HomeMy WebLinkAboutORD 04-090 ORGAIN, BELL & TUCKER, L.L.P.
ATTORNEYS AT LAW
470 ORLEANS STREET OTHER OFFCES
LANCE FOX
P. O. BOX 1751
PARTNER
HOUSTON
E ON 1376
EMAIL AIL LC F @OHT.COM
BEAUMONT,TEXAS 77704-1 75 1 AUSTIN
LC
TELEPHONE(409) 838-641 2 SILSBEE
FAX(409) 838-6959
WWW.OBT.COM
VIA HAND DELIVERY
December 16, 2004
Kandy Daniel
City Treasurer
Beaumont City Hall, 1St Floor
801 Main Street
Beaumont,Texas 77701
RE: $20,640,000 City of Beaumont,Texas,Refunding Bonds,Series 2004
Dear Kandy:
Enclosed is your copy of the closing transcript of documents for the above referenced
transaction.
I very much appreciate all of your help and assistance with this transaction. If you have any
questions about this matter,please call me.
Yours truly,
Org * , ell&Tucke L.P.
Lance Fox
LCF/rd
Enclosures
RECEIVED
DEC 1 7 2004
THE CITY OF BEAUMONT,TEXAS,
GENERAL OBLIGATION REFUNDING BONDS, SERIES 2004
$20,640,000
DOCUMENT LIST
Document No.
Opinion of Bond Counsel 1
General Certificate of the City 2
Certificate of Assessed Valuation 3
Certified Copy of Ordinance Authorizing Bonds 4
Escrow Agreement 5
Verification Report 6
Signature Identification Certificate of Escrow Agent 7
Bond Purchase Agreement 8
Paying Agent/Registrar's Agreement 9
Signature Identification and No-Litigation Certificate 10
Attorney General's Opinion and Comptroller's
Registration Certificate 11
Receipt of Escrow Agent 12
Closing Certificate of the City 13
No-Default Certificate of the City 14
Closing Opinion of City Attorney 15
Closing Opinion of Bond Counsel 16
Opinion of Underwriter's Counsel 17
Federal Tax Certificate 18
Preliminary Official Statement 19
Official Statement 20
Official Statement Certificate 21
Municipal Bond Insurance Policy 22
Reliance Letter from Bond Counsel to Insurance
Company 23
Opinion of Counsel to Insurance Company 24
Paying Agent/Registrar's Receipt 25
Letter to Paying Agent regarding Redemption Notice 26
DTC Letter of Representations 27
Certificate of City as to Debt Service Schedule
and Debt Service Savings 28
Specimen Bond 29
Certificate for Texas Bond Review Board 30
Form 8038-G 31
Disclosure,No Default and Tax Certificate of Financial
Security Assurance Inc. 32
Rating Letters 33
Outstanding Ordinances for the Refunded Obligations 34
-2-
Section
1
ORGAIN , BELL & TUCKER , L. L. P.
ATTORNEYS AT LAW
P. O. BOX 1 751
LANCE FOX OTHER OFFICES
BEAUMONT, TEXAS 77704- 1 751 HOUSTON - THE WOODLANDS
PARTNER
EXTENSION 1.376 470 ORLEANS BUILDING, FOURTH FLOOR 77701 .AUSTIN
E-MAIL: Icf @Obt.com TELEPHONE (409) 838-64 1 2 SILSBEE
FAX (409) 838-6959
www.obt.com
December 2, 2004
WE HAVE ACTED as bond counsel for The City of Beaumont, Texas (the "City"), in
connection with an issue of bonds (the 'Bonds") described as follows:
THE CITY OF BEAUMONT, TEXAS, GENERAL OBLIGATION
REFUNDING BONDS,SERIES 2004,in the total authorized aggregate amount
of$20,640,000,dated November 1,2004. The Bonds mature,bear interest, and may
be transferred and exchanged as set out in the Bonds and in the ordinance adopted by
the City Council of the City on November 2, 2004, authorizing their issuance (the
"Ordinance"). The Bonds are subject to redemption prior to their stated maturities on
March 1, 2014, or any date thereafter, at the option of the City.
WE HAVE ACTED as bond counsel for the sole purpose of rendering an opinion with respect
to the legality and validity of the Bonds under the Constitution and laws of the State of Texas,under
which the City is acting as a home-rule city of the State of Texas, and with respect to the exclusion of
interest on the Bonds from gross income for federal income tax purposes. We have not investigated
or verified original proceedings, records, data or other material, but have relied solely upon the
transcript of certified proceedings described in the following paragraph. We have not assumed any
responsibility with respect to the financial condition or capabilities of the City or the disclosure thereof
in connection with the sale of the Bonds. Our role in connection with the City's Official Statement
prepared for use in connection with the sale of the Bonds has been limited as described therein.
IN OUR CAPACITY as bond counsel, we have participated in the preparation of and have
examined a transcript of certified proceedings pertaining to the Bonds and the obligations being
refunded, on which we have relied in giving our opinion. The transcript contains certified copies of
certain proceedings of the City Council of the City and of JPMorgan Chase Bank(the'Escrow Agent");
the report of Grant Thorton, L.L.P., verifying the sufficiency of the deposits made with the Escrow
Agent for defeasance of the obligations being refunded and the mathematical accuracy of certain
computations of the yield on the Bonds and obligations acquired with the proceeds of the Bonds;
customary certificates of officers, agents and other representatives of the Escrow Agent,the City, and
other public officials; and other certified showings related to the authorization and issuance of the
Bonds and the firm banking and financial arrangements for the discharge and final payment of the
obligations being refunded. We have also examined executed Bond No. R-1 of this issue.
BASED ON SUCH EXAMINATION, IT IS OUR OPINION that:
(1) The transcript of certified proceedings evidences complete legal authority for the
Page 2
issuance of the Bonds in full compliance with the Constitution and laws of the State of Texas presently
effective and that therefore the Bonds constitute valid and legally binding obligations of the City.
(2) Firm banking and financial arrangements have been made for the discharge and final
payment of the obligations being refunded pursuant to an Escrow Agreement entered into between the
City and the Escrow Agent on the date of delivery of the Bonds, and that therefore such obligations are
deemed to be fully paid and no longer outstanding except for the purpose of being paid from the funds
provided therefor in such Escrow Agreement.
(3) Taxable property in the City is subject to the levy of ad valorem taxes,within the limits
prescribed by law, to pay the Bonds and interest thereon.
THE RIGHTS OF THE HOLDERS of the Bonds are subject to the applicable provisions of the
federal bankruptcy laws and any other similar laws affecting the rights of creditors of political
subdivisions generally.
IT IS OUR FURTHER OPINION that:
(1) Interest on the Bonds is excludable from gross income of the holders for federal income
tax purposes under existing law.
(2) The Bonds are not "private activity bonds" within the meaning of the Internal Revenue
Code of 1986, as amended (the "Code"), and interest on the Bonds is not subject to the alternative
minimum tax on individuals and corporations,except that interest will be included in the "adjusted net
book income" or"adjusted current earnings" of a corporation(other than any S Corporation,regulated
investment company,REIT, or RENIIC) for purposes of computing its alternative minimum tax and
its Superfund "environmental tax" liability.
The opinion set forth above is subject to the condition that the City comply with all
requirements of the Internal Revenue Code of 1986, as amended, that must be satisfied subsequent to
the issuance of the Bonds in order that interest thereon be, or continue to be, excluded from gross
income for federal income tax purposes. The City has covenanted to comply with all such
requirements. Failure to comply with certain of such requirements may cause interest on the Bonds
to be included in gross income for federal income tax purposes retroactive to the date of issuance of
the Bonds.
In providing such opinions, we have relied on representations of the City with respect to
matters solely within the knowledge of the City which we have not independently verified, and have
assumed continuing compliance with the covenants in the Ordinance and the Bonds pertaining to those
sections of the Code which affect the exclusion from gross income of interest on the Bonds for federal
income tax purposes. If such representations are determined to be inaccurate or incomplete or if the
City fails to comply with the foregoing provisions of the Ordinance, interest on the Bonds could
become includable in gross income from the date of original delivery,regardless of the date on which
Page 3
the event causing such inclusion occurs.
Except as stated above,we express no opinion as to any federal, state or local tax consequences
resulting from the ownership of,receipt of interest on, or disposition of the Bonds.
