandoned in Ordinance#03-047 dated
June 24, 2003 for the northwest corner of said Lot 13 and the said 0.1603 acre tract;
THENCE North 89 049'31" East along the said south line of the alley and the north line of said Lot 13
and the said 0.1603 acre tract a distance of 50.00 feet to a point for the northeast corner of said Lot
13 and the said 0.1603 acre tract;
THENCE South 00°13'11" East along the east line of said Lot 13 and the said 0.1603 acre tract a
distance of 139.69 feet to a point in the said north right-of-way line of_Fulton Avenue for the northeast
corner of a called 0.690 acre tract being a portion of Fulton Avenue abandoned in Ordinance Number
03-083 as described in Clerks File No. 2005008148 of the Official Public Records of Jefferson County,
Texas and the southeast corner of said Lot 13 and the said 0.1603 acre tract;
THENCE South 89052'11'West along
g the said north right-of-way line of Fulton Avenue and the said
0.0690 acre tract being the south line of said Lot 13 and the said 0.1603 acre tract a distance of 50.00
feet to the POINT OF BEGINNING and containing 0.1603 acres (6983.31 sq. ft.) of land, more or less.
Fittz&Shipman,Inc
Page 1 of 1
02166.Tr2Dx
FIELD NOTE DESCRIPTION
FOR A 0.4385 ACRE TRACT
FOR THE DEANNEXATION OF
LOT 14, BLOCK 4 OF OAKWOOD ADDITION,
A PORTION OF AN ALLEY AND A
TRACT DESCRIBED IN
CLERKS FILE NO. 2006009987, O.P.P J.C.
OUT OF THE
DAVID BROWN SURVEY,ABSTRACT 5
JEFFERSON COUNTY,TEXAS
MAY 13, 2008
TRACT 3-DEANNEX
That certain 0.4385 acre tract out of the David Brown Survey, Abstract 5, Jefferson County,
Texas, being Lot 14, Block 4 of Oakwood Addition, a plat recorded in Volume 4 Page 67, of the
Map Records of Jefferson County, Texas, a portion of an alley and a tract conveyed to
ExxonMobil Oil Corporation as recorded in Clerks File No. 2006009987 of the Official Public
Records of Jefferson County, Texas, said 0.4385 acre tract being more particularly described by
metes and bounds as follows:
Note: The Basis of Bearings is along south right-of-way line of Van Buren Avenue between
Holly and Grove Streets, having been called North 89 059'00" East in Clerk's File No. 9842565 of
the Official Public Records of Jefferson County, Texas.
BEGINNING at a3/4" iron pipe found in the south right-of-way line of Burt Street for the
southwest comer of a called 0.5911 acre tract being a portion of Burt Street abandoned in
Ordinance Number 03-083 as described in Clerks File No. 2005008148 of the Official Public
Records of Jefferson County, Texas and the northeast comer of said Lot 14 and the said 0.4385
acre tract;
THENCE South 00 002'i9"West along the east line of said Lot 14 and the said'G.4385 acre
tract, at a distance of 139.72 feet pass a %" iron rod found for the southeast comer of said Lot
14, and continuing a total distance of 159.37 feet to a point in the south line of the said alley for
the northeast corner of Lot 3 of said Block 4 and the southeast comer of the said 0.4385 acre
tract;
THENCE North 89°59'42"West along the said south line of the alley and the said 0.4385 acre
tract a distance of 150.75 feet to a point in the said east right-of-way line of Sycamore Street for
the northwest corner of Lot 1 of said Block 4 and the southwest corner of the said 0.4385 acre
tract;
THENCE North 21009'45" East along the west line of the said 0.4385 acre tract a distance of
170.56 feet to a point for the northwest corner of the said 0.4385 acre tract;
THENCE North 89 048'13" East along the north line of the said 0.4385 acre tract and said Lot 14
a distance of 89.28 feet to the POINT OF BEGINNING and containing 0.4385 acres (19,103.23
sq. ft.) of land, more or less.
Fittz&Shipman, Inc.
Page 1 of 1
02166.Tr3Dx
FIELD NOTE DESCRIPTION
FOR A 0.1076 ACRE TRACT
FOR THE DEANNEXATION OF
A PORTION OF BURT STREET
OUT OF THE
DAVID BROWN SURVEY, ABSTRACT 5
JEFFERSON COUNTY,TEXAS
MAY 13, 2008
TRACT 4-DEANNEX
That certain 0.1076 acre tract out of the David Brown Survey, Abstract 5, Jefferson County,
Texas, being a portion of Burt Street, said 0.1076 acre tract being more particularly described
by metes and bounds as follows:
Note: The Basis of Bearings is along south right-of-way line of Van Buren Avenue between
Holly and Grove Streets, having been called North 89°59'00" East in Clerk's File No. 9842565 of
the Official Public Records of Jefferson County, Texas.
BEGINNING at a'/d' iron pipe found in the south right-of-way line of Burt Street for the
southwest corner of a called 0.5911 acre tract,being a portion of Burt Street abandoned in
Ordinance Number 03-083.as described in Clerks File No..2005008148 of the Official Public
Records of Jefferson County, Texas and the northeast comer of Lot 14, Block 4 of Oakwood
Addition, a plat recorded in Volume 4, Page 67 of the Map Records of Jefferson County, Texas
and the said 0.1076 acre tract;
THENCE South 89°48'13"West.along the north line of said Lot 14, the said south right-of-way
line of Burt Street and the south line of the said 0.1076 acre tract a distance of 89.28 feet to a
point for the southwest corner of the said 0.1076 acre tract;
THENCE North 21 009'45" East along the west line of the said 0.1076 acre tract a distance of
64.96 feet to a point in the north right-of-way line of Burt Street for the southwest comer of Lot
20, Block2 of Hillside Addition, a plat recorded in Volume 4, Page 182 of the Map Records of
Jefferson County, Texas and the northwest corner of the said 0.1076 acre tract;
THENCE North 89 058'15" East along the south line of said Block 2, the said north right-of-way
line of Burt Street and the north line of the said 0.1076 acre tract a distance of 65.87 feet to a
point for the northwest comer of the said 0.5911 acre tract and the northeast corner of the said
0.1076 acre tract;
THENCE South 00 002'19"West along the-west line of the said 0.5911 acre tract and the east
line of the said 0.1076 acre tract a distance of 60.31 feet to the POINT OF BEGINNING and
containing 0.1076 acres (4,686.89 sq. ft.) of land, more or less.
Fittz&Shipman,InG
Page 1 of 1
02166.Tr4Dx
FIELD NOTE DESCRIPTION
OF A 1.577 ACRE TRACT
FOR THE DEANNEXATION OF
TAGORE STREET, AND A PORTION OF
GROVE STREET AND BURT STREET
OUT OF THE
DAVID BROWN SURVEY,ABSTRACT 5
JEFFERSON COUNTY,TEXAS
MAY 13, 2008
TRACT 5-DEANNEX
That certain 1.577 acre tract out of the David Brown Survey, Abstract 5, Jefferson County,
Texas, being Tagore Street and a portion of Grove Street and Burt.Street, being out of and a
part of Oakwood Addition, a plat recorded in Volume 4 Page 67, of the Map Records of
Jefferson County, Texas and Hillside Addition, a plat recorded in Volume 4, Page 182 of the
Map Records of Jefferson County, Texas, said 1.577 acre tract being more particularly
described by metes and bounds as follows:
Note: The Basis of Bearings is along south right-of-way line of Van Buren Avenue between
Holly and Grove Streets, having been called North 89 059'00" East in Clerk's File No. 9842565 of
the Official Public Records of Jefferson County, Texas.
BEGINNING at a point in the north right-of-way line of Tagore Street for the southwest corner of
Lot 1, Block 1 of said Hillside Addition and the most westerly northwest corner of the said 1.577
acre tract;
THENCE North 89°58'15" East along the south line of said Block 1 and the said north right-of-
way line of Tagore Street and the said 1.577 acre tract a distance of 774.85 feet to a point at the
intersection of the said north right-of-way line of Tagore Street and the west right-of-way dine of
Grove Street for the southeast corner of Tract 5 described in aminstrument conveyed to
ExxonMobil Oil Corporation as recorded in Clerks File No. 2006019380 of the Official Public
Records of Jefferson County, Texas and an interior corner of the said 1.577 acre tract;
THENCE North 01 002'00"West along the said west right-of-way line of Grove Street; the east
line of said Tract 5 and Tract 6 of said Clerks File No. 2006019380 and an interior line of the
said 1.577 acre tract a distance of 104.56 feet to a%" iron rod found for the northeast comer of
said Tract 6 and the most northerly northwest corner of the said 1.577 acre tract;
THENCE North 89 020'00" East along the most northerly north line of the said 1.577 acre tract a
distance of 60.00 feet to a point in the east right-of-way line of Grove Street for the northeast
corner of the said 1.577 acre tract;
THENCE South 00°12'15" East along the said east right-of-way line of Grove Street a distance
of 383.73 feet to a point at the intersection of the said east right-of-way line of Grove Street and
the south right-of-way line of Burt Street for the southeast corner of the said 1.577 acre tract;
Fittz&Shipman,Ina
Page 1 of 2
02166.Tr5Dx
THENCE North 89°58'08"West along the south line of the said 1.577 acre tract,at a distance of
58.30 feet pass a %2" iron pipe found in the said west right-of-way line of Grove Street for the
northeast corner of Lot 9, Block 5 of said Oakwood Addition, and continuing a total distance of
338.28 feet to a point for the southeast corner of a called 0.5911 acre tract being a portion of
Burt Street abandoned in Ordinance Number 03083 as described in Clerks File No.
2005008148 of the Official Public Records of Jefferson County and the most southerly
southwest corner of the said 1.577 acre tract;
THENCE North 00°01'45"West along the east line of the said 0.5911 acre tract and an interior
line of the said 1.577 acre tract a distance of 59.77 feet to a point in the south line of Tracts 3&
4 described in said Clerks File No. 2006019380 and the north right-of-way line of Burt Street for
an exterior comer of the said 1.577 acre tract;
THENCE North 89 058'15" East along the said south line of said Tracts 3 &4 and the said north
right-of-way line of Burt Street a distance of 279.37 feet to a 1" angle iron found at the
intersection of the said north right-of-way line of Burt Street and the said west right-of-way line
of Grove Street for the southeast corner of said Tracts 3 &4 and an interior comer of the said
1.577 acre tract;
THENCE North 00 002'39" East along the east line of said Tracts 3 & 4 and Tract 7 of the said
Clerks File No. 2006019380 tract being the-said west right-of-way line of Grove Street a
distance of 180.40 feet to a 5/8" iron rod found at the intersection of the said west right-of-way
line of Grove Street and the said south right-of-way line of Tagore Street for the northeast
corner of said Tract 7 and an interior corner of the said 1.577 acre tract;
THENCE South 89 058'15"West along.the said south right-of-way line of Tagore Street and an
interior line of the said 1.577"acre tract a distance of 775.60 feet to a '/2" iron pipe found for the
northwest corner of Lot 1, Block 2 of said Hillside Addition for the most westerly southwest
corner of the said 1.577 acre tract;
THENCE North 00 005'58" East along the most westerly line of the said 1.577 acre tract a
distance of 38.00 feet to POINT OF BEGINNING and containing 1.577 acres(68,677.77 sq. ft.)
of land, more or less.
Fittz&Shipman, Ina
Page 2 of 2
02166.Tr5Dx
FIELD NOTE DESCRIPTION
FOR A 1.348 ACRE TRACT
FOR DEANNEXATION
OUT OF THE
DAVID BROWN SURVEY,ABSTRACT 5
JEFFERSON COUNTY, TEXAS
MAY 13, 2008
TRACT 6-DEANNEX
That certain 1.348 acre tract out of the David Brown Survey, Abstract 5, Jefferson County,
Texas, being Tracts 1, 2, 3, 4 and 7 conveyed to ExxonMobil Oil Corporation as recorded in
Clerks File No. 2006019380 of the Official Public Records of Jefferson County, Texas, said
1.348 acre tract being more particularly described by metes and bounds as follows:
Note: The Basis of Bearings is along south right-of-way line of Van Buren Avenue between
Holly and Grove Streets, having been called North 89 059'00" East in Clerk's File No. 9842565 of
the Official Public Records of Jefferson County, Texas.