Holders of the Bonds should be aware that the ownership of tax-exempt obligations may result
in collateral federal income tax consequences to financial institutions, life insurance and property and
casualty insurance companies,certain S corporations with Subchapter C earnings and profits,individual
recipients of Social Security or Railroad Retirement benefits, and taxpayers who may be deemed to
have incurred or continued indebtedness to purchase or carry tax-exempt obligations. In addition,
certain foreign corporations doing business in the United States may be subject to the new "branch
profits tax" on their effectively-connected earnings and profits (including tax-exempt interest such as
interest on the Bonds). For these reasons,holders of the Bonds should consult their own tax advisors
as to the consequences of investing in the Bonds.
Yours truly,
Orgain, Bell &Tucker,L.L.P.
Q A 641Al 1,3 ( �- 4 - U r(_4511, C • C -
Section
2
t
No. 2
GENERAL CERTIFICATE
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
THE CITY OF BEAUMONT §
We, the undersigned Mayor and City Clerk of The City of Beaumont, Texas (the "City"),
do hereby make and execute this certificate for the benefit of the Attorney General of the State of
Texas and all other persons interested in the City's GENERAL OBLIGATION REFUNDING
BONDS, SERIES 2004 (the "Bonds"), dated November 1, 2004, in the principal amount of
$20,640,000,now in the process of issuance. We certify as follows:
1. That the City was incorporated pursuant to the general laws of the State of Texas,
and is operating under the general laws relating to Home-Rule Cities and the Home-Rule Charter of
the City; and that said Home-Rule Charter was adopted at an election held within the City on the
6th day of December, 1947; and that said Charter has in no way been amended, repealed, changed
or altered since said Charter was amended by virtue of the elections held within the City on
December 6, 1947, January 25, 1972, August 13, 1983, and April 5, 1986, May 2, 1998, and
September 16, 2003,respectively.
2. That the following named persons now constitute the City Council of the City, to-
wit:
Evelyn M. Lord Mayor
Becky Ames Mayor Pro Tern and Councilmember At Large
Andrew P. Cokinos Councilmember At Large
Lulu L. Smith Councilmember Ward 1
Nancy A. Beaulieu Councilmember Ward 2
Audwin Samuel Councilmember Ward 3
Bobbie J. Patterson Councilmember Ward 4
3. That Rose Ann Jones is the City Clerk of the City.
4. That Miriam Johnson is Tax Assessor-Collector of the City.
5. That the following is a true, correct and complete statement of all outstanding
indebtedness of the City payable from ad valorem taxes,to-wit:
GENERAL PURPOSE BONDS
The City of Beaumont, Texas
Refunding Bonds, Series 1987 $1,895,071
The City of Beaumont,Texas
Refunding Bonds, Series 1993 $520,000
The City of Beaumont,Texas
Refunding Bonds, Series 1996 $16,205,000
The City of Beaumont, Texas
Combination Tax&Revenue
Certificates of Obligation, Series 1995 $4,710,000
The City of Beaumont, Texas
Combination Tax&Revenue
Certificates of Obligation, Series 1996 $12,740,000
The City of Beaumont,Texas
Certificates of Obligation Combination Tax&
Revenue Certificates of Obligation, Series 1998 $12,900,000
The City of Beaumont,Texas
Certificates of Obligation, Series 1999 $18,500,000
The City of Beaumont,Texas
Certificates of Obligation, Series 2001 $7,800,000
The City of Beaumont,Texas
Certificates of Obligation, Series 2003 $9,000,000
TOTAL OUTSTANDING 11-2-04 $84,270,071
6. Upon the issuance of the Bonds and the refunding of the obligations being refunded with
the proceeds of the Bonds, the total outstanding principal amount of outstanding indebtedness of the City
payable from ad valorem taxes will be equal to $84,085,071.
-2-
7. That neither the revenues nor the properties of the City's waterworks and sewer
system are in any way pledged or hypothecated except as the net revenues of the system are
pledged to the payment of the City's outstanding (i) Waterworks and Sewer System Revenue and
Refunding Bonds, Series 1998, (ii) Waterworks and Sewer System Revenue and Refunding Bonds,
Series 1999, (iii) Waterworks and Sewer System Revenue Bonds, Series 2000, (iv) Waterworks and
Sewer System Adjustable Rate Revenue Bonds, Series 2002 (v) Waterworks and Sewer System
Revenue Bonds, Series 2004, (vi) Combination Tax and Revenue Certificates of Obligation, Series
1995, which pledge of revenues is limited to $10,000 in the aggregate and constitutes a junior lien
pledge of the Net Revenues, (vii) Combination Tax and Revenue Certificates of Obligation, Series
1996, which pledge of revenues is limited to $10,000 in the aggregate and constitutes a junior lien
pledge of the Net Revenues, (viii) Combination Tax and Revenue Certificates of Obligation, Series
1998, which pledge of revenues is limited to $10,000 in the aggregate and constitutes a junior lien
pledge of the Net Revenues; (ix) Certificates of Obligation, Series 1999, which pledge of revenues
is limited to $10,000 in the aggregate and constitutes a junior lien pledge of the Net Revenues; (x)
Certificates of Obligation, Series 2001, which pledge of revenues is limited to $10,000 in the
aggregate and constitutes a junior lien pledge of the Net Revenues; and (xi) Certificates of
Oblitation, Series 2003, which pledge of revenues is limited to $10,000 in the aggregate and
constitutes a junior lien pledge of the New Revenues; and that the City is not in default as to any
covenant, condition or obligation on any prior bonds or certificates payable from the Net Revenues
of the System.
8. The Bonds are being issued to refund the following obligations of the City and to
pay the cost of issuance of the Bonds:
Obligations to be Refunded: Redemption Date:
A portion of The City of Beaumont,
Texas, Combination Tax &Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, $360,000,
$1,900,000, $2,005,000, and$2,100,000, respectively March 1, 2008
A portion of the City of Beaumont,Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010,in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1, 2007
-3-
A portion of the City of Beaumont,Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and$850,000,respectively March 1, 2007
The City of Beaumont,Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and $500,000,respectively March 1, 2005
9. Attached hereto as Exhibit "A' is a debt service schedule that shows all outstanding
bonds and certificates of obligation,including the Bonds,payable by the City.
[The remainder of this page has intentionally been left blank.]
-4-
WITNESS OUR HANDS AND THE OFFICIAL SEAL OF THE CITY OF BEAUMONT,
TEXAS, this 2nd day of November, 2004.
' QN
AN �� Mayor,T CITY OF BEAUMO TEXAS
{
8 s
City Clerk,THE C OF
BEAUMONT,TEXAS
(SEAL)
-5-
EXHIBIT"A"
Debt Service Schedule
See attached.
-6-
Tax Supported Debt Service Schedule
The following sets forth the principal and interest on the City's Outstanding Tax Supported Debt,less the
debt supported by the City's water and sewer system,plus the principal and estimated interest on the
Bonds.
Less: Plus: The Bonds
Fiscal Current Total Less: Debt Total Debt Service
Year General Supported by Tax On the Total
Ending Obligation Water& Supported Refunded Tax-Supported
30-Sep Debt Service Sewer System') Debt Service Obligations Principal Interest Total Debt Service
2005 $ 13,699,438 $1,085,425 $ 12,614,013 $1,072,915 $ $786,294 $ 786,294 $12,327,392
2006 12,603,936 768,800 11,835,136 1,559,915 220,000 940,253 1,160,253 11,435,474
2007 12,535,205 741,300 11,793,905 1,533,665 200,000 933,953 1,133,953 11,394,193
2008 7,961,086 715,050 7,246,036 2,891,115 2,000,000 890,953 2,890,953 7,245,874
2009 8,014,425 690,050 7,324,375 3,246,675 2,455,000 789,578 3,244,578 7,322,278
2010 8,065,435 762,550 7,302,885 3,193,768 2,525,000 665,078 3,190,078 7=299,195
2011 7,247,450 780,975 6,466,475 2,346,450 1,790,000 557,203 2,347,203 6,467,228
2012 7,230,318 796,200 6,434,118 2,305,000 1,835,000 466,578 2,301,578 6,430,696
2013 7,185,028 808,500 6,376,528 2,259,775 1,875,000 385,546 2,260,546 6,377,299
2014 7,151,618 769,500 6,382,118 2,053,600 1,735,000 318,576 2,053,576 6,382,094
2015 6,360,743 6,360,743 2,153,250 1,900,000 251,138 2,151,138 6,358,631
2016 6,344,658 6,344,658 2,160,625 2,000,000 163,013 2,163,013 6,347,046
2017 6,324,068 6,324,068 2,162,750 2,105,000 55,256 2,160,256 6,321,574
2018 6,331,839 6,331,839 6,331,839
$ $28,939,503 $27,843,419
$117,055,247 $ 7,918,350 109,136,897 $20,640,000 $ 7,203,419 $108,040,813
(a) Debt supported by revenues other than ad valorem tax revenues. See"CITY TAX DEBT-Revenue Support
of Ad Valorem Tax Debt."
Estimated Average Annual Requirements(2005 -2018).......................................................... $ 7,717,201
Estimated Maximum Annual Requirement (2005)................................................................. $ 12,327,392
EXHIBIT
Section
3
No. 3
CERTIFICATE OF ASSESSED VALUATION
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
The undersigned, as the duly appointed, qualified and acting Tax Assessor-
Collector of The City of Beaumont, Texas, does hereby certify that the following is a true
and correct statement of the assessed valuation of taxable property within the City as
shown by the duly approved assessment rolls for the year 2004, which are the last
approved assessment rolls on file in my office, to-wit:
$ 4,568,576,349
WITNESS MY HAND AND THE OFFICIAL SEAL OF SAID CITY this 3rd day of
/VO 0 e M 2004.
Tax Assessor-Collect
THE CITY OF BEA MONT, TEXAS
(SEAL)
Section
4
No. 4
CERTIFICATE FOR ORDINANCE
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
We, the undersigned officers of the City Council of The City of Beaumont, Texas, hereby
certify as follows:
1. The City Council of The City of Beaumont, Texas, convened in regular meeting
on the 2nd day of November, 2004, at the regular meeting place thereof, within said City, and the
roll was called of the duly constituted officers and members of said City Council and the City
Clerk, to wit:
Evelyn M. Lord Mayor
Becky Ames Councilmember at Large
Andrew P. Cokinos Councilmember at Large
Lulu L. Smith Councilmember Ward 1
Nancy A. Beaulieu Councilmmember Ward 2
Audwin Samuel Councilmemember Ward 3
Bobbie J. Patterson Councilmember Ward 4
Rose Ann Jones City Clerk
and all of said persons were present, except the following absentees: Audwin Samuel, thus
constituting a quorum. Whereupon, among other business, the following was transacted at said
meeting: a written
ORDINANCE AUTHORIZING THE ISSUANCE OF THE CITY OF BEAUMONT,
TEXAS, GENERAL OBLIGATION REFUNDING BONDS, SERIES 2004,
AUTHORIZING THE ADVANCE REFUNDING OF CERTAIN BONDS AND
OBLIGATIONS AND THE EXECUTION AND DELIVERY OF AN ESCROW
AGREEMENT AND THE SUBSCRIPTION FOR AND PURCHASE OF CERTAIN
ESCROWED SECURITES; AND CONTAINING OTHER MATTERS RELATED
THERETO
was duly introduced for the consideration of said City Council and read in full. It was then duly
moved and seconded that said ordinance be adopted; and, after due discussion, said motion,
carrying with it the adoption of said ordinance, prevailed and carried by the following vote:
AYES: 6
NOES: 0
-1-
2. That a true, full and correct copy of the aforesaid ordinance adopted at the
meeting described in the above and foregoing paragraph is attached to and follows this
certificate; that said ordinance has been duly recorded in said City Council's minutes of said
meeting pertaining to the adoption of said ordinance; that the above and foregoing paragraph is a
true, full and correct excerpt from said City Council's minutes of said meeting; that the above and
foregoing paragraph is a true, full and correct excerpt from said City Council's minutes as
indicated therein; that the persons named in the above and foregoing paragraph are the duly
chosen, qualified and acting officers and members of said City Council as indicated therein; that
each of the officers and members of said City Council was duly and sufficiently notified
officially and personally, in advance, of the date, hour, place and purpose of the aforesaid
meeting, and that said ordinance would be introduced and considered for adoption at said
meeting, and each of said officers and members consented, in advance, to the holding of said
meeting for such purpose; that said meeting was open to the public as required-by law; and the
public as required by law; and that public notice of the date, hour, place and subject of said
meeting was given as required by Chapter 551 of the Texas Government Code Annotated,
Vernon's 1994, as amended.
SIGNED AND SEALED this IS day of November, 2004.
CITY CLERK U MAYOR
(SEAL) � 1�0
i
L
`®
-2-
-2-
ORDINANCE NO.
NO. 4
ORDINANCE AUTHORIZING THE ISSUANCE OF THE CITY OF. BEAUMONT,
TEXAS, GENERAL OBLIGATION REFUNDING BONDS, SERIES 2004,
AUTHORIZING THE ADVANCE REFUNDING OF CERTAIN BONDS AND
OBLIGATIONS AND THE EXECUTION AND DELIVERY OF AN ESCROW
AGREEMENT AND THE SUBSCRIPTION FOR AND PURCHASE OF CERTAIN
ESCROWED SECURITES; AND CONTAINING OTHER MATTERS RELATED
THERETO
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
THE CITY OF BEAUMONT §
WHEREAS, The City of Beaumont, Texas (the "City") has heretofore issued its City of
Beaumont, Texas, Combination Tax & Revenue Certificates of Obligation, Series 1998, its City of
Beaumont, Texas, Refunding Bonds, Series 1996, its City of Beaumont, Texas, Combination Tax
& Revenue Certificates of Obligation, Series 1996, and its City of Beaumont, Texas, Combination
Tax & Revenue Certificates of Obligation, Series 1995 (collectively the "Refunded Obligations"),
and now desires to refund a portion of certain maturities of the Refunded Obligations in advance of
their maturities in order to provide a savings in debt service; and
WHEREAS, Chapter 1207,Texas Government Code, as amended(formerly Article 717k of
Vernon's Annotated Texas Civil Statutes, as amended), authorizes the City to issue refunding
bonds for the purpose of refunding the Refunded Obligations in advance of their maturities, and to
accomplish such refunding by depositing directly with any paying agent for the Refunded
Obligations the proceeds of such refunding bonds, together with other available funds, in an
amount sufficient to provide for the payment or redemption of the Refunded Obligations, and
provides that such deposit shall constitute the making of firm banking and financial arrangements
for the discharge and final payment or redemption of the Refunded Obligations; and
WHEREAS, the City now desires to call certain of the Refunded Obligations for
redemption prior to their maturities; and
WHEREAS, the City also desires to authorize the execution of an escrow agreement in
order to provide for the deposit of proceeds of the refunding bonds to pay and redeem the Refunded
Obligations; and
WHEREAS, upon issuance of the refunding bonds herein authorized and the deposit of
funds referred to above, the Refunded Obligations shall no longer be regarded as being outstanding,
except for the purpose of being paid pursuant to such deposits, and the pledges, liens, trusts and all
other covenants, provisions, terms and conditions of the ordinances authorizing the issuance of the
Refunded Obligations shall be discharged,terminated and defeased;
NOW,THEREFORE,BE IT ORDAINED BY THE CITY OF BEAUMONT:
1. Consideration. The matters and facts contained in the preamble to this Ordinance
are hereby found to be true and correct, and it is hereby found and determined that issuance of the
refunding bonds described herein will benefit the City by providing a savings in debt service equal
to a net present value of$749,657.89 and a gross debt service savings equal to $810,337.85, and
that such benefit is sufficient consideration for the refunding of the Refunded Obligations.
2. Definitions. Throughout this Ordinance, the following terms and expressions as
used herein shall have the meanings set forth below:
The term 'Bonds" or "Series 2004 Bonds" shall mean The City of Beaumont, Texas,
General Obligation Refunding Bonds, Series 2004 authorized in this Ordinance, unless the context
clearly indicates otherwise.
The term "City" shall mean The City of Beaumont,Texas.
The term "Code" shall mean the Internal Revenue Code of 1986, as amended.
The term "DTC" shall mean The Depository Trust Company of New York, New York, or
any successor securities depository.
The term "DTC Participant" shall mean brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations on whose behalf DTC was created to hold
securities to facilitate the clearance and settlement of securities transactions among DTC
Participants.
The term "Insurer" shall mean Financial Security Assurance Inc., a New York
domiciled financial guaranty insurance company, or any successor thereto or assignee thereof,
the issuer of the Municipal Bond Guaranty Insurance Policy.