BEGINNING at a 5/8" iron rod found at the intersection of the west right-of-way line of Grove
Street and the south right-of-way line of Tagore Street for the northeast comer of said Tract 7
and the said 1.348 acre tract;
THENCE South 00 002'39"West along the said west right-of-way line of Grove Street and the
east line of said Tracts 7, 3 &4 and the said 1.348 acre tract a distance of 180.40 feet to a 1"
angle iron found at the intersection of the said West right-of-way line of Grove Street and the
north right-of-way line of Burt Street for the southeast corner of said Tracts 3 and 4 and the said
1.348 acre tract;
THENCE South 89 058'15"West along thF. said north right-of-way line of Burt Street and the
south line of said Tracts 3, 4 and 1 and the said 1.348 acre tract a distance of 325.37 feet to a
point for the southwest corner of said Tract 1 and the said 1.348 acre tract;
THENCE North 00 001'45" West along the west line of said Tracts 1 and 2 and the said 1.348
acre tract a distance of 180.40 feet to a point in the said south right-of-way line of Tagore Street
for the northwest corner of said Tract 2 and the said 1.348 acre tract;
THENCE North 89 058'15" East along the said south right-of-way line of Tagore Street and the
north line of.said Tracts 2 and 7 and the said 1.348 acre tract a distance of 325.60 feet to the
POINT OF BEGINNING and containing 1.348 acres (58,717.63 sq. ft.) of land, more or less.
Fittz&Shipman,Inc
Page 1of1
02166.Tr6Dx
FIELD NOTE DESCRIPTION
FOR A 0.1776 ACRE TRACT
FOR DEANNEXATION
OUT OF THE
DAVID BROWN SURVEY,ABSTRACT 5
JEFFERSON COUNTY, TEXAS
MAY 1, 2008
TRACT 7-DEANNEX
That certain 0.1776 acre tract out of the David Brown Survey, Abstract 5, Jefferson County,
Texas, being Tracts 5 and 6 conveyed to ExxonMobil Oil Corporation as recorded in Clerks File
No. 2006019380 of the Official Public Records of Jefferson County, Texas, said 0.1776 acre
tract being more particularly described by metes and bounds as follows:
Note: The Basis of Bearings is along south right-of-way line of Van Buren Avenue between
Holly and Grove Streets, having been called North 89 059'00" East in Clerk's File No. 9842565 of
the Official Public Records of Jefferson County, Texas.
BEGINNING at a 3/4" iron rod found in the west right-of-way line of Grove Street for the
northeast corner of said Tract 6 and the said 0.1776 acre tract;
THENCE South 01 002'00" East along the said west right-of-way line of Grove Street and the
east line of said Tracts 6 and 5 and the said 0.1776 acre tract a distance of 104.56 feet to a
point at the intersection of the said west right-of-way line of Grove Street and,the north right-of-
way line of Tagore Street for the southeast comer of said Tract 5 and the said 0.1776 acre tract;
THENCE South 89 058'15"West along the said north right-of-way line of Tagore Street and the
south line of said Tract 5 and the said 0.1776 acre tract a distance of 75.45 feet to a point for
the southwest corner of said Tract 5 and the s.-id 0.1776 acre tract;
THENCE North 00 012'59" East along the west line of said Tracts 5 and E!and the said 0.1776
acre tract a distance of 103.73 feet to a point for the northwest corner of said Tract 6 and the
said 0.1776 acre tract;
THENCE North 89°20'18" East along the north line of said Tract 6 and the said 0.1776 acre
tract a distance of 73.17 feet to the POINT OF BEGINNING and containing 0.1776 acres
(7,738.40 sq. ft.) of land, more or less.
Ritz&Shipman,Inc
Page 1 of 1
02166.Tr7Dx
• • A 1
FIELD NOTE DESCRIPTION
FOR A 1.087 ACRE TRACT
FOR THE DEANNEXAT'ION OF A
PORTION OF GRANT STREET
OUT OF THE
DAVID BROWN SURVEY,ABSTRACT 5
JEFFERSON COUNTY,TEXAS
MAY 15, 2008
TRACT 8-DEANNEX
That certain 1.087 acre tract out of the David Brown Survey,Abstract 5, Jefferson County,
Texas, being the portion of Grant Street between Carroll Street and Grove Street said 1.087
acre tract being more particularly described by metes and bounds as follows:
Note: The Basis of Bearings is.along south right-of-way line of Van Buren Avenue between
Holly and Grove Streets, having been called North 89 059'00" East in Clerk's File No; 9842565 of
the Official Public Records of Jefferson County, Texas.
BEGINNING at a W iron rod found at the intersection of the east right-of-way line of Carroll
Street and the south right-of-way line of Grant Street for the northwest corner of a called 8.979
acre tract conveyed to Exxon Mobil Corporation as recorded in Clerks File No. 2000041620 of
the Official Public Records of Jefferson County, Texas and the southwest comer of the said
1.087 acre tract;
THENCE North 19 002'08 West along the west line of the said 1.087 acre tract a distance of
57.55 feet to a Y2" iron rod found at the intersection of the said east right-of-way line of Carroll
Street and the north right-of-way lime of Grant Street for the southwest comer of a tract
conveyed to the Port of Beaumont Navigation District as recorded in Volume 789, Page 361 of
the Deed Records of Jefferson County, Texas anc 'he northwest corner of the said 1.087 acre
tract;
THENCE North 89 003'18" East along the south line of the said Port of Beaumont tract, the said
north right-of-way line of Grant Street and the north line of the said 1.087 acre tract a distance of
860.54 feet to a Pk Nail found for an interior comer of the said Port of Beaumont tract and the
northeast corner of the said 1.087 acre tract;
THENCE South 01 006'46"West along an interior line of the said Port of Beaumont tract and the
east line of the said 1.087 acre tract a distance of 57.17 feet to a Pk Nail found at the
intersection of the east right-of-way line of Grove Street and the said south right-of-way line of
Grant Street for an exterior corner of the said Port of Beaumont tract,.the northwest comer of a
called 4.261 acre tract conveyed to Magnolia Petroleum Company as recorded in Volume 732,
Page 475 of the Deed Records of Jefferson County, Texas and the southeast comer of the said
1.087 acre tract;
THENCE South 89 040'12"West along the south line of the said 1.087 acre tract a distance of
60.08 feet to a W iron rod found at the intersection of the west right-of-way line of Grove Street
Fittz&Shipman,Inc
Page 1 of 2
02166TrgDx
1
Y
and the said south right-of-way line of Grant Street for the northeast corner of the said 8.979
acre tract and an angle point of the said 1.087 acre tract;
THENCE South 89°11'11"West along the north line of the said 8.979 acre tract, continuing the
said south right-of-way line of Grant Street and the said south line of the 1.087 acre tract a
distance of 780.54 feet to the POINT OF BEGINNING and containing 1.087 acres (47,354.93
sq. ft.) of land, more or less.
Fittz&Shipman,Ina
Page 2 of 2
02I66Tr8Dx
ORDINANCE NO. 08-061
ENTITLED AN ORDINANCE DISANNEXING
EIGHT (8) TRACTS OF LAND TOTALING
APPROXIMATELY 5.174 ACRES OUT OF THE
DAVID BROWN LEAGUE, ABSTRACT 5,
FROM THE CORPORATE LIMITS OF THE
CITY OF BEAUMONT, TEXAS; PROVIDING
FOR SEVERABILITY; AND PROVIDING FOR
REPEAL.
WHEREAS, in 2002, ExxonMobil and the City of Beaumont entered into an
Industrial District Agreement; and
WHEREAS, in conjunction with the Industrial District Agreement, ExxonMobil and
the City of Beaumont entered into an agreement for the purposes of disannexing certain
properties, preventing reannexation of said properties and providing consideration for
disannexation of the property; and
WHEREAS, on December 9, 2003, the City Council of the City of Beaumont
approved, by Ordinance No. 03-096, the disannexation of 68.57± acres; and
WHEREAS, ExxonMobil has since acquired the additional eight (8) tracts of land
totaling approximately 5.174 acres and has requested the disannexation of this land; and
WHEREAS, the City of Beaumont has abandoned all of the streets and alley rights-
of-way in the area requested for disannexation; and
WHEREAS, the City Council of the City of Beaumont finds that the subject of this
ordinance is within their power as authorized by Article I, Section 4, of the Charter, that
steps necessary to the disannexation have been satisfied, and deems it to be in the best
interest of the health, safety and welfare of the citizens of the City of Beaumont to disannex
the requested property from the corporate limits of the City of Beaumont;
NOW, THEREFORE, BE IT ORDAINED
BY THE CITY OF BEAUMONT:
Section 1.
THAT the eight(8)tracts of land totaling approximately 5.174 acres out of the David
Brown League, Abstract 5, as described in Exhibits "A"through "H" and shown on Exhibit
"I," attached hereto and made a part hereof for all purposes, located within the corporate
limits of the City of Beaumont be and they are hereby declared disannexed from the
boundaries of the City of Beaumont, Texas, and they are no longer a part of the City of
Beaumont, Texas.
Section 2.
That if any section, subsection, sentence, clause or phrase of this ordinance, or the
application of same to a particular set of persons or circumstances should for any reason
be held to be invalid, such invalidity shall not affect the remaining portions of this
ordinance, and to such end the various portions and provisions of this ordinance are
declared to be severable.
Section 3.
That all ordinances or parts of ordinances in conflict herewith are repealed to the
extent of the conflict only.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 29th day of July,
2008.
/s/ Becky Ames
- Mayor Becky Ames -
PASSED BY THE CITY COUNCIL of the City of Beaumont on second reading this
the 30th day of September, 2008.
- Mayor Becky Ames -
2
September 30, 2008
Consider approving a one-year agreement with Blue Cross Blue Shield of Texas for employee
medical and dental insurance
RICH WITH OPPORTUNITY
r
T • E • X • A • s City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Lillie Babino, Human Resources Director
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council approval of a one-year agreement with Blue Cross
Blue Shield of Texas (BCBSTX) for employee medical and
dental insurance.
RECOMMENDATION
Administration recommends that Council award to Blue Cross Blue Shield of Texas (BCBSTX) a
one year contract effective January 1,2009 for third party administration of the City's fully insured
Health Maintenance Organization(HMO Blue Texas),self funded Preferred Provider Organization
(PPO) medical plan and a self funded dental plan.
BACKGROUND
Full time city employees are offered medical and dental benefits. The medical and dental benefits
consist of a self funded PPO plan, a fully insured HMO plan, and a self funded dental plan. There
are 952 participants enrolled in the PPO plan,consisting of 815 active employees, 131 retirees,and
6 COBRA participants. There are 471 participants enrolled in the HMO plan, consisting of 410
active employees, 59 retirees, and 2 COBRA participants.
In May 2008,City staff began analyzing the City's health care costs. In June 2008, staff also began
working with the City's health benefit consultant,Holmes Murphy&Associates to determine if the
City should request bid proposals for the City's HMO, PPO, and dental plans or remain with the
current administrator, BCBSTX for 2009. The City has the option to negotiate new rates with
BCBSTX without seeking bids. The prior year bid states the City has the option to request renewal
rates from the current administrator, BCBSTX. The current agreement with BCBSTX started
January 1, 2006 and can be renewed for up to five years.