The term "Interest and Sinking Fund" shall mean the interest and sinking fund established
by the City pursuant to Section 17 of this Ordinance.
The term "Interest Payment Date", when used in connection with any Bond, shall mean
March 1,2005, and each September 1 and March 1 thereafter until maturity of such Bond.
The term "Municipal Bond Guaranty Insurance Policy" shall mean the municipal bond
guaranty insurance policy issued by the Insurer insuring the payment when due of the principal of
and interest on the Bonds as provided therein.
The term "Ordinance" as used herein and in the Bonds shall mean this ordinance
-2-
authorizing the Bonds.
The term "Owner" shall mean any person or entity who shall be the registered owner of any
outstanding Bonds.
The term "Paying Agent" shall mean the Registrar.
The term "Record Date" shall mean, for any Interest Payment Date, the fifteenth (15th)
calendar day of the month next preceding each Interest Payment Date.
The term "Refunded Obligations" shall mean: (a) a portion of the City's Combination Tax
& Revenue Certificates of Obligation, Series 1998,maturing on March 1 in the years 2008 through
2017 in the principal amounts of $40,000, $500,000, $500,000, $500,000, 500,000, $500,000,
360,000, $1,900,000, $2,005,000, and $2,110,000, respectively; (b) a portion of the City's
Refunding Bonds, Series 1996, maturing on March 1 in the years 2008 through 2010 in the
principal amounts of $790,000, $780,000 and $785,000, respectively; (c) a portion of the City's
Combination Tax & Revenue Certificates of Obligation, Series 1996, maturing on March 1 in the
years 2008 through 2014 in the principal amounts of $590,000, $610,000, $680,000, $725,000,
$775,000, $825,000 and $850,000, respectively; and (d) the City's Combination Tax & Revenue
Certificates of Obligation, Series 1995, maturing on March 1 in the years 2006 through 2014 in the
principal amounts of $500,000, $500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000 and $500,000,respectively.
The term "Register" shall mean the books of registration kept by the Registrar in which are
maintained the names and addresses of and the principal amounts registered to each Owner.
The term "Registrar" shall mean Wells Fargo Bank, National Association, Houston, Texas,
and its successors in that capacity.
The term "Report" shall mean the report of Grant Thornton, L.L.P., Certified Public
Accountants, certifying as to the mathematical accuracy of the program designed by RBC Dain
Rauscher, Inc., for the City with respect to the defeasance of the Refunded Obligations.
The term "SEC" shall mean the United States Securities and Exchange Commission, and its
successors.
The term "Underwriters" shall mean First Southwest Company, Morgan Keegan &
Company, Inc., Estrada Hinojosa & Company, Inc., and Southwest Securities, Inc.
3. Authorization. The Bonds shall be issued in fully registered form, without coupons,
in the total authorized aggregate amount of TWENTY MILLION SIX HUNDRED FORTY
THOUSAND and NO/100 Dollars ($20,640,000.00) for the purpose of(i) refunding certain of the
outstanding Refunded Obligations, and(ii)paying all costs of issuance of the Bonds.
-3-
4. Designation, Date and Interest Payment Date. The Bonds shall be designated as the
"THE CITY OF BEAUMONT, TEXAS, GENERAL OBLIGATION REFUNDING BONDS,
SERIES 2004", and shall be dated November 1, 2004. The Bonds shall bear interest from the later
of November 1, 2004, or the most recent Interest Payment Date to which interest has been paid or
duly provided for, calculated on the basis of a 360 day year of twelve 30 day months, interest
payable on March 1, 2005, and semiannually thereafter on September I and March 1 of each year
until maturity or earlier redemption.
5. Initial Bonds, Numbers and Denominations. The Bonds shall be issued bearing the
numbers, in the principal amounts, and bearing interest at the rates set forth in the following
schedule, and may be transferred and exchanged as set out in this Ordinance. The Bonds shall
mature, in accordance with this Ordinance, on March 1 in each of the years and in the amounts set
out in such schedule. Bonds delivered in transfer of or in exchange for other Bonds shall be
numbered in order of their authentication by the Registrar, shall be in the denomination of$5,000
or integral multiples thereof, and shall mature on the same date and bear interest at the same rate as
the Bond or Bonds in lieu of which they are delivered.
Bond Year of Principal Interest
Number Maturity Amount Rate
R-1 2006 $ 220,000 3.00%
R-2 2007 $ 200,000 3.00%
R-3 2008 $1,000,000 5.00%
R-4 2008 $1,000,000 3.00%
R-5 2009 $2,455,000 5.00%
R-6 2010 $2,525,000 5.00%
R-7 2011 $1,790,000 5.00%
R-8 2012 $1,835,000 5.00%
R-9 2013 $1,875,000 3.75%
R-10 2014 $1,435,000 3.65%
R-11 2014 $ 300,000 3.75%
R-12 2015 $1,900,000 3.75%
R-13 2016 $2,000,000 5.25%
R-14 2017 $2,105,000 5.25%
5a. Optional Redemption. The City reserves the right, at its option, to redeem Bonds
having stated maturities on and after March 1, 2015, in whole or in part, on March 1, 2014, or any
date thereafter, at a price of par plus accrued interest to the date fixed for redemption. If less than
all of the Bonds are to be redeemed, the City shall determine the Bonds, or portions thereof, to be
redeemed.
Bonds may be redeemed only in integral multiples of $5,000. If a Bond subject to
redemption is in a denomination larger that $5,000, a portion of such Bond may be redeemed, but
-4-
only in integral multiples of $5,000. Upon surrender of any Bond for redemption in part, the
Registrar, in accordance with Section 11 hereof, shall authenticate and deliver in exchange therefor
a Bond or Bonds of like maturity and interest rate in an aggregate principal amount equal to the
unredeemed portion of the Bond so surrendered.
Not less than thirty(30)days prior to a redemption date for the Bonds,the City shall cause a
notice of redemption to be sent by United States mail, first class,postage prepaid, to each Owner of
each Bond to be redeemed in whole or in part, at the address of the Owner appearing on the
Register at the close of business on the Business Day next preceding the date of the mailing of such
notice. Such notice shall state the redemption date, the redemption price, the place at which Bonds
are to be surrendered for payment and, if less than all the Bonds are to be redeemed, the numbers of
the Bonds or portions thereof to be redeemed. Any notice of redemption so mailed shall be
conclusively presumed to have been duly given whether or not the Owner receives such notice. By
the date fixed for redemption, due provision shall be made with the Registrar for payment of the
redemption price of the Bonds or portions thereof to be redeemed. When Bonds have been called
for redemption in whole or in part and due provision made to redeem the same as herein provided,
the Bonds or portions thereof so redeemed shall no longer be regarded as outstanding except for the
purpose of being paid solely from the funds so provided for redemption, and the rights of the
Owners to collect interest which would otherwise accrue after the redemption date on any Bond or
portion thereof called for redemption shall terminate on the date fixed for redemption.
6. Execution of Bonds; Seal. The Bonds shall be signed by the Mayor of the City and
countersigned by the City Clerk of the City, by their manual, lithographed, or facsimile signatures,
and the official seal of the City shall be impressed or placed in facsimile thereon. Such facsimile
signatures on the Bonds shall have the same effect as if each of the Bonds had been signed
manually and in person by each of said officers, and such facsimile seal on the Bonds shall have the
same effect as if the official seal of the City had been manually impressed upon each of the Bonds.
If any officer of the City whose manual or facsimile signature shall appear on the Bonds shall cease
to be such officer before the authentication of such Bonds or before the delivery of such Bonds,
such manual or facsimile signature shall nevertheless be valid and sufficient for all purposes as if
such officer had remained in such office.
7. Approval by Attorney General; Registration by Comptroller. The Bonds to be
initially issued shall be delivered to the Attorney General of Texas for approval and shall be
registered by the Comptroller of Public Accounts of the State of Texas. The manually executed
registration certificate of the Comptroller of Public Accounts substantially in the form provided in
Section 15 of this Ordinance shall be attached or affixed to the Bonds to be initially issued.
8. Authentication. Except for the Bonds to be initially issued, which need not be
authenticated by the Registrar, only such Bonds which bear thereon a certificate of authentication,
substantially in the form provided in Section 15 of this Ordinance, manually executed by an
authorized officer of the Registrar, shall be entitled to the benefits of this Ordinance or shall be
valid or obligatory for any purpose. Such duly executed certificates of authentication shall be
-5-
conclusive evidence that the Bonds so authenticated were delivered by the Registrar hereunder.
9. Payment of Principal and Interest. The Registrar is hereby appointed as the paying
agent for the Bonds. The principal of the Bonds shall be payable, without exchange or collection
charges, in any coin or currency of the United States of America which, on the date of payment, is
legal tender for the payment of debts due the United States of America, upon their presentation and
surrender as they become due and payable, at the principal corporate trust office of the Registrar.
The interest on each Bond shall be payable by check payable on the Interest Payment Date, mailed
by the Registrar on or before each Interest Payment Date to the Owner of record as of the Record
Date, to the address of such Owner as shown on the Register. At the request of the registered
holder of $1,000,000 or more in aggregate principal amount of Bonds, the Registrar shall pay
interest on such Bonds by wire transfer in immediately available funds to the account designated by
such holder to the Registrar in writing at least 5 days before the Record Date for such payment.
10. Ownership; Unclaimed Principal and Interest. The City,the Registrar and any other
person may treat the person in whose name any Bond is registered as the absolute owner of such
Bond for the purpose of making and receiving payment of the principal thereof and for the further
purpose of making and receiving payment of the interest thereon, and for all other purposes,
whether or not such Bond is overdue, and neither the City nor the Registrar shall be bound by any
notice or knowledge to the contrary. All payments made to the person deemed to be the Owner of
any Bond in accordance with this Section 10 shall be valid and effectual and shall discharge the
liability of the City and the Registrar upon such Bond to the extent of the sums paid.
Amounts held by the Registrar which represent principal of and interest on the Bonds
remaining unclaimed by the Owner after the expiration of 3 years from the date such amounts have
become due and payable shall be reported and disposed of by the Registrar in accordance with the
provisions of Texas law, including to the extent applicable, Title 6 of the Texas Property Code, as
amended.
11. Registration, Transfer and Exchange. So long as any Bonds remain outstanding, the
Registrar shall keep the Register at its principal corporate trust office in which, subject to such
reasonable regulations as it may prescribe, the Registrar shall provide for the registration and
transfer of Bonds in accordance with the terms of this Ordinance.
Each Bond shall be transferable only upon the presentation and surrender thereof at the
principal corporate trust office of the Registrar, duly endorsed for transfer, or accompanied by an
assignment duly executed by the registered Owner or his authorized representative in form
satisfactory to the Registrar. Upon due presentation of any Bond for transfer, the Registrar shall
authenticate and deliver in exchange therefor, within three business days after such presentation, a
new Bond or Bonds, registered in the name of the transferee or transferees, in authorized
denominations and of the same maturity and aggregate principal amount and bearing interest at the
same rate as the Bond or Bonds so presented.
-6-
All Bonds shall be exchangeable upon presentation and surrender thereof at the principal
corporate trust office of the Registrar for a Bond or Bonds of the same maturity and interest rate
and in any authorized denomination, in an aggregate principal amount equal to the unpaid principal
amount of the Bond or Bonds presented for exchange. The Registrar shall be and is hereby
authorized to authenticate and deliver exchange Bonds in accordance with the provisions of this
Section 11 Each Bond delivered in accordance with this Section 11 shall be entitled to the benefits
and security of this Ordinance to the same extent as the Bond or Bonds in lieu of which such Bond
is delivered.
The City or the Registrar may require the Owner of any Bond to pay a sum sufficient to
cover any tax or other governmental charge that may be imposed in connection with the transfer or
exchange of such Bond. Any fee or charge of the Registrar for such transfer or exchange shall be
paid by the City.
12. Cancellation of Bonds. All Bonds paid in accordance with this Ordinance, and all
Bonds in lieu of which exchange Bonds or replacement Bonds are authenticated and delivered in
accordance herewith, shall be cancelled and destroyed upon the making of proper records regarding
such payment. The Registrar shall furnish the City with appropriate certificates of destruction of
such Bonds.
13. Mutilated, Lost or Stolen Bonds. Upon the presentation and surrender to the
Registrar of a mutilated Bond, the Registrar shall authenticate and deliver in exchange therefor a
replacement Bond of like maturity, interest rate and principal amount, bearing a number not
contemporaneously outstanding. The City or the Registrar may require the Owner of such Bond to
pay a sum sufficient to cover any tax or other governmental charge that may be imposed in
connection therewith and any other expenses connected therewith, including the fees and expenses
of the Registrar.
If any Bond is lost, apparently destroyed, or wrongfully taken, the City, pursuant to the
applicable laws of the State of Texas and in the absence of notice or knowledge that such Bond has
been acquired by a bona fide purchaser, shall execute and the Registrar shall authenticate and
deliver a replacement Bond of like maturity, interest rate and principal amount, bearing a number
not contemporaneously outstanding,provided that the Owner thereof shall have:
(1) furnished to the City and the Registrar satisfactory evidence of the
ownership of and the circumstances of the loss, destruction or theft of such Bond;
(2) furnished such security or indemnity as may be required by the
Registrar and the City to save them harmless;
(3) paid all expenses and charges in connection therewith, including, but not
limited to, printing costs, legal fees, fees of the Registrar and any tax or other governmental
charge that may be imposed; and
-7-
(4) met any other reasonable requirements of the City and the Registrar.
If, after the delivery of such replacement Bond, a bona fide purchaser of the original Bond in lieu of
which such replacement Bond was issued presents for payment such original Bond,the City and the
Registrar shall be entitled to recover such replacement Bond from the person to whom it was
delivered or any person taking therefrom, except a bona fide purchaser, and shall be entitled to
recover upon the security or indemnity provided therefor to the extent of any loss, damage, cost or
expense incurred by the City or the Registrar in connection therewith.
If any such mutilated, lost, apparently destroyed or wrongfully taken Bond has become or is
about to become due and payable, the City in its discretion may, instead of issuing a replacement
Bond, authorize the Registrar to pay such Bond.
Each replacement Bond delivered in accordance with this Section 13 shall be entitled to the
benefits and security of this Ordinance to the same extent as the Bond or Bonds in lieu of which
such replacement Bond is delivered.
14. Special Election for Uncertificated Bonds. Notwithstanding any other provision
hereof, upon initial issuance of the Bonds but at the sole election of the Underwriters, the
ownership of the Bonds shall be registered in the name of Cede & Co., as nominee of DTC, and
except as otherwise provided in this Section, all of the outstanding Bonds shall be registered in the
name of Cede& Co., as nominee of DTC. The definitive Bonds shall be initially issued in the form
of a single separate certificate for each of the maturities thereof. If the purchaser shall elect to
invoke the provisions of this Section, then the following provisions shall take effect with respect to
the Bonds.
With respect to Bonds registered in the name of Cede & Co., as nominee of DTC, the City
and the Registrar shall have no responsibility or obligation to any DTC Participant or to any person
on behalf of whom such a DTC Participant holds an interest in the Bonds. Without limiting the
immediately preceding sentence, the City and the Registrar shall have no responsibility or
obligation with respect to (i) the accuracy of the records of DTC, Cede & Co. or any DTC
Participant with respect to any ownership interest in the Bonds, (ii) the delivery to any DTC
Participant or any other person, other than an Owner of a Bond, as shown on the Register, of any
notice with respect to the Bonds, including any notice of redemption, or (iii) the payment to any
DTC Participant or any other person, other than an Owner of a Bond, as shown in the Register, of
any amount with respect to principal of, premium, if any, or interest on the Bonds.
Notwithstanding any other provision of this Ordinance to the contrary, the City and the Registrar
shall be entitled to treat and consider the person in whose name each Bond is registered in the
Register as the absolute Owner of such Bond for the purpose of payment of principal of, premium,
if any, and interest on the Bonds, for the purpose of all matters with respect to such Bond, for the
purpose of registering transfers with respect to such Bond, and for all other purposes whatsoever.
The Registrar shall pay all principal of, premium, if any, and interest on the Bonds only to or upon
-8-
the order of the respective Owners, as shown in the Register as provided in this Ordinance, or their
respective attorneys duly authorized in writing, and all such payments shall be valid and effective to
fully satisfy and discharge the City's obligations with respect to payment of principal of, premium,
if any, and interest on the Bonds to the extent of the sum or sums so paid. No person other than an
Owner as shown in the Register, shall receive a Bond certificate evidencing the obligation of the
City to make payments of amounts due pursuant to this Ordinance. Upon delivery by DTC to the
Registrar of written notice to the effect that DTC has determined to substitute a new nominee in
place of Cede & Co., the word "Cede & Co." in this Ordinance shall refer to such new nominee of
DTC.