After analyzing and negotiating the BCBS renewal rates,staff concluded that BCBSTX offered the
most cost effective plans.Initial renewal rates projected by BCBSTX for the fully insured HMO plan
increased 13.5%. Four large claims resulted in the high initial renewal projection.PPO overall fixed
costs consisting of stop loss and administration increased 2%. Renewal rates for the self funded
dental plan did not increase. Final negotiations by Holmes Murphy& Associates resulted in the
HMO plan renewal being held to a 6%increase. The HMO increase was a function of increasing
Medical and Dental Insurance
September 30, 2008
Page 2
utilization,rising trend factors and four large claims. For the PPO plan,the City pays BCBS a stop
loss premium amount to provide financial protection for any one covered member incurring high
dollar claims.The City insures any claimant that incurs claims over the$150,000 individual stop loss
amount during the plan year January 1 - December 31. Over the last experience period, there was
one claimant that exceeded the $150,000 individual stop loss amount. The claimant's experience
warrants the 2% increase in the stop loss premium. Holmes Murphy recommends that the City
remain with BCBSTX because it offers cost effective plans with an extensive network and deep
provider discounts. The final negotiated rates are lower than the projected industry trends of 10 to
13%.
Staff recommends implementation of the following rates to be paid by the City for HMO coverage,
PPO and Dental administration effective January 1, 2009:
2008 Monthly HMO Rates 2009 Monthly HMO Rates
Employee Only $317.85 $336.92
Employee+ 1 Dependent $765.98 $811.94
Employee+Family $1090.15 $1,155.56
2008 MonthlyPPOStopLoss 2009MonthlyPPOStopLoss
and Administration Rates and AdministrationRates
Employee Only $59.84 $60.69
Employee+ 1 Dependent $84.39 $86.47
Employee+Family $84.39 $86.47
2008 Monthly Dental Rates 2009 Monthly Dental Rates
Employee Only $5.66 $5.66
Employee+ 1 Dependent $5.66 $5.66
Employee+ Family $5.66 $5.66
BUDGETARYIMPACT
Funds are available for this expenditure in the Employee Benefits Fund.
RESOLUTION NO.
BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF BEAUMONT:
THAT the City Manager be and he is hereby authorized to enter into a one-year contract
with Blue Cross Blue Shield of Texas (BCBSTX) for third party administration of the City's
fully insured Health Maintenance Organization (HMO Blue Texas), self-funded Preferred
Provider Organization (PPO) medical plan and a self-funded dental plan effective January
1, 2009.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
i
3
September 30,2008
Consider approving a three-year contract with Cigna for Basic Life and Accidental Death and
Dismemberment (AD&D), Supplemental Life and Accidental Death and Dismemberment
(AD&D) and Dependent Life Insurance
RICH WITH OPPORTUNITY
1117CA1111�1011�0(
T • E • X • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Lillie Babino, Human Resources Director ,
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council approval of a three-year contract with Cigna for Basic
Life and Accidental Death and Dismemberment (AD&D),
Supplemental Life and Accidental Death and Dismemberment
(AD&D) and Dependent Life Insurance.
RECOMMENDATION
Administration recommends that Council award to Cigna a three-year contract effective January 1,
2009 for Basic Life and Accidental Death and Dismemberment (AD&D), Supplemental Life and
Accidental Death and Dismemberment (AD&D) and Dependent Life Insurance.
BACKGROUND
Currently,the City provides basic life and accidental death and dismemberment(AD&D)insurance
for approximately 1258 employees. The City sponsored basic life and accidental death and
dismemberment insurance is provided at no cost to the employee. The amount of basic life/AD&D
insurance is 100% of the employee's annual base salary rounded to the next highest $1000 to a
maximum benefit of$50,000. Employees may elect to purchase supplemental life and accidental
death and dismemberment and dependent life at a group rate. The group rate is usually more cost
effective than an individual policy for the employee. Supplemental life,which includes AD&D and
dependent life, is offered to all employees with approximately 947 currently participating.
In July 2008,City staff began analyzing the City's life insurance cost. Staff also began working with
the City's benefit consultant, Holmes Murphy& Associates to solicit bid proposals on the City's
behalf. The City received six proposals including the incumbent's quote for basic life and AD&D,
supplemental life and AD&D,and dependent life insurance. The proposers were incumbent carrier
Aetna, Cigna, Fort Dearborn, Minnesota Life, and two quotes from Unum.
Upon receipt and review of the proposals,Holmes Murphy worked with City staff to determine the
top three - Cigna, Fort Dearborn, and Aetna. Upon further negotiation and clarification, Fort
Dearborn and Aetna were eliminated from consideration. Fort Dearborn was not able to match all
current benefits nor contract language required by the City and Aetna's proposed rates were higher
for basic life/AD&D coverage. Cigna matched the current benefits and provided a lower rate for
both basic life/AD&D and supplemental life/AD&D.
Basic Life/AD&D and Supplemental Life/AD&D/Dependent Life
September 30, 2008
Page 2
A pricing analysis of the proposals received are as follows:
• 1258 1258 1258 1258 1258 1258
+ + $0.162 $0.125 $0.125 $0.172 $0.155 $0.155
$55,418,591 $55 418 591 $55,418,591 $55,418,591 $55 418,591 $55,418,591
Anrtual'Fremfum-Lie $107 734 5 ;128'' S8a 128 $1�." 4 $10$;078 $103 079
Variance to Renewal--$ ($24,606) ($24,606) $6,650 ($4,655) ($4,655)
Variance to Renewal-% (22.8%) (22.8%) 6.2% (4.3%) (4.3%)
Dearborn Basic AD&D Aetna Minnesota
(Renewal) CIGNA Fort
Monthly Average 1258 1258 1258 1258 1258 1258
Rate per$1,000 $0.03 $0.03 $0.03 $0.03 $0.03 $0.03
Annual • L$55,418,591 $55,418,591 $55,418,591 $55,418,591 $55,418,591 $55,418,591
Annual Fremium-AD&D" $18 951 $19,951 319%951" $19 951 19"951 $181951
Variance to Renewal--$ $0 $0 $0 $0 $0
Variance to Renewal-% 0.0% 0.0% 0.0% 0.0% 0.0%
Annual Fremium- I$127,611,5 $103,079103,079 $134,335 $133,030 $13,oa0
Life+AD&D
Variance to Renewal--$ ($24,606) ($24,606) $6,650 ($4,655) ($4,655)
Variance to Renewal-% (19.3%) (19.3 1/6) 5.2% (3.6 9/6) (3.6%)
1 year(expiring 3 y ears 3 years 3 years 3 years 3 years
12/31/08)
• 947 947 947 947 947 947
• $0.24 $0.262 $0.21 $0.23 $0.240 $0.290 $0.290
• $83,811,660 $83,811,660 $83,811,660 $83,811,660 $83,811,660 $83,811,660 $83,811,660
Estimated'Anitual""" " $2A1,378 ;263.504 $211j205, ;231;338 $241,378 $3$1,665 ;391,665
Premium" Vol'E,rnp
Variance to Current-$ $22,126 ($30,172) ($10,057) $0 $50,287 $50,287
Variance to Current-% 9.2% (12.5%) (4.2%) 0.0% 20.8% 20.8%
i•+-
. •i:D Benefit
Participation Average 552 552 552 552 552 552 552
:Rate per Unit $1.00 $1.25 $1.00 $1.00 $1.00 $1.00 $1.00
Rate Guarantee
Eatiriiad Armual $6,624" ' " $$,280 $6.624 $6.634 66,824 $6,624 $6,624
Premium-Volb6i) .
Variance to Current-$ $1,656 $0 $0 $0 $0 $0
Variance to Current-% 25.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Voluntary Life� . •�:�
Program Total i
Estimated Anrinal" $248,002 $271,784 $217,828 $237,944 $246,002 $29$,288 $288,2$8
Premium-All
Variance to Current-$ $23,782 ($30,172) ($10,057) $0 $50,287 $50,287
Variance to Current-% 9.6% (12.2 1/6) (4.1%) 0.0% 20.3% 20.3%
1 year
• (expiring 1 year 3 years 3 years 3 years 3 years 3 years
12/31/08
Basic Life/AD&D and Supplemental Life/AD&D/Dependent Life
September 30, 2008
Page 3
BUDGETARY IMPACT
Funds are available for this expenditure in the Employee Benefits Fund.
RESOLUTION NO.
BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF BEAUMONT:
THAT the City Manager be and he is hereby authorized to enter into a three-year contract
with CIGNA for Basic Life and Accidental Death and Dismemberment (AD&D),
Supplemental Life and Accidental Death and Dismemberment and Dependent Life
Insurance effective January 1, 2009.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30`h day of
September, 2008.
- Mayor Becky Ames -
4
September 30,2008
Consider approving a three-year contract with Cigna effective January I, 2009 for Long Term
Disability(LTD) Insurance
RICH WITH OPPORTUNITY
� I'Em A,11 1�1 0 11*
T • E • X • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Lillie Babino, Human Resources Director
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council approval of a three-year contract with Cigna
effective January 1, 2009 for Long Term Disability(LTD)
Insurance.
RECOMMENDATION
• Administration recommends that Council award to Cigna a three-year contract effective January 1,
2009 for Long Term Disability Insurance.
BACKGROUND
Long term disability is an employee paid benefit offered to all employees with approximately 696
eligible employees participating. This benefit will provide the employee with up to 60%of his or
her salary when disabled for a period in excess of 90 days.
In July 2008, City staff began analyzing the Long Term Disability insurance plan cost. Staff also
began working with the City's benefit consultant, Holmes Murphy & Associates to solicit bid
proposals on the City's behalf. The City received four proposals including the incumbent's quote
for long term disability insurance.
Cigna, the lowest bidder, will provide a three year rate guarantee for the same benefit coverage as
provided by the incumbent carrier, Fort Dearborn. The bids received are:
60% 60% 60% 60%
$10,000 $10,000 $10,000 $10,000
$27,620,194.000 $27,620,194.000 $27,620,194.000 $27,620,194.000
$0.830 $0.375 $0.520 $0.520
$2.050 $0.927 $1.290 $1.290
t1.600 $1.600 1
• iiea 3 years 3 years 3 years
$27,347,089
Variance to Renewal- ($33.181;096) ($2Z606,574) ($12,6016.874)
Variance M Renewal-% (St oW (37.3%) (37.3%)
Long Term Disability Insurance
September 30, 2008
Page 2
BUDGETARY IN PACT
Long term disability insurance is an optional benefit offered to employees. There is no monetary
impact to the City because premiums are withheld from participating employees' paychecks to pay
for the long term disability insurance coverage.
RESOLUTION NO.
BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF BEAUMONT:
THAT the City Manager be and he is hereby authorized to enter into a three-year contract
with CIGNA effective January 1, 2009, for Long Term Disability Insurance at the rates
shown below:
Rate
(per $100 of Benefit)
Age 40 or less $0.375
Age 41-49 $0.927
Age 50+ $1.150
Rate Guarantee 3 years
Est. Annual - LTD $27,347,089
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
5
September 30,2008
Consider granting the City Manager authority to implement contribution rate changes for retirees
in the medical plans
RICH WITH OPPORTUNITY
[1EA,U11G11T
T • E • X • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Lillie Babino, Human Resources Director IPA
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider granting the City Manager authority to
implement the contribution rate change for retirees in the
medical plans.
RECOMMENDATION
Administration recommends that Council approve medical contribution rate changes for retirees,
including their dependents, effective January 1, 2009.
BACKGROUND
Retirees and their dependents are allowed to elect continuation of medical coverage as provided by
state statue. The retiree/dependent may continue coverage until the retiree/dependent is covered by
Medicare/Medicaid,but not beyond age 65. Currently,there are 190 retirees on the City's medical
plans.
The retiree contribution rate for Police and Fire retirees is based on a provision in the Police and Fire
contract agreements which states, "Any employee who retired on or after February 1, 1992 may be
subject to an annual increase in contribution. The increase will be effected in accordance with the
labor agreement. The single rate will be established at 69%; single rate+ 1 at 58%; and the family
rate at 54% of the COBRA rate." This same formula is utilized when calculating the contribution
rate for civilian retirees.