In the event that the City or the Registrar determines that DTC is incapable of discharging
its responsibilities described herein and in the Letter of Representations of the City to DTC, and
that it is in the best interest of the beneficial Owners of the Bonds that they be able to obtain
certificated Bonds, or if DTC Participants owning at least 50% of the Bonds outstanding based on
current records of the DTC determine that continuation of the system of book-entry transfers
through the DTC (or a successor securities depository) is not in the best interest of the beneficial
Owners of the Bonds, or in the event DTC discontinues the services described herein, the City or
the Registrar shall (i) appoint a successor securities depository, qualified to act as such under
Section 17(a) of the Securities and Exchange Act of 1934, as amended, and notify DTC of the
appointment of such successor securities depository and transfer one or more separate Bonds to
such successor securities depository or (ii) notify DTC of the availability through DTC of Bonds
and transfer one or more separate Bonds to DTC Participants having Bonds credited to their DTC
accounts. In such event, the Bonds shall no longer be restricted to being registered in the Register
in the name of Cede & Co., as nominee of DTC,but may be registered in the name of the successor
securities depository, or its nominee, or in whatever name or names Bondholders transferring or
exchanging Bonds shall designate, in accordance with the provisions of this Ordinance.
Notwithstanding any other provision of this Ordinance to the contrary, so long as any
Bonds are registered in the name of Cede & Co., as nominee of DTC, all payments with respect to
principal of, premium, if any, and interest on the Bonds, and all notices with respect to the Bonds,
shall be made and given,respectively, in the manner provided in the Letter of Representations from
the City to DTC.
15. Form. (a) The Bonds shall be in substantially the following form,
including the form of Registrar's Certificate of Authentication, the form of Assignment, the form of
Statement of Insurance, and the form of Registration Statement of the Comptroller of Public
Accounts, with such additions, deletions and variations as may be necessary or desirable and
permitted by this Ordinance:
(Face of Bond)
United States of America
State of Texas
-9-
County of Jefferson
NUMBER DENOMINATION
R- $
REGISTERED REGISTERED
THE CITY OF BEAUMONT,TEXAS
General Obligation Refunding Bond
Series 2004
INTEREST RATE: MATURITY DATE: DATED DATE: CUSIP:
November 1,2004
REGISTERED OWNER:
PRINCIPAL AMOUNT: DOLLARS
The City of Beaumont, in the County of Jefferson, State of Texas (the "City"), promises to
pay to the Registered Owner identified above, or registered assigns, on the date specified above,
upon presentation and surrender of this bond at the principal corporate trust office of Wells Fargo
Bank, National Association, Houston, Texas (the "Registrar"), the principal amount identified
above, payable in any coin or currency of the United States of America which on the date of
payment of such principal is legal tender for the payment of debts due the United States of
America, and to pay interest thereon at the rate shown above, calculated on the basis of a 360 day
year of twelve 30 day months, from the later of November 1, 2004, or the most recent interest
payment date to which interest has been paid or duly provided for. Interest on this bond shall be
paid by check payable on September 1 and March 1, beginning on March 1, 2005, mailed to the
registered owner of record as of the previous August 15 and February 15 as shown on the books of
registration kept by the Registrar. At the request of the registered holder of$1,000,000 or more in
aggregate principal amount of Bonds, the Registrar shall pay interest on such Bonds by wire
transfer in immediately available funds to the account designated by such holder to the Registrar in
writing at least 5 days before the Record Date for such payment.
REFERENCE IS HEREBY MADE TO THE FURTHER PROVISIONS OF THIS BOND
SET FORTH ON THE REVERSE HEREOF, WHICH PROVISIONS SHALL HAVE THE
SAME FORCE AND EFFECT AS IF SET FORTH AT THIS PLACE.
IN WITNESS WHEREOF, this Bond has been signed with the manual or facsimile
signature of the Mayor of the City and countersigned with the manual or facsimile signature of the
City Clerk of the City, and the official seal of the City has been duly impressed, or placed in
facsimile, on this Bond.
-10-
(AUTHENTICATION CERTIFICATE) THE CITY OF BEAUMONT,TEXAS
Mayor
(SEAL)
City Clerk
(Back Panel of Bond)
THIS BOND is one of a duly authorized issue of Bonds, aggregating $20,640,000 (the
"Bonds"), issued pursuant to an ordinance adopted by the City Council on November 2, 2004 (the
"Ordinance") for the purpose of refunding the following: (a) a portion of the City's Combination
Tax & Revenue Certificates of Obligation, Series 1998, maturing on March 1 in the years 2008
through 2017 in the principal amounts of $40,000, $500,000, $500,000, $500,000, 500,000,
$500,000, 360,000, $1,900,000, $2,005,000, and $2,110,000, respectively; (b) a portion of the
City's Refunding Bonds, Series 1996, maturing on March 1 in the years 2008 through 2010 in the
principal amounts of$790,000, $780,000 and $785,000, respectively; (c) a portion of the City's
Combination Tax & Revenue Certificates of Obligation, Series 1996, maturing on March 1 in the
years 2008 through 2014 in the principal amounts of $590,000, $610,000, $680,000, $725,000,
$775,000, $825,000 and $850,000, respectively; and (d) the City's Combination Tax & Revenue
Certificates of Obligation, Series 1995, maturing on March 1 in the years 2006 through 2014 in the
principal amounts of $500,000, $500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000 and $500,000,respectively.
THE CITY RESERVES THE RIGHT, at its option, to redeem the Bonds having stated
maturities on or after March 1, 2015, in whole or in part, on March 1, 2014, or any date thereafter,
in integral multiples of $5,000, at a price of par plus accrued interest to the date fixed for
redemption. Reference is made to the Ordinance for complete details concerning the manner of
redeeming the Bonds.
NOTICE OF ANY REDEMPTION shall be given at least thirty (30) days prior the date
fixed for redemption by first class mail, addressed to the registered owner of each Bond to be
redeemed in whole or in part at the address shown on the books of registration kept by the
Registrar. When Bonds or portions thereof have been called for redemption and due provision has
been made to redeem the same, the principal amounts so redeemed shall be payable solely from the
funds provided for redemption and interest which would otherwise accrue on the amounts called for
redemption shall terminate on the date fixed for redemption.
THIS BOND is transferable only upon presentation and surrender at the principal corporate
trust office of the Registrar, duly endorsed for transfer or accompanied by an assignment duly
-11-
executed by the registered owner or his authorized representative, subject to the terms and
conditions of the Ordinance.
THE BONDS are exchangeable at the principal corporate trust office of the Registrar for
bonds in the principal amount of$5,000 or any integral multiple thereof, subject to the terms and
conditions of the Ordinance.
THIS BOND shall not be valid or obligatory for any purpose or be entitled to any benefit
under the Ordinance unless this Bond either (i) is registered by the Comptroller of Public Accounts
of the State of Texas by registration certificate endorsed hereon or (ii) is authenticated by the
Registrar by due execution of the authentication certificate endorsed hereon.
IT IS HEREBY certified,recited and covenanted that this Bond has been duly and validly
issued and delivered; that all acts, conditions and things required or proper to be performed, to exist
and to be done precedent to or in the issuance and delivery of this Bond have been performed, exist
and have been done in accordance with law; and that annual ad valorem taxes within the limits
prescribed by law sufficient to provide for the payment of the interest on and principal of this Bond,
as such interest comes due and such principal matures, have been levied and ordered to be levied
against all taxable property in the City and have been pledged irrevocably for such payment.
(b) Bonds No. R-1 through R-14 shall be registered by the Comptroller of Public
Accounts of the State of Texas, as provided by law. The registration certificate of the Comptroller
of Public Accounts shall be printed on Bonds R-1 through R-14 and shall be in substantially the
following form:
COMPTROLLER'S REGISTRATION CERTIFICATE: REGISTER NO.
I hereby certify that this bond has been examined, certified as to validity, and approved by
the Attorney General of the State of Texas, and that this bond has been registered by the
Comptroller of Public Accounts of the State of Texas.
WITNESS MY SIGNATURE AND SEAL this 12004.
xxxxxxxxxxx
Comptroller of Public Accounts
of the State of Texas
(SEAL)
-12-
(c) Except for Bond Numbers R-1 through R-14, the following form of authentication
certificate shall be printed on each of the Bonds:
AUTHENTICATION CERTIFICATE
This bond is one of the bonds
described in and delivered pursuant
to the within-mentioned Ordinance.
Wells Fargo Bank,National Association, Registrar
By
Authorized Signature
Date of Authentication:
(d) The following form of assignment shall be printed on each of the Bonds:
ASSIGNMENT
For value received, the undersigned hereby sells, assigns, and transfers unto
the within bond and hereby irrevocably constitutes
and appoints attorney to transfer said bond on the
books kept for registration thereof,with full power of substitution in the premises.
DATED:
Signature Guaranteed:
Registered Owner
NOTICE: The signature
above must correspond to
the name of the registered
NOTICE: Signature must be owner as shown on the face
guaranteed by a member firm of this Bond in every
of the New York Stock Exchange particular,without any
or a commercial bank or trust alteration, enlargement or
company. change whatsoever.
-13-
(e) The following statement of insurance shall be printed on each of the Bonds:
STATEMENT OF INSURANCE
Financial Security Assurance Inc. ("Financial Security"), New York, New York, has
delivered its municipal bond insurance policy with respect to the scheduled payments due of
principal of and interest on this Bond to Wells Fargo Bank, N.A., Houston, Texas, or its
successor, as paying agent for the Bonds (the "Paying Agent"). Said Policy is on file and
available for inspection at the principal office of the Paying Agent and a copy thereof may be
obtained from Financial Security or the Paying Agent.
16. Legal Opinions; CUSIP. The approving opinion of Orgain, Bell & Tucker, L.L.P.,
Beaumont,Texas, Bond Counsel, and CUSIP Numbers may be printed on the Bonds, but errors or
omissions in the printing of such opinions or such numbers shall have no effect on the validity of
the Bonds.
17. Interest and Sinking Fund; Levy, Assessment and Collection of Taxes. There is
hereby established a separate fund of the City to be known as the "Series 2004 General Obligation
Refunding Bonds Interest and Sinking Fund" which shall be kept separate and apart from all other
funds of the City. The proceeds from all taxes levied, assessed and collected for and on account of
the Bonds authorized by this Ordinance shall be deposited, as collected, in the Interest and Sinking
Fund. While the Bonds or any part of the principal thereof or interest thereon remain outstanding
and unpaid, there is hereby levied and there shall be annually assessed and collected in due time,
form and manner, and at the same time other City taxes are assessed, levied and collected, in each
year, beginning with the current year, a continuing direct annual ad valorem tax upon all taxable
property in said City sufficient to pay the current interest on said Bonds as the same becomes due,
and to create and provide a sinking fund of not less than two percent (2%) of the original principal
amount of the Bonds or of not less than the amount required to pay each installment of the principal
of said Bonds as the same matures, whichever is greater, full allowance being made for
delinquencies and costs of collection, and said taxes when collected shall be applied to the payment
of the interest on and principal of said Bonds and to no other purpose. In addition, interest accrued
from the date of the Bonds until their delivery and premium, if any, is to be deposited in such fund.
To pay the interest coming due on the Bonds on March 1, 2005, and the interest coming due on
September 1, 2005, there is hereby appropriated from current funds on hand, which are certified to
be on hand and available for such purpose, an amount sufficient to pay such interest, and such
amount shall be used for no other purpose.
18. Further Proceedings. After the Bonds to be initially issued shall have been
executed, it shall be the duty of the Mayor of the City to deliver the Bonds to be initially issued and
all pertinent records and proceedings to the Attorney General of the State of Texas, for examination
and approval by the Attorney General. After the Bonds to be initially issued shall have been
approved by the Attorney General, they shall be delivered to the Comptroller of Public Accounts of
the State of Texas for registration. Upon registration of the Bonds to be initially issued, the
-14-
Comptroller of Public Accounts (or a deputy lawfully designated in writing to act for the
Comptroller) shall manually sign the Comptroller's Registration Certificate prescribed herein to be
printed and endorsed on the Bonds to be initially issued, and the seal of said Comptroller shall be
impressed, or placed in facsimile, thereon.
19. Sale of Bonds and Bond Insurance. The Bonds are hereby sold and shall be
delivered to the Underwriters at a price of$22,012,597.50, representing the principal amount of
Bonds of$20,640,000.00, plus accrued interest of$81,250.35, plus a premium of$1,410,027.15,
and less an underwriter's discount of$118,680.00, in accordance with the terms of the Purchase
Contract presented to and hereby approved by the City Council, which price and terms are hereby
found and determined to be the most advantageous reasonably obtainable by the City. The Mayor
and other appropriate officials of the City are hereby authorized and directed to do any and all
things necessary or desirable to satisfy the conditions set out herein and to provide for the issuance
and delivery of the Bonds. The purchase of and payment of the premium for the Municipal Bond
Guaranty Insurance Policy in accordance with the terms of the commitment for such insurance
presented to the City Council are hereby approved and authorized. All officials and representatives
of the City are authorized and directed to execute such documents and to do any and all things
necessary, desirable or appropriate to obtain the Municipal Bond Guaranty Insurance Policy, and
the printing on the Bonds covered by the Municipal Bond Guaranty Insurance Policy of an
appropriate legend regarding such insurance is hereby approved and authorized.
20. Tax Exemption. The City intends that the interest on the Bonds shall be
excludable from gross income of the owners thereof for federal income tax purposes pursuant to
Sections 103 and 141 through 150 of the Internal Revenue Code of 1986, as amended, (the
"Code") and all applicable temporary, proposed and final regulations (the "Regulations") and
procedures promulgated thereunder and applicable to the Bonds. For this purpose, the City
covenants that it will monitor and control the receipt, investment, expenditure and use of all
gross proceeds of the Bonds and take or omit to take such other and further actions as may be
required by Sections 103 and 141 through 150 of the Code and the Regulations to cause the
interest on the Bonds to be and remain excludable from the gross income, as defined in Section
61 of the Code, of the owners of the Bonds for federal income tax purposes. Without limiting the
generality of the foregoing, the City shall comply with each of the following covenants:
(a) The City will use all of the proceeds of the Bonds to (i) acquire non-
callable obligations of the United States of America(the "Escrowed Securities") sufficient to pay
the principal of, premium, if any, and interest on the Refunded Obligations and (ii)to pay the
costs of issuing the Bonds except for amounts, if any, described in the Report (as defined in the
Escrow Agreement) as the rounding amount and the ending cash balance in the Escrow Fund (as
defined in the Escrow Agreement).
(b) The City will not directly or indirectly take any action or omit to take any
action, which action or omission would cause the Bonds or the Refunded Obligations to
constitute"private activity bonds"within the meaning of Section 141(a) of the Code.
-15-
(c) Principal of and interest on the Bonds will be paid solely from ad valorem
taxes collected by the City, investment earnings on such collections, and as available, proceeds
of the Bonds.
(d) Based upon all facts and estimates now known or reasonably expected to
be in existence on the date the Bonds are delivered, the City reasonably expects that the proceeds
of the Bonds and the Refunded Obligations (to the extent any of such proceeds remain
unexpended) will not be used in a manner that would cause the Bonds or the Refunded
Obligations or any portion thereof to be "arbitrage bonds" within the meaning of Section 148 of
the Code.
(e) At all times while the Bonds are outstanding, the City will identify and
properly account for all amounts constituting gross proceeds of the Bonds in accordance with the
Regulations. The City will monitor the yield on the investments of the proceeds of the Bonds
and, to the extent required by the Code and the Regulations, will restrict the yield on such
investments to a yield which is not materially higher than the yield on the Bonds. To the extent
necessary to prevent the Bonds from constituting "arbitrage bonds," the City will make such
payments as are necessary to cause the yield on all yield-restricted nonpurpose investments
allocable to the Bonds to be less than the yield that is materially higher than the yield on the
Bonds.
(f) The City will not take any action or knowingly omit to take any action, if
taken or omitted, would cause the Bonds to be treated as "federally guaranteed" obligations for
purposes of Section 149(b) of the Code.