The City requested Holmes Murphy&Associates,the City's benefit consultant,to analyze the City's
health costs and to determine the 2009 medical COBRA rates. Based on Holmes Murphy &
Associates calculations, the retiree medical rates effective January 1, 2009 will be as follows:
Retiree Medical Plan Rates for 2009
September 30, 2008
Page 2
Plan 2009 2009 2009 2009 2008
and Medical Prescription COBRA Retiree Retiree
Category Rate Drug Rate Rate* Rate Rate
PPO (EO) $308.79 $63.08 $371.87 $256.59 $256.59
(El) $764.29 $156.16 $920.45 $533.86 $533.86
(E2) $1003.82 $205.11 $1208.93 $652.82 $652.82
HMO (EO) $336.92 $62.94 $399.86 $275.90 $262.75
(E1) $811.94 $151.70 $963.64 $558.91 $532.25
(E2) 1 $1155.56 $215.91 $1371.47 $740.59 $705.27
*Rate does not include COBRA administration fee.
BUDGETARY IMPACT
Appropriation of funds is available in the Employee Benefits Fund.
RESOLUTION NO.
BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF BEAUMONT:
THAT the City Manager be and he is hereby authorized to implement the following medical
contribution rates for retirees including their dependents effective January 1, 2009:
Plan 2009 2009 2009 2009 2008
and Medical Prescription COBRA Retiree Retiree
Category Rate Drug Rate Rate` Rate Rate
PPO (EO) $ 308.79 $ 63.08 $ 371.87 $256.59 $256.59
(E1) $ 764.29 $156.16 $ 920.45 $533.86 $533.86
(E2) $1003.82 $205.11 $1208.93 $652.82 $652.82
HMO (EO) $ 336.92 $ 62.94 $ 399.86 $275.90 $262.75
(E1) $ 811.94 $151.70 $ 963.64 $558.91 $532.25
(E2) $1155.56 $215.91 $1371.47 $740.59 $705.27
*Rate does not include COBRA administration fee.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
6
September 30,2008
Consider amending the FY 2008 Budget
RICH WITH OPPORTUNITY
17L
T • E • x • A • s City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Laura Clark, Chief Financial Officer
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider amending the FY 2008 Budget
RECOMMENDATION
It is recommended that Council amend the FY 2008 Budget as proposed in the attached detail.
Approving the proposed amendments will preclude the City from having expenditures in excess
of appropriations.
BACKGROUND
In accordance with Article VI of the City Charter, the City Manager shall strictly enforce the
provisions of the budget as specified in the ordinance adopting the budget. He shall not authorize
or approve any expenditure unless an appropriation has been made in the budget ordinance
adopting the budget, and there is an available unencumbered balance of the appropriation
sufficient to pay the liability to be incurred.
The details of the amendments are as follows:
Solid Waste Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 9,112,400 $ 657,000 $ 9,769,400
Total Revenues 8,312,500 924,800 9,237,300
The Solid Waste Fund has several factors that have led to an increase in expenditures. Fuel,
maintenance and material prices increased during the fiscal year. Contract services increased due
to vacancies and unanticipated expenses related to Hurricane Humberto were incurred. An
increase of$657,000 is proposed to cover these expenditures. Additional revenues of$924,800
are available to fund the increase.
General Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 90,339,100 $ 1,903,100 $ 92,242,200
Total Revenues 96,321,000 4,278.550 100,599,550
The General Fund has experienced as much as a 30% increase in fuel, heavy materials and
chemical prices during FY 2008. There has been an increase in contract labor due to vacancies
resulting in an increase in the cost for some departments to maintain normal operations.
Unanticipated expenses related to Hurricane Humberto were also incurred which impacted the
expenditures. An increase of$1,903,100 is proposed for the FY 2008 Budget to cover these
increased costs. Additional revenues of$4,278,550 are available to fund this increase in
expenditures.
Fleet Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 6,628,300 $ 829,715 $ 7,458,015
Total Revenues 6,689,300 1,449,300 8,138,600
Due to fuel costs and greater than anticipated heavy equipment repairs and maintenance, the
Fleet Fund has experienced an increase in expenditures in FY 2008. An amendment in the
amount of$829,715 is proposed to cover these expenses. Additional revenues of$1,449,300 are
available to fund this increase in expenditures.
General Liability Original Budget Proposed Amendment Amended Budget
Fund
Total Expenditures $ 874,500 $ 44,700 $ 919,200
The General Liability Fund experienced an increase in claims paid in FY 2008 causing the
expenses to go over budget. An amendment in the amount of$44,700 is recommended to cover
these expenses.
Debt Service Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 13,828,800 $ 22,900 $ 13,851,700
The Debt Service Fund had additional bond sale expenditures that were unexpected. An
amendment in the amount of$22,900 is proposed to cover these expenses.
HH Golf Course Original Budget Proposed Amendment Amended Budget
Fund
Total Expenditures $ 537,800 $ 10,200 $ 548,000
Henry Homberg Golf Course experienced increases in material, fuel and chemical costs
resulting in increased expenditures. An amendment is proposed in the amount of$10,200 to
cover these expenditures
BUDGETARY IMPACT
Sufficient fund balance is available to cover all increases in appropriations where individual fund
revenues are not able to fully sustain those appropriations.
i
ORDINANCE NO.
ENTITLED AN ORDINANCE AMENDING THE FISCAL
BUDGET OF THE CITY OF BEAUMONT FOR THE FISCAL
YEAR 2008 TO APPROPRIATE ADDITIONAL
EXPENDITURES AND/OR REVENUE FOR THE SOLID
WASTE, GENERAL, FLEET, GENERAL LIABILITY, DEBT
SERVICE,AND HENRY HOMBERG GOLF COURSE FUNDS;
PROVIDING FOR SEVERABILITY; AND PROVIDING FOR
REPEAL.
BE IT ORDAINED BY THE CITY OF BEAUMONT:
Section 1.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2007, through September 30, 2008, be and the same is hereby amended to appropriate
additional expenditures and revenue for the Solid Waste Fund as shown below:
Solid Waste Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 9,112,400 $ 657,000 $ 9,769,400
Total Revenues $ 8,312,500 $ 924,800 $ 9,237,300
Section 2.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2007, through September 30, 2008, be and the same is hereby amended to appropriate
additional expenditures and revenue for the General Fund as shown below:
General Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 90,339,100 $ 1, 903,100 $ 92,242,200
Total Revenues 96,321,000 4,278,550 100,599,550
Section 3.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2007, through September 30, 2008, be and the same is hereby amended to appropriate
additional expenditures and revenue for the Fleet Fund as shown below:
Fleet Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 6,628,300 $ 829,715 $ 7,458,015
Total Revenues 6,689,300 1,449,300 8,138,600
Section 4.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2007, through September 30, 2008, be and the same is hereby amended to appropriate
additional expenditures for the General Liability Fund as shown below:
General Liability FundOiginal Budget Proposed Amendment Amended Budget
Total Expenditures ]:$$ :r
874,500 $ 44,700 $ 919,200
Section 5.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2007, through September 30, 2008, be and the same is hereby amended to appropriate
additional expenditures for the Debt Service Fund as shown below:
Debt Service Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 13,828,800 $ 22,900 $ 13,851,700
Section 6.
THAT the Fiscal Budget of the City of Beaumont for the period commencing October 1,
2007, through September 30, 2008, be and the same is hereby amended to appropriate
additional expenditures for the Henry Homberg Golf Course Fund as shown below:
HH Golf Course Fund Original Budget Proposed Amendment Amended Budget
Total Expenditures $ 537,800 $ 10,200 $ 548,000
Section 7.
That if any section, subsection, sentence, clause or phrase of this ordinance, or the
application of same to a particular set of persons or circumstances should for any reason
be held to be invalid, such invalidity shall not affect the remaining portions of this ordinance,
and to such end the various portions and provisions of this ordinance are declared to be
severable.
Section 8.
That all ordinances or parts of ordinances in conflict herewith are repealed to the
extent of the conflict only.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
WORKSESSION
* Review and discuss the proposed
FY 2009 Budget
* Review and discuss the proposed
FY 2009 Capital Program
* Review and discuss the 2008
(FY 2009) proposed Tax Rate
PUBLIC HEARING
* Receive comments on the 2008
(FY 2009) proposed Tax Rate,
proposed FY 2009 Budget and
the proposed FY 2009 Capital
Program
RICH WITH OPPORTUNITY
[I 1'Em A�[I 1�1 C1 I I
T • E • X • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Laura Clark, Chief Financial Officer
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council to hold a joint public hearing on the 2008 (FY 2009)
Proposed Tax Rate,proposed FY 2009 Budget and proposed
FY 2009 Capital Program.
RECOMMENDATION
Administration recommends that Council hold a joint public hearing on the 2008 (FY 2009)
Proposed Tax Rate of$0.64, the proposed FY 2009 Budget and the proposed FY 2009 Capital
Program. In accordance with the Property Tax Code, the Council must make the following
announcement: The meeting to vote on the tax rate will be held on September 30, 2008 at 1:30
p.m. in the Council Chambers.
BACKGROUND
Chapter 26 of the Property Tax Code requires taxing units to comply with truth-in-taxation laws in
adopting their tax rate. Two public hearings are required if the proposed tax rate exceeds the lower
of the effective tax rate or the roll back tax rate. A Notice of Public Hearing on Tax Increase is
required to be published in the newspaper, on the city website, and on a television channel, if
available. The notice was published in the newspaper on August 19,2008 as well as on the website
and the television station and the first public hearing was held on August 26, 2008. The second
public hearing was scheduled for September 2, 2008, but due to Hurricane Gustav was cancelled.
In the wake of Hurricane Gustav, a special called meeting for the second public hearing was
scheduled to be held on September 11`h,but due to Hurricane Ike, it was also cancelled. Due to time
constraints and council meetings being unable to be held on September 16`h and 23`d due to
Hurricane Ike, the second required public hearing on the tax rate is being held on the same day as
the meeting to adopt the tax rate. The required Notice of Tax Revenue Increase regarding the
proposal to increase total tax revenue from properties on the tax roll by 8.39%was published in the
newspaper on September 24, 2008 and included the public hearing date and time as well as the
meeting to vote on the tax rate. This notice is also on the website and cable channel 4. Although
there is a proposed decrease in the tax rate of $0.014, the increase is related to an increase in
appraised property values.
Joint Public Hearings
September 30, 2008
Page 2
The proposed FY 2009 Budget was submitted to Council on August 12, 2008. The proposed FY
2009 Capital Program was originally submitted on May 13,2008.On August 12,2008,the proposed
FY 2009 Capital Program was submitted with revisions.
The notice of the public hearing on the Budget and the Capital Program was published on August
25,2008 for the public hearing that was scheduled on September 2,2008. Due to Hurricane Gustav
this meeting was cancelled. In the wake of Hurricane Gustav, a special called meeting for the
public hearings was scheduled to be held on September 11", but due to Hurricane Ike, it was also
cancelled. Regularly scheduled council meetings were not able to be held on September 16"or 23rd
due to Hurricane Ike. Article VI, Section 8 of the City Charter states that "the budget shall be
adopted by the favorable votes of at least a majority of all members of the Council." Section 9
states that "the budget shall be finally adopted not later than the twenty-seventh (27th) day of the
last month of the fiscal year. Should the Council take no final action on or prior to such day, the
budget as submitted by the City Manager shall be deemed to have been finally adopted by the
Council." The FY 2009 Budget was automatically adopted, according to charter, since no action
could be taken prior to September 27, 2008. In an effort to keep the citizens of Beaumont
informed, a work session and public hearing is being held on September 30, 2008. A notice of
this public hearing was posted in the newspaper on September 25, 2008.
BUDGETARY IMPACT
Applying the proposed tax rate of $0.6400 and a 97% collection rate, budgeted revenues of
$26,651,000 and $12,659,000 respectively to the General and Debt Service Funds are anticipated.
The total rate of$0.6400 is apportioned$0.433897/$100 assessed valuation to the General Fund and
$0.206103/$100 assessed valuation toward the Debt Service Fund.
The proposed FY 2009 Budget appropriations for all funds,net of contingency,totals$221,749,133.
In the proposed FY 2009 Capital Program, projects in the design or construction phase total
$458,458,000 and include 355,470,000 in Public Works and General Improvements projects and
102,988,000 in Water and Sewer projects. Projects in the planned phase total $100,936,000 which
includes$84,060,000 in Public Works projects and 16,876,000 in Water and Sewer projects.The total
capital program costs for all projects in the design or construction phase and the planned phase is
$559,394,000.
7
September 30, 2008
Consider adopting the FY 2009 Budget
RICH WITH OPPORTUNITY
[I 17C A► �
T • E • X • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Laura Clark, Chief Financial Office
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider adopting the FY 2009 Budget
RECOMMENDATION
Administration recommends Council adopt the FY 2009 Budget as submitted to Council on
August 12, 2008.
BACKGROUND
Article VI, Section 8 of the City Charter states that "the budget shall be adopted by the
favorable votes of at least a majority of all members of the Council." Section 9 states that "the
budget shall be finally adopted not later than the twenty-seventh (27th) day of the last month of
the fiscal year. Should the Council take no final action on or prior to such day, the budget as
submitted by the City Manager shall be deemed to have been finally adopted by the Council."
The FY 2008 Budget was submitted to Council on August 12, 2008.A work session and public
hearing was scheduled for September 2, 2008, but due to Hurricane Gustav it was cancelled.
In the wake of Hurricane Gustav, a special called meeting for the public hearing was
scheduled to be held on September 11`h, but due to Hurricane Ike, it was also cancelled.
Regularly scheduled council meetings were not able to be held on September 16`h or 23`d due to
Hurricane Ike.
Because no official action was able to be taken by the Council on or before September 27,
2008, by the charter, the FY 2009 Budget was adopted. In an effort to fully inform the
citizens of Beaumont, a work session and public hearing is being held to review the FY 2009
Budget, although no longer required..
BUDGETARYIMPACT
The proposed FY 2009 Budget appropriations for all funds, net of contingency, totals
$221,749,133. Additionally, a contingency appropriation of$1,500,000 is made for the
General Fund.
ORDINANCE NO.
ENTITLED AN ORDINANCE REFERRED TO AS THE
"ANNUAL APPROPRIATION ORDINANCE" ADOPTING A
BUDGET FOR THE FISCAL PERIOD BEGINNING OCTOBER
1, 2008, AND ENDING SEPTEMBER 30, 2009, IN
ACCORDANCE WITH THE CHARTER OF THE CITY OF
BEAUMONT; APPORTIONING THE FUNDS OF THE CITY
OF BEAUMONT; REPEALING ALL ORDINANCES OR
PARTS OF ORDINANCES IN CONFLICT HEREWITH AND
PROVIDING FOR SEVERABILITY.
WHEREAS,the City Manager of the City of Beaumont submitted to the City Council
a budget estimate for the revenues of said City and expenses of conducting the affairs
thereof for the fiscal year beginning October 1, 2008, and ending September 30, 2009;
and,
WHEREAS, attempts were made to provide notice and conduct public hearings on
the budget in accordance with the requirements of the Charter of the City of Beaumont and
the statutes of the State of Texas; however, the necessity to declare disasters and call for
mandatory evacuations due to Hurricanes Gustav and Ike prevented the conducting of
regular Council meetings and scheduled public hearings on the budget; and
WHEREAS, Article VI, Section 9, states that, "The budget shall be finally adopted
not later than the twenty-seventh (27th) day of the last month of the fiscal year. Should the
Council take no final action on or prior to such day, the budget as submitted by the City
Manager shall be deemed to have been finally adopted by the Council;"and
WHEREAS, the City Council is of the opinion that the budget, as attached hereto
as exhibit "A," should be ratified as adopted;
NOW, THEREFORE, BE IT ORDAINED BY THE
CITY OF BEAUMONT:
Section 1.
That the budget attached hereto as Exhibit "A" and made a part hereof for all
purposes is hereby adopted, ratified and approved. Exhibit "A" is hereby adopted and
approved as the budget of all the correct expenses as well as the fixed charges of the City
for the fiscal period beginning the 1st day of October, 2008, and ending the 30th day of
September, 2009, and the several amounts stated in Exhibit"A"as proposed expenditures
shall be and become appropriated to the several objects and purposes therein named.
Notices given, as required for the adoption of said budget, are hereby ratified.
Section 2.
That the sums indicated are appropriated from the following schedule of funds:
a. General $105,725,500
b. Debt Service 14,580,800
C. Water Utilities 37,268,100
d. Solid Waste Management 8,846,400
e. Hotel Occupancy Tax 3,023,500
f. Henry Homberg Golf Course 562,200
g. Municipal Transit 10,914,500
h. Other Special Revenue 3,630,933
i. Capital Reserve 9,874,800
j. Fleet Management 8,673,100
k. Employee Benefits 17,704,800
I. General Liability 944,500
Section 3.
That the City Manager is hereby authorized to transfer budgeted funds from one line
item to another line item provided the transaction is not an inter-fund transfer.
Section 4.
That if any section, subsection, sentence, clause or phrase of this ordinance or the
application of same to a particular set of persons or circumstances should for any reason
be held to be invalid, such invalidity shall in no way affect the remaining portions of this
ordinance, and to such end the provisions of this ordinance are declared to be severable.
Section 5.
That all ordinances or parts of ordinances in conflict herewith are repealed to the
extent of the conflict only.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
GENERAL FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Sales and use taxes $ 35,852,787 $ 37,266,000 $ 37,266,000
Property taxes 19,414,241 24,020,000 27,171,000
Industrial payments 12,081,915 13,178,700 15,782,000
Gross receipts taxes 8,146,008 8,099,200 8,071,200
Utility fund in lieu 6,936,000 6,936,000 7,036,000
Charges for services 3,606,698 3,615,600 3,589,000
Fines and forfeits 2,558,994 2,311,100 2,224,800
Licenses and permits 1,638,903 1,674,300 1,404,600
Other 4,105,019 3,498,700 3,183,900
TOTAL REVENUES 94,340,565 100,599,600 105,728,500
EXPENDITURES
Police 25,322,789 26,487,300 28,259,100
Fire 19,032,153 21,186,400 22,339,900
Public Works 16,302,342 15,906,200 17,553,300
Public Health 6,449,585 7,054,500 8,511,900
Information Technology 2,400,402 2,965,400 5,269,200
Parks and Recreation 3,897,599 4,371,900 4,516,700
Event Facilities and Libraries 3,443,367 4,041,100 4,259,400
Finance 3,173,418 3,404,600 3,706,100
Community Development - 2,334,800 2,469,100
Executive Office 1,503,338 1,577,400 1,694,500
Human Resources 657,602 962,700 1,085,300
City Attorney 718,054 675,300 769,200
City Clerk 267,591 209,300 326,600
TOTAL EXPENDITURES 83,168,240 91,176,900 100,759,300
OTHER USES
Transfers out 6,326,000 13,280,000 4,966,200
TOTAL APPROPRIATIONS 89,494,240 104,456,900 .105,725,500
EXCESS(DEFICIT)REVENUES
OVER APPROPRIATIONS 4,$46,325 (3,857,300) 3,000
BEGINNING FUND BALANCE 20,262,622 25,108,947 21,251,647
Reserved for contingency 1,500,000 1,500,000 1,500,000
Unreserved 23,608,947 19,751,647 19,754,647
ENDING FUNGI BALANCE $ 25,108,947 $ 1647 . $ 21,254,647
EXHIBIT "A"
DEBT SERVICE FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Property taxes $ 12,951,803 $ 12,276,000 $ 13,079,000
Other 1,426,872 1,319,500 1,408,,800'_
TOTAL REVENUES 94,376,675 13,595,500 14,487,800
EXPENDITURES
Principal and interest 14,088,433 13,820,800 14,567,800
Service charges 5,168 3,400 8,000
Other operating expenses - 27,500 5,000
TOTAL EXPENDITURES 14,093,601 13,851,700 14,580,800
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES 285,074 (256,200) (93,000)
BEGINNING FUND BALANCE 2,270,220 2,555,294 2,299,094
ENDING FUND BALANCE $,555,294 $ _ __ 2,2991094 $ 2 206 094
WATER UTILITIES FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Water sales $ 23,058,035 $ 24,935,000 $ 27,080,400
Sewer charges 5,680,142 6,180,000 6,612,600
Other 2,483,910 2,252,100 1,997,000
TOTAL REVENUES 31,222,087 33,367,100 35,690,000
EXPENDITURES
Wages 5,825,198 6,142,100 6,507,900
Benefits 2,856,876 2,985,500 3,242,000
Operating expenditures 999,362 1,145,900 1,204,000
Repair and maintenance 3,338,508 3,539,700 3,928,900
Utilities 2,155,787 2,238,700 2,488,900
Contract services 669,577 600,900 1,044,600
Equipment purchases 34,205 - 14,000
Capital expenditures 1,729,306 3,091,900 2,593,600
Debt service 8,860,314 9,161,700 10,344,200
Payment In lieu of taxes 5,630,000 5,630,000 5,630,000
Transfers to other funds 250,000 270,000 270,000
TOTAL EXPENDITURES 32,349,133 34,806,400 37,268,100
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES (1,127,046) (1,439,300) (1,578,100)
BEGINNING FUND BALANCE 10,650,201 9,523,155 8,083,855
Unreserved 9,523,155 8,083,855 6,605,755
ENDING FUND BALANCE $ 915231156 $ 8 083 855 $ 6,505.755
SOLID WASTE FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Residential collections $ 5,507,013 $ 5,860,000 $ 5,800,000
Landfill fees 3,076,185 3,200,000 2,600,000
Proceeds from sale of assets - 90,000 1,500
Other 123,146 87,300_ 92,000
TOTAL REVENUES 8,706,344 9,237,300 8,493,500
EXPENDITURES
Wages 1,850,762 2,008,700 2,054,800
Benefits 983,608 1,051,100 1,129,200
Operating expenditures 776,054 1,347,200 1,448,600
Repair and maintenance 1,926,967 2,032,000 2,026,200
Utilities 34,084 32,100 32,000
Contract services 130,758 213,800 224,200
Equipment purchases - 11,500 8,200
Capital expenditures 570,332 1,062,300 $46,500
Debt service 670,657 619,700 185,700
Payment in lieu of taxes 1,306,000 1,308,000 1,306,000
Transfers to other funds 75,000 85,000 85,000
TOTAL EXPENDITURES 8,324,222 9,769,400 8,846,400
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES 382,122 (532,1.00) (352,900)
BEGINNING FUND BALANCE 2,600,346 2,982,468 2,450,388
Unreserved 2,982,468 2,450,368 2,097,468
ENDING FUND BALANCE $ 2,982,468, $ 2,450.368 $ 2,097,468.
HOTEL OCCUPANCY TAX FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual F.,stim8ted Budget
FY 2007 FY 2008 FY 2009
REVENUES
Gross receipts taxes $ 2,463,560 $ 2,700,000 $ 2,500,000
Other 196,966 93,000 56,300
TOTAL REVENUES 2,660,526 2,793,000 2,556,300
EXPENDITURES
Convention and Visitors Bureau 1,437,380 1,696,700 1,735,800
Designated programs 295,000 310,000 452,000
Payment in lieu of taxes - - 100,000
Transfers to other funds 645,700 845,700 735,700
TOTAL EXPENDITURES 2,378,080 2,652,400 , 3,023,500
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES 282,446 140,600 467,200)
BEGINNING FUND BALANCE 714,964 997,410 1,138,010
Unreserved 997,410 1,138,010 670,810
ENDING BALANCE $ 997,410 $ 1,138,010 $ 670,810
Convention 8.Tourism PEtrsonnei FY 2007 FY 2008 FY 2009
Exempt 8 8 8
Clerical 1 1 1
9 9 9
HENRY HOMBERG GOLF COURSE FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Charges for services $ 432,523 $ 442,000 $ 495,000
Other 44,201 39,700 39,700
TOTAL REVENUES 476,724 481,700 534,700
EXPENDITURES
Wages 170,078 205,500 202,000
Benefits 54,805 62,100 63,600
Operating expenditures 52,744 64,500 70,600
Repair and maintenance 26,795 51,600 54,800
Utilities 14,236 19,100 20,300
Contract services 18,202 15,100 16,600
Capital expenditures - 54,400 58,600
Debt service 75,644 75,700 75,700
TOTAL EXPENDITURES 412,504 548,000 562,200
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES 64,220 (66,300) (27,500)
BEGINNING FUND BALANCE 53,390 117,610 51,310
Unreserved 111,610 51,310 23,810
ENDING FUND BALANCE $ $ 51,310 23,810
MUNICIPAL TRANSIT FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Service charges $ 612,131 $ 630,060 $ 715,000
Intergovernmental revenues 3,335,057 2,975,300 8,400,000
Other 1,406,304 2,025,000 2,130,800
TOTAL REVENUES 5,353,492 5,630,300 11,245,800
EXPENDITURES
Contract services 4,208,600 4,800,000 4,714,500
Capital outlay 1,312,494 1,014,800 6,200 000
TOTAL EXPENDITURES 5,521,094 5,814,800 10,914,500
I
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES (167,602) (184,500) 331,300
BEGINNING FUND BALANCE 383,702 216,100 31,600
Unreserved 216,100 31,600 362,900
ENDING FUND BALANCE $ 216 100 $ 31,600 $ 362,900
OTHER FUNDS
STATEMENT OF REVENUES AND EXPENDITURES
Estimated
Balance FY 2009 Balance
10101= Revenues Approp. 09/30/09
Municipal Airport $ 29,800 $ 153,700 $ 183,500 $ -
Texas Motor Carrier Violations 32,600 40,900 73,500 Municipal Court Security Fee 15,481 70,700 86,181
Municipal Court Technology 43$,000 97,000 535,000
Municipal Court Juvenile Case Manager 14,502 48,000 62,502 -
Rite Recovery 25,400 1,643,200 1,668,600 -
Library Grants - 10,300 10,300 -
Confopatsd Goods 285,937 24,600 290,537
Julie Rogers Theatre Endowment 120,700 4,000 24,700 100,000 (1)
Tyrrell Historical library 162,263 4,000 166,263 -
Expendable Trust 224,800 14,000 238,800 -
Library Trust 144,600 5,000 149,600 -
Library Endowment 875,500 30,000 130,600 774,900 (1)
Historical Fire Museum 850 10,000 10,850 -
TOTAL $ 2.350.433 $ 2.155,400 $ 3.630.933 $ 874.800
(1) unexpendableendowment
CAPITAL RESERVE FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Fleet rental $ 1,128,400 $ 1,249,300 $ 1,967,700
Other 4,730,824 7,371,000 24365,100
TOTAL REVENUES 5,859,224 8,620,300 4,322,800
EXPENDITURES
Improvements 334,575 2,935,000 5,439,000
Equipment 719,178 1,533,300 1,434,900
Vehicles 2,309,308 3,327,700 2,650,400
Debt service 895,$12 752,600 350,500
Transfers out 24,990 - -
TOTAL EXPENDITURES 4,283,363 8,548,600 9,874,800
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES 1,575,861 71,700 (5,552,000)
BEGINNING FUND BALANCE 4,882,319 6,458,180 6,529,880
Unreserved 6,458,180 6,529,880 977,880
ENDING FUND BALANCE $ 6,458,180 $ 6 529 880 $ 977,880
FLEET MANAGEMENT FUND
STATEMENT OF REVENUES AND EXPENDITURES _. .,..
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
User fees $ 6,743,228 7,825,400 8,141,900
Other 1,524 313,200 500
TOTAL REVENUES 6,744,752 8,138,600 8,142,400
EXPENDITURES
Wages 1,065,595 1,215,500 1,406,800
Benefits 532,304 556,300 685,600
Operating expenditures 1,932,211 2,660,900 3,465,200
Repair and maintenance 2,189,124 2,190,000 2,334,100
Utilities 48,869 52,000 57,500
Contract services 907,737 739,900 691,200
Equipment purchases 21,160 40,200 32,700
TOTAL EXPENDITURES 6,697,000 7,454,800 8,673,100
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES 47,752 683,800 530,700)
BEGINNING FUND BALANCE 511,186 558,938 19242738
Reserved for inventory - -
Unreserved 558,938 1,242,738 712,038
ENDING FUND BALANCE $ 558 938 1,242 738_ 712 038
EMPLOYEE BENEFITS FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Service charges $ 12,332,899 $ 13,086,000 $ 14,038,500
Employee contributions 2,423,501 2,630,000 2,704,000
Other 278,504 436,500 430,000
TOTAL REVENUES 15,034,904 16,152.,500 17,172,500
EXPENDITURES
Health
Preferred Provider Organization 6,034,839 6,550,000 7,605,200
Health Maintenance Organization 4,143,730 4,182,000 4,645,000
Health prescriptions 2,104,045 2,350,000 2,500,000
Dental 680,289 731,000 880,300
Other benefits 169,859 167,000 187,200
Total 13,132,762 13,980,000 15,817,700
Worker's Compensation
Third party administration 62,400 62,400 65,600
Claims paid 956,382 1,385,000 1,000,000
Excess insurance 79,500 82,700 99,300
Safety management 168,251 183,900 197,200
Total 1,266,533 1,714,000 1,362,100
M
General
Unemployment 22,399 105,000 100,000
Short-term debility 505,447 350,000 425,000
Total 527,846 455,000 525,00
TOTAL EXPENDITURES 14,927,141 16,149,000 17,704,800
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES 107,763 3,500. (532,300)
BEGINNING FUND BALANCE 4,060,927 .4,168,690 4,172,190
Unreserved 4,168,690 4,172,190 3,639,890
ENDING FUND BALANCE $ 4168 690 $ 4.172.190 $ 3,639,89
GENERAL LIABILITY FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Estimated Budget
FY 2007 FY 2008 FY 2009
REVENUES
Transfers in $ 775,000 $ 825,000 $ 725,000
Other 62,559 50,000 50,000
TOTAL REVENUES 837,559 875,000 775,000
EXPENDITURES
Professional services 9,331 100,000 100,000
Claims paid 536,610 815,8Q0 840,000
Other insurance 4,136 4,200 4,500
TOTAL EXPENDITURES 550,077 920,000 944,500
EXCESS(DEFICIT)REVENUES
OVER EXPENDITURES 287,482 (45,000) (169,500)
BEGINNING FUND BALANCE 1,001,109 1,288,591 1,243,691
Reserved for unpaid claims - - -
Unreserved 1,288,591 1,243,591 1,074,091
ENDING FUND BALANCE $ 1,288,591 $ 1,243,591 $ 1,074,091
8
September 30,2008
Consider adopting the FY 2009 Capital Program
RICH WITH OPPORTUNITY
BEA,UMON*
T • E • $ • A - s City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Laura Clark, Chief Financial Officer
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider adopting the FY 2009 Capital Program.
RECOMMENDATION
Administration recommends Council adopt the FY 2009 Capital Program as submitted to Council
May 13, 2008 and revised August 12, 2008.
BACKGROUND
Article VI, Section 20 states that"the Council shall, by resolution, adopt the Capital Program
with or without amendment after the public hearing and on or before the twenty-seventh(27')
day of the last month of the current fiscal year."
The Capital Program was originally submitted to Council on May 13, 2008. It was revised and
submitted to Council on August 12, 2008. A work session and public hearing was scheduled for
September 2, 2008, but due to Hurricane Gustav it was cancelled. In the wake of Hurricane
Gustav, a special called meeting to hold a public hearing was scheduled to be held on September
1 Vh, but due to Hurricane Ike, it was also cancelled. In addition, regularly scheduled council
meetings were not able to be held on September 16" or 23rd due to Hurricane Ike.
No official action was able to be taken by the Council on or before September 27, 2008 due to
Hurricanes Gustav and Ike. In an effort to fully inform the citizens of Beaumont, a work session
and public hearing are being held on September 30, 2008 to review the FY 2009 Capital Program.
BUDGETARY IMPACT
In the proposed FY 2009 Capital Program, projects in the design or construction phase total
$458,458,000 and include 355,470,000 in Public Works and General Improvements projects and
102,988,000 in Water and Sewer projects. Projects in the planned phase total $100,936,000
which includes $84,060,000 in Public Works projects and 16,876,000 in Water and Sewer
projects. The total capital program costs for all projects in the design or construction phase and
the planned phase is $559,394,000.
RESOLUTION NO.
WHEREAS, the FY 2009 Capital Program was originally submitted to Council on
May 13, 2008, and again, with revisions, on August 12, 2008; and
WHEREAS,Article VI, Section 20, of the Charter of the City of Beaumont states that
"the Council shall, by resolution, adopt the Capital Program with or without amendment
after the public hearing and on or before the twenty-seventh (27th) day of the last month
of the current fiscal year;" and
WHEREAS, public hearings scheduled for September 2, and September 11, 2008,
were cancelled due to disaster declarations and mandatory evacuations made necessary
by Hurricanes Gustav and Ike; and
WHEREAS, the City Council is of the opinion that the Capital Program, as attached
hereto as Exhibit 'A" should be adopted;
NOW, THEREFORE, BE IT RESOLVED
BY THE CITY COUNCIL OF THE CITY OF BEAUMONT:
THAT the FY 2009 Capital Program is hereby adopted. The Capital Program is
substantially in the form attached hereto as Exhibit "A."
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
PUBLIC WORKS PROJECTS
Original Recommended
Estimated Time Schedule
Des-ion or Construction Phase Cost FY 2009-2011
Avenue A-Washington to US 69 S $ 8,820,000
Calder- Main to Phelan 60,000,000 [1)
Cartwright/Codey-Ditch 100d 1,500,000 [2)
College Street - IH-10 to Goliad 9,220,000
Concord IV - E. Lucas to Hwy. 105 19,200,000 [3)
Delaware-Concord to Dowlen 14,500,000
Dowlen - College to Walden 14,200,000 [4)
Dowlen - US 69 N to Delaware 12,700,000
Downtown Improvements
Park&Neches - College to Laurel 10,180,000
Willow -Crockett to North 1,320,000 [5)
Pearl Street - Calder to North 680,000
Wan-Neches to ML King 6,000,000
Future Improvements 1,000,000
East Lucas-US 69 N to Pine 15,120,000
Eleventh Street - Washington to US 69 N 18,900,000
Fannett Road 760,000
Fannin Street-4th to 11 th 6,300,000
Gladys Street - IH-10 to Dowlen 10,080,000
Gulf-Live Oak to Delaware 2,700,000
Hayes Gully 2,790,000 [s)
Illuminated Street Markers
Signalized Intersections 1,200,000
Laurel - IH-10 to Office Park 5,640,000
Madison-Irving to Grove 2,970,000
Magnolia-Delaware to E. Lucas 9,350,000
Main Street - Calder to Blanchette 6,800,000
North Street - ML King to Twenty-Third 9,100,000
Old Dowlen - Dowlen to Hwy. 105 7,320,000 [7)
Regina-Howell to Thomas 1,920,000
Rolfe Christopher - US 69 S to Virginia 6,600,000
School Sidewalk Program 1,200,000
Seventh Street - IH-10 to Laurel 5,040,000
Street Rehabilitation Program 3,600,000
Traffic Signal Controllers 380,000
Washington - IH-10 to ML King 19,980,000
Washington - Langham to Major 8,050,000 [S)
(1) Includes FEMA funding o($31,555,000 and ORCA funding of$1,950.000.
The estimated cost to the City is$26,495,000.
[2) This Is a joint participation project with Jefferson county Drainage District No.6.The estimated cost to the City is$1,500,000.
[3) includes Federal Highway Administration funding up to$7,375,000.
[4) Includes Federal Highway Administration Funding of$2,764,800.
01 Includes Federal Highway Administration Funding of$512,000.
[ej This is a participation project with Jefferson County Drainage District No.6.The estimated cost to the City is$700,200
M includes TxDOT funding up to$4,000,000.
[81 Includes Federal Highway Administration Funding of$3,080,000.
EXHIBIT "A"
PUBLIC WORKS PROJECTS
Recommended
Estimated Time Schedule
Planned Proiects Cost FY 2009-2013
Babe Zaharias Drive $ 1,700,000
Caldwood Outfall 6,600,000
Dowlen - Delaware to Gladys 9,000,000
High School Ditch 10,960,000
Magnolia - Laurel to Delaware 9,430,000
Moore Street Relief 7,060,000
North Main Street - Calder to RR Tracks 2,270,000
Phelan - IH-10 to Dowlen 19,660,000
Pine Street - IH-10 to Crockett 4,550,000
Sabine Pass-Emmett to ML King 3,370,000
South Park Relief 9,460,000
GENERAL IMPROVEMENT PROJECTS
Recommended
Estimated Time Schedule
Pesion or Construction Phase Cost FY 2009-2013
Alice Keith Park Improvements $ 1,300,000
Athletic Complex Improvements 1,000,000 [1]
Athletic Complex Tennis Center 3,000,000
City Hall Improvements 750,000
Civic Center Improvements 1,000,000
Communications Building 1,200,000
Downtown Event Center&Park 8,000,000
Downtown Waterway 6,000,000
EMS Station No.2 550,000
Fire Station Relocations
Fire Stations No. 1 and 7 4,500,000
Fire Station No. 11 1,000,000
Fire Station No. 2 1,000,000
Fleet Fire Maintenance Facility 1,500,000
Fleet Service Center Improvements 2,500,000
Mike and Bike Trail Phase 11-Delaware to Folsom 1,000,000
Municipal Airport Improvements 4,500,000 [2]
Police Department Property Building 1,300,000
Police Department Chiller Replacement 750,000
Public Health Complex 4,000,000
Property Acquisition and Site Improvements 1,000,000
Riverfront Park Improvements 2,500,000
Senior Center 2,300,000
Transportation Operations Shop 2,600,000
Tyrrell Historical Library Addition 2,400,000
Tyrrell Park Improvements 1,500,000 [3]
11] Includes FEMA funding of$138,000 for Complex 4
[2] Improvements to be funded by the Federal Aviation Adm.on 80/20 and 90/10 basis
[3] Includes funding from the Capital Reserve Fund in the amount of$1,050,000.
WATER AND SEWER PROJECTS
Recommended
Estimated Time Schedule
Desinn or Construction Phase Cost FY 2009-2011
Master Plan for Water&Sewer Systems $ 400,000
Water Department Security System 250,000
Water Projects:
36"Transmission Line 8,800,000
Ammonia Addition to Loeb Well 250,000
Automatic Flushing Devices 100,000
Loeb Tank Rehabilitation 230,000
Water Bottling Plant 1,500,000
Water Line and Fire Hydrant Installation/Replacement 3,000,000
Water Rights Study 200,000
Water Treatment Plant Improvements-Phase 1 10,500,000
Sewer Projects;
54"Central Trunk Rehabilitation 5,500,000
60"Trunk Line Rehabilitation 4,600,000
72"and W'Trunk Line Rehabilitations 4,600,000
Degrdter-Wastewater Treatment Plant 5,900,000
Dredge Ponds 1 and 2 at Wastewater Treatment Plant 400,000
East Lucas Relief Project 1,600,000
Florida Avenue and Fannett Road Interceptors 3,000,000
Frint Lift Station 740,000
Grit Pump Replacement-Wastewater Treatment Plant 1,150,000
Lift Station Repairs 900,000
Sanitary Sewer Rehabilitation-Small Mains(Pipe Bursting) 6,000,000
Wastewater Treatment Plant Aerobic Digesters 350,000
Wastewater Treatment Plant Bar Screens 1,300,000
Wastewater Treatment Plant Generators 2,900,000
Wastewater Treatment Plant Master Plan 600,000
Wetlands Design&Rehabilitation 10,250,000
WATER AND SEWER PROJECTS
Recommended
Estimated Time Schedule
De_sign or Construction Phase Cost FY 2009-2011
Water/Sewer for Street Projects:
Avenue A-Washington To US 69 S $ 780,000
Calder- Main to Phelan 2,496,000
College Street- IH-10 to Goliad 1,008,000
Concord IV-E. Lucas to Hwy. 105 1,368,000
Delaware-Concord to Dowlen 3,276,000
Dowien-College to Walden 1,872,000
Dowlen-US 69 N to Delaware 1,092,000
Downtown Improvements:
Park&Neches-College to Laurel 150,000
Willow-Crockett to North 50,000
Pearl Street-Calder to North 50,000
Wall-Neches to ML King 50,000
East Lucas-US 69 N to Pine 2,304,000
000
Eleventh Street-Washington to US 69 N 528,000
Fannet Road- 11th Street to Cardinal Drive 240,000
Fannin Street-4th to 11th 544,000
Florida Avenue-Avenue A to US 69 S 330,000
Gladys Street-IH-10 to Dowlen 1,536,000
Gulf Street-Live Oak to Delaware 624,000
Laurel- IH-10 to Office Park 588,000
Madison- Irving to Grove 132,000
Magnolia-Delaware to E. Lucas 1,068,000
North Street- ML King to Twenty-Third 1,152,000
Old Dowlen-Dowlen to Hwy. 105 636,000
Regina-Howell to Thomas 456,000
Rolfe Christopher- US 69 S to Virginia 550,000
Seventh Street- IH-10 to Laurel 612,000
Washington- 11-1-10 to ML King 2,400,000
Washington- Langham to Major 2,076,000
WATER AND SEWER PROJECTS
Recommended
Estimated Time Schedule
Planned Pros Cost FY 2009-2013
Sanitary Sewer Rehabilitation-Small Mains(Pipe Bursting) $ 4,000,000
Wastewater Treatment Plant Ground Improvements 1,000,000
Water Treatment Plant Improvements- Phase 11 6,750,000
Water/Sewer for Street Projects:
Babe Zaharias Drive 50,000
Dowlen Road- Delaware to Gladys 756,000
Magnolia- Laurel to Delaware 1,860,000
North Main Street-Calder to RR Tracks 204,000
Phelan 11-1-10 to Dowlen 708,000
Pine Street- IH-10 to Crockett 528,000
Sabine Pass-Emmett to ML King 1,020,000
9
September 30,2008
Consider ratifying the budgeted property tax increase reflected in the FY 2009 Budget
RICH WITH OPPORTUNITY
11E A.[I 1�1 C1 I (
T • E • X • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Laura Clark, Chief Financial Officer
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council to ratify the budgeted property tax increase
reflected in the FY 2009 Budget.
RECOMMENDATION
Administration recommends Council take a separate vote to ratify the budgeted property tax
increase reflected in the FY 2009 Budget which will raise more total property taxes than last
year's budget by $3,897,000 or 11% and of that amount $962,060 is tax revenue to be raised
from new property added to the tax roll this year.
BACKGROUND
Section 102 of the Local Government Code was amended and is effective for budgets being
adopted after September 1, 2007. Section 102.007 was amended to include the following:
"Adoption of a budget that will require raising more revenue from property taxes than in the
previous year requires a separate vote of the governing body to ratify the property tax increase
reflected in the budget. A vote under this subsection is in addition to and separate from the vote
to adopt the budget or a vote to set the tax rate required by Chapter 26, Tax Code, or other law."
BUDGETARYIMPACT
The FY 2009 Budget includes $3,897,000 more in property tax revenues than was included in
the FY 2008 Budget.
ORDINANCE NO.
ENTITLED AN ORDINANCE RATIFYING THE BUDGETED
PROPERTY TAX INCREASE REFLECTED IN THE FY 2009
BUDGET.
WHEREAS, the proposed FY 2009 budget will raise more total property taxes than
last year's budget by $3,897,000 or 11%; and,
WHEREAS, the adoption of a budget that will raise more revenue from property
taxes than in the previous year requires a vote separate from and in addition to the vote
to adopt the budget;
NOW THEREFORE, BE IT ORDAINED BY THE
CITY OF BEAUMONT:
Section 1.
That the property tax increase reflected in the budget which will raise more total
property taxes than last year's budget by $3,897,000 be and the same is hereby, by
separate vote, ratified.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
10
September 30,2008
Consider accepting the tax roll and establishing the property tax rate for the tax year 2008
(FY 2009)
RICH WITH OPPORTUNITY
17E A►11 1�1 El I (
T • E • X • A • S City Council Agenda Item
TO: City Council
FROM: Kyle Hayes, City Manager
PREPARED BY: Laura Clark, Chief Financial Officer
MEETING DATE: September 30, 2008
REQUESTED ACTION: Council consider accepting the tax roll and establishing the
property tax rate for the tax year 2008 (FY 2009).
RECOMMENDATION
Administration recommends that Council accept the Jefferson County Appraisal District's
Certified Tax Roll and adopt a property tax rate of$0.64 for the tax year 2008 (FY 2009). The
tax rate would be apportioned $0.433897/$100 to the General Fund and $0.206103 to the Debt
Service Fund.
Section 26.05(b) of the Property Tax Code, mandates the language in the motion to adopt the tax
rate if the tax rate exceeds the effective tax rate. Administration recommends the motion to
adopt the tax rate be made as follows, in order to allow explanation of the actual decrease in the
tax rate while still including the statement mandated by law. The mandated language is shown
in bold.
"I move that property taxes be increased by the adoption of a tax rate of 0.640000 cents.
This tax rate reflects a 1.4 cent decrease from the 2007 tax rate."
BACKGROUND
Chapter 26 of the Property Tax Code requires taxing units to comply with truth-in-taxation laws
in adopting their tax rates. State law requires all taxing units to adopt their tax rates before the
later of September 30 or the 60' day after the taxing unit receives the appraisal roll. State law
also requires the adoption of the Budget before the tax rate.
"This same chapter of the Property Tax Code dictates language that is required to be included in
the ordinance that "sets a tax rate that, if applied to the total taxable value, will impose an
amount of taxes to fund maintenance and operation expenditures of the taxing unit that exceeds
the amount of taxes imposed for that purpose in the preceding year." The statement that must be
included in the City's ordinance setting the tax rate is as follows in bold:
Adopt 2008 Tax Rate
September 30, 2008
Page 2
This tax rate will raise more taxes for maintenance and operations than last year's tax rate.
In accordance with truth-in-taxation laws, two public hearings were held on August 26, 2008 and
due to Hurricanes Gustav and Ike, on September 30, 2008. In addition, all required notices were
published in the newspaper, on the City's website, and on the municipal channel.
BUDGETARY IMPACT
Applying the proposed tax rate of$0.6400 and a 97% collection rate, budgeted revenues of
$26,651,000 and $12,659,000 respectively to the General and Debt Service Funds are
anticipated.
ORDINANCE NO.
ENTITLED AN ORDINANCE ACCEPTING THE TAX ROLL
FOR THE CITY OF BEAUMONT; ESTABLISHING A TAX
RATE; PROVIDING FOR LEVYING, ASSESSING AND
COLLECTING OF AD VALOREM -TAXES FOR THE TAX
YEAR 2008 (FY 2009); PROVIDING FOR SEVERABILITY
AND PROVIDING FOR REPEAL.
WHEREAS, the Jefferson County Appraisal District has furnished to the City of
Beaumont the certified tax roll for the City of Beaumont as of July 30, 2008, to be
$6,332,199,832; and,
WHEREAS,the City Council finds thatthe tax roll submitted by the Jefferson County
Appraisal District should be accepted and that a tax rate in the amount of$0.64 per each
$100 of value for the tax year 2008 (FY 2009) should be established based upon said roll;
and
WHEREAS, THIS TAX RATE WILL RAISE MORE TAXES FOR MAINTENANCE
AND OPERATIONS THAN LAST YEAR'S TAX RATE.
NOW THEREFORE, BE IT ORDAINED BY THE
CITY OF BEAUMONT:
Section 1.
That the tax roll submitted to the City Council by the Jefferson County Appraisal
District, a summary of which is attached as Exhibit "A", and showing the total net taxable
assessed value of all property within the City to be$6,332,199,832 is hereby approved and
accepted by the City of Beaumont.
Section 2.
That there shall be and is hereby levied and shall be assessed and collected for the
tax year 2008 (FY 2009), for municipal purposes only, an ad valorem tax rate of$0.64 on
each $100 worth of property located within the city limits of the City of Beaumont made
taxable by law, which said taxes, when collected, shall be for the purposes hereinafter set
forth as follows:
General Fund $0.433897
Debt Service Fund $0.206103
Section 3.
That if any section, subsection, sentence, clause or phrase of this ordinance, or the
application of same to a particular set of persons or circumstances, should for any reason
be held to be invalid, such invalidity shall not affect the remaining portions of this
ordinance, and to such end the various portions and provisions of this ordinance are
declared to be severable.
Section 4.
That all ordinances or parts of ordinances in conflict herewith are repealed to the
extent of the conflict only.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 30th day of
September, 2008.
- Mayor Becky Ames -
„TATE OF TEXAS )
COUNTY OF JEFFERSON )
CERTIFICATION OF 2008 APPRAISAL ROLL FOR City of Beaumont
I,Roland R. Bieber, Chief Appraiser for the Jefferson County Appraisal District,
solemnly swear that the attached is that portion of the approved Appraisal Roll of the Jefferson
County Appraisal District that lists property taxable by and constitutes the appraisal roll for City
of Beaumont.
July 30, 2008
Date Roland R. Bieber,RPA
Chief Appraiser
Jefferson County Appraisal District
2008 APPRAISAL ROLL INFORMATION
2008 Gross Value $7,096.465,504
2008 Gross Taxable Value (Net Appraised) $6,654,617,475
Total Number of Accounts 64,298
#of Accounts with Homestead Exemption 24.234
# of Accounts with Over-65 Exemption 7,860
# of Accounts with Disabled Exemption 1,393
#of Accounts with Veterans Exemption 686
# of Agriculture-Use Accounts 227
#of Exempt Accounts 4,158
2008 Taxable Value $6.332,199,832
RECEIVED BY: DATE:
EXHIBIT "A”
TAX=CALCULATIONS 221 JEFFERSON COUNTY APPRAISAL DISTRICT CITY OF BEAUMONT
7/30/2008 10.12.19 ADP3TAXC 2008 APPRAISAL ROLL 12310403 PAGE 1
RATES AND * TAX RATE * HOMESTEAD LOCAL OPTION OOZ * OVER SIXTY-FIVE LOCAL OPTION 17,500 * DISABILITY LOCAL OPTION 17,500
ALLOWANCES * $ .654000 * STATE MANDATED 0 * STATE MANDATED 0 * STATE MANDATED 0
ACCOUNTS SUB-TOTALS
GROSS VALUE IN DISTRICT 64.298 7,096,465,504 0
* MINUS EXEMPT ACCOUNTS 4,158 404,517,349 6,691,948,155
MINUS AGRICULTURE ACCOUNTS 227
MARKET VALUE 37,970,290
PRODUCTION VALUE 820,560
LOSS DUE TO AG EXEMPTIONS 37,149,730 6,654,798,425
SUBJECT TO LATE PENALTY 0
POLLUTION CONTROL 2 180,950 6,654,617,475
FREEPORT ACCOUNTS 0 0 6,654,617,475
LEASED VEHICLES 0 0 6,654,617,475
PRIMARILY CHARITABLE ORG B 0 6,654,617,475
NET APPRAISED VALUE 60,130 6,654,617,475
LOSS DUE TO LIMIT 15,248 152,717,533 6,501,899,942
ABATED ACCOUNTS 0 0 6,501,899,942
HISTORICAL ACCOUNTS 7 3,228,150 6,498,671,792
EXEMPTIONS
STATE MANDATED HOMESTEAD 24,234 0 6,498,671,792
STATE MANDATED 065 7.860 0 6,498,671,792
,393 0 6,498,671,792
STATE MANDATED DISABLED 7
LOCAL OPTION 065 7,860 136,197, 170 6,362,474,622
LOCAL OPTION DISABLED 1,393 24,005,520 6,3381469,102
LOCAL OPTION HOMESTEAD 24,234 0 160,202,690 6,338,469, 102
VETERAN EXEMPTIONS 0 0
EXEMPTION CODE 1 @ 0 181 901,240
EXEMPTION CODE 2 @ 5000 62 444,630
EXEMPTION CODE 3 @ 7500 8 659,790
EXEMPTION CODE 4 @ 10000 1 668 1,259,790
EXEMPTION CODE 5 @ 12000 258 2,963,820
EXEMPTION CODE 6 @ 12000 0 0
EXEMPTION CODE 7 C@ 12000 9 40,000
EXEMPTION CODE 8 C@ 5000 686 6,269,270
TOTAL VETERAN
NET TAXABLE 6,332,199,832
GROSS TAX AMOUNT .00654000 - - - - - - - - - - --- - -- - -- - - - - - - - - • --- --- - ---- - - - --- ------ - - - - - - - -- -- - - - - -> $ 41,412,591.98 **
065 FROZEN TAX ACCOUNTS 0
065 BEFORE FROZEN TAX .00
MINUS 065 FROZEN TAX 00
LOSS DUE TO FROZEN TAX *** .00
0
DISABL FROZEN ACCOUNTS 00
DISABLE BEFORE FROZEN TAX .00
MINUS DISABL FROZEN TAX
LOSS DUE TO FROZEN TAX *** .00
NETTAX AMOUNT - --- - - - - - -- ---- ----- -- - - -- ---- ------ ------- -- - --- -- -- --- - - - -- - - • - -- • > $ 41,412,591.98
** GROSS TAX AMOUNT IS CALCULATED ON AN INDIVIDUAL ACCOUNT BASIS
INCLUDES 3 PRORATED EXEMPT ACCOUNTS TOTAL PRORATED EXEMPT AMOUNT 31,669
;TATE OF TEXAS )
COUNTY OF JEFFERSON )
CERTIFICATION OF 2008 APPRAISAL ROLL FOR City of Beaumont
I,Roland R. Bieber, Chief Appraiser for the Jefferson County Appraisal District,
solemnly swear that the attached is that portion of the approved Appraisal Roll of the Jefferson
County Appraisal District that lists property taxable by and constitutes the appraisal roll for City
of Beaumont.
July 30, 2008
Date Roland R. Bieber,RPA
Chief Appraiser
Jefferson County Appraisal District
2008 APPRAISAL ROLL INFORMATION
2008 Gross Value $7,096,465,504
2008 Gross Taxable Value (Net Appraised) $6,654,617,475
Total Number of Accounts 64,298
#of Accounts with Homestead Exemption 24,234
#of Accounts with Over-65 Exemption 7.860
# of Accounts with Disabled Exemption 1,393
# of Accounts with Veterans Exemption 686
# of Agriculture-Use Accounts 227
#of Exempt Accounts 4,158
2008 Taxable Value $6,332,199,832
RECEIVED BY: DATE:
EXHIBIT "A"
TAX-CALCULATIONS 221 JEFFERSON COUNTY APPRAISAL DISTRICT CITY OF BEAUMONT
7/30/2008 10.12.19 ADP3TAXC 2008 APPRAISAL ROLL 12310403 PAGE 1
RATES AND * TAX RATE * HOMESTEAD LOCAL OPTION OOX * OVER SIXTY-FIVE LOCAL OPTION 17,500 * DISABILITY LOCAL OPTION 17,500
ALLOWANCES * $ .654000 * STATE MANDATED 0 * STATE MANDATED 0 * STATE MANDATED 0
ACCOUNTS SUB-TOTALS
GROSS VALUE IN DISTRICT 64,298 7,096,465,504 0
* MINUS EXEMPT ACCOUNTS 4,158 404,517,349 6,691,948,155
MINUS AGRICULTURE ACCOUNTS 227
MARKET VALUE 37,970,290
PRODUCTION VALUE 820,560
LOSS DUE TO AG EXEMPTIONS 37,149,730 6,654,798,425
SUBJECT TO LATE PENALTY 0
POLLUTION CONTROL 2 180,950 6,654,617,475
FREEPORT ACCOUNTS 0 0 6,654,617,475
LEASED VEHICLES 0 0 0 6,654,617,475
6,654,617,475
PRIMARILY CHARITABLE ORG 8
NET APPRAISED VALUE 60,130 6,654,617,475
LOSS DUE TO LIMIT 15,248 152,717,533 6,501,899,942
ABATED ACCOUNTS 0 0 6,501,899,942
HISTORICAL ACCOUNTS 7 3,228,150 6,498,671,792
EXEMPTIONS
STATE MANDATED HOMESTEAD 24-,234 0 6,498,671,792
STATE MANDATED 065 7,860 0 6,498,671,792
STATE MANDATED DISABLED 1,393 0 6,498,671,792
LOCAL OPTION 065 7,860 136,197,170 6,36Z,474,622
LOCAL OPTION DISABLED 1,393 24,005,520 6,338,469,102
LOCAL OPTION HOMESTEAD 24,234 0 160,202,690 6,338,469, 102
VETERAN EXEMPTIONS
EXEMPTION CODE 1 @ 0 O 0
EXEMPTION CODE 2 @ 5000 181 901,240
EXEMPTION CODE 3 @ 7500 62 444,630
EXEMPTION CODE 4 @ 10000 68 659,790
EXEMPTION CODE 5 @ 12000 108 1,259,790
EXEMPTION CODE 6 @ 12000 258 2,963,820
EXEMPTION CODE 7 @ 12000 0 0
EXEMPTION CODE 8 @ 5000 9 40,000
TOTAL VETERAN 686 6,269,270
NET TAXABLE 6,332,199,832
GROSSTAX AMOUNT .00654000 - -- - - - -- - --- - - --- - - - - -- --- - - --- ----- - -- - - - - - --- --------- - - - - - - - -- - -- - -- - -- - -
065 FROZEN TAX ACCOUNTS 0 $ 41,412,591.98 **
065 BEFORE FROZEN TAX .00
MINUS 065 FROZEN TAX .00
LOSS DUE TO FROZEN TAX ***
DISABL FROZEN ACCOUNTS 0 .00
DISABLE BEFORE FROZEN TAX .00
MINUS DISABL FROZEN TAX .00
LOSS DUE TO FROZEN TAX ***
.00
NETTAX AMOUNT --- -- -- - - -- - --- --- --- - - - - -- --- ---- -- ---- ------- - - - - - ---- - --- - -- -- - - ---- - ---
** GROSS TAX AMOUNT IS CALCULATED ON AN INDIVIDUAL ACCOUNT BASIS $ 41,412,591.98
INCLUDES 3 PRORATED EXEMPT ACCOUNTS TOTAL PRORATED EXEMPT AMOUNT 31,669