(g) The City represents that not more than fifty percent (50%) of the proceeds
of any new money portion of the Bonds or any new money issue refunded by, the Refunded
Obligations was invested in nonpurpose investments (as defined in Section 148(f)(b)(A) of the
Code) having a substantially guaranteed yield for four years or more within the meaning of
Section 149(g)(3)(A)(ii) of the Code, and the City reasonably expected at the time each issue of
the Refunded Obligations was issued that at least eighty-five percent (85%) of the spendable
proceeds of the Bonds or the Refunded Obligations would be used to carry out the governmental
purpose of such Bonds within the corresponding three-year period beginning on the respective
dates of the Bonds or the Refunded Obligations.
(h) The City will take all necessary steps to comply with the requirement that
certain amounts earned by the City on the investment of the gross proceeds of the Bonds, if any,
be rebated to the federal government. Specifically, the City will (i)maintain records regarding
the receipt, investment and expenditure of the gross proceeds of the Bonds as may be required to
calculate such excess arbitrage profits separately from records of amounts on deposit in the funds
and accounts of the City allocable to other obligations of the City or moneys which do not
represent gross proceeds of any obligations of the City and retain such records for at least six
years after the day on which the last outstanding Bond is discharged, (ii) account for all gross
proceeds under a reasonable, consistently applied method of accounting, not employed as an
-1b-
artifice or device to avoid, in whole or in part, the requirements of Section 148 of the Code,
including any specified method of accounting required by applicable Regulations to be used for
all or a portion of the gross proceeds, (iii) calculate, at such times as are required by applicable
Regulations, the amount of excess arbitrage profits, if any, earned from the investment of the
gross proceeds of the Bonds and (iv)timely pay, as required by applicable Regulations, all
amounts required to be rebated to the federal government. In addition, the City will exercise
reasonable diligence to assure that no errors are made in the calculations required by the
preceding sentence and, if such an error is made, to discover and promptly correct such error
within a reasonable amount of time thereafter, including payment to the federal government of
any delinquent amounts owed to it, including interest thereon and penalty.
(i) The City will not indirectly pay any amount otherwise payable to the
federal government pursuant to the foregoing requirements to any person other than the federal
government by entering into any investment arrangement with respect to the gross proceeds of
the Bonds that might result in a reduction in the amount required to be paid to the federal
government because such arrangement results in smaller profit or a larger loss than would have
resulted if such arrangement had been at arm's length and had the yield on the issue not been
relevant to either party.
(j) The City will timely file or cause to be filed with the Secretary of the
Treasury of the United States the information required by Section 149(e) of the Code with
respect to the Bonds on such form and in such place as the Secretary may prescribe.
(k) The City will not issue or use the Bonds as part of an "abusive arbitrage
device" (as defined in Section 1.148-10(a) of the Regulations). Without limiting the foregoing,
the Bonds are not and will not be a part of a transaction or series of transactions that attempts
to circumvent the provisions of Section 148 of the Code and the Regulations, by (i) enabling
the City to exploit the difference between tax-exempt and taxable interest rates to gain a
material financial advantage, or (ii) increasing the burden on the market for tax-exempt
obligations.
(1) Proper officers of the City charged with the responsibility for issuing the
Bonds are hereby directed to make, execute and deliver certifications as to facts, estimates or
circumstances in existence as of the Issue Date and stating whether there are facts, estimates or
circumstances that would materially change the City's expectations. On or after the Issue Date,
the City will take such actions as are necessary and appropriate to assure the continuous
accuracy of the representations contained in such certificates.
(m) The covenants and representations made or required by this Section are
for the benefit of the Bond holders and any subsequent Bond holder, and may be relied upon
by the Bondholder and any subsequent Bondholder and bond counsel to the City.
(n) In complying with the foregoing covenants, the City may rely upon an
unqualified opinion issued to the City by nationally recognized bond counsel that any action by
-17-
the City or reliance upon any interpretation of the Code or Regulations contained in such opinion
will not cause interest on the Bonds to be includable in gross income for federal income tax
purposes under existing law.
(o) Notwithstanding any other provision of this Ordinance, the City's
representations and obligations under the covenants and provisions of this Section shall survive
the defeasance and discharge of the Bonds for as long as such matters are relevant to the
exclusion of interest on the Bonds from the gross income of the owners for federal income tax
purposes.
Section 21. Application of Proceeds. The proceeds from the sale of the Bonds in the
amount of$22,012,597.50, together with the transfer of the sum of$367,000 from the debt service
fund for the Refunded Obligations, shall,promptly upon receipt by the City,be applied as follows:
(a) Accrued interest in the amount of$81,250.35 shall be deposited into the Interest and
Sinking Fund for the Bonds;
(b) To establish the escrow fund to refund the Refunded Obligations as provided in
Section 24 below, $22,109,645.58 from the sale of the Bonds shall be deposited with the Escrow
Agent pursuant to Section 24 below.
(c) $186,216.37 from the sale of the Bonds shall be used to pay the costs of issuing the
Bonds, including the premium of$68,216.37 for the Municipal Bond Guaranty Insurance Policy,
not later than 90 days after such issuance; and
(d) The sum of $2,485.20 from the sale of the Bonds shall be used as a rounding
amount and shall be deposited in the Interest and Sinking Fund for the Bonds; and
(e) Any proceeds from the Bonds remaining after making all such deposits and
payments shall be deposited into the Interest and Sinking Fund.
22. Transfer of Money in Interest and Sinking Funds Maintained for the Refunded
Obligations. On the date of delivery of the Bonds, the sum of$367,000.00 contained in the Interest
and Sinking Funds for the Refunded Obligations shall be transferred to the Paying Agent and shall
be applied as herein provided.
23. Redemption of Refunded Obligations. The City hereby irrevocably calls the
following bonds of the City for redemption on the date set forth below, and authorizes and directs
notice of such redemption to be given in such form and in such manner as the Mayor, City
Manager, City Clerk or any other official of the City may approve:
-18-
Obligations To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, $360,000,
$1,900,000, $2,005,000, and$2,110,000,respectively March 1,2008
A portion of the City of Beaumont, Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010, in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000,respectively March 1,2007
The City of Beaumont, Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1, 2005
24. Escrow Agreement. The discharge and defeasance of the Refunded Obligations
shall be effectuated pursuant to the terms and provisions of an Escrow Agreement to be entered into
by and between the City and JPMorgan Chase Bank, Dallas, Texas, as Escrow Agent, which shall
be substantially in the form attached hereto as Exhibit "A", the terms and provisions of which are
hereby approved, subject to such insertions, additions and modifications as shall be necessary(a)to
carry out the program which has been designed for the City by RBC Dain Rauscher Inc., and which
shall be certified as to mathematical accuracy by Grant Thornton, L.L.P., in the Report, (b) to
maximize the City's present value savings and minimize the City's costs of refunding, (c)to comply
with all applicable laws and regulations relating to the refunding of the Refunded Obligations and
(d) to carry out the other intents and purposes of this Ordinance, and the Mayor is hereby
authorized to execute and deliver the Escrow Agreement on behalf of the City in multiple
counterparts and the City Clerk or an Assistant City Clerk is hereby authorized to attest thereto and
affix the City's seal.
-19-
25. Source of Funds Used in Refunding. No money of the City other than proceeds of
the Bonds and other than the sum of $367,000.00 from the Interest and Sinking Fund for the
Refunded Obligations shall be used to refund the Refunded Obligations.
26. Purchase of Escrowed Securities. To assure the purchase of the Escrowed Securities
as described in the Report and in the Escrow Agreement, the Mayor, the City's Finance Officer, and
the Escrow Agent are hereby authorized to subscribe for, agree to purchase, and purchase such
Escrowed Securities in such amounts and maturities and bearing interest at such rates as may be
provided for in the Report, and to execute any and all subscriptions, purchase agreements,
commitments, letters of authorization and other documents necessary to effectuate the foregoing,
and any actions heretofore taken for such purpose are hereby ratified and approved.
27. Open Meeting. It is hereby officially found and determined that the meeting at
which this Ordinance was adopted was open to the public, and public notice of the time, place and
purpose of said meeting was given, all as required by Chapter 551 of the Texas Government Code
Annotated,Vernon's 1994, as amended.
28. Official Statement. The Preliminary Official Statement and the Official Statement
prepared in the initial offering and sale of the Bonds have been and are hereby authorized, approved
and ratified as to form and content. The use of the Preliminary Official Statement and the Official
Statement in the reoffering of the Bonds by the Underwriters is hereby approved, authorized and
ratified. The proper officials of the City are hereby authorized to execute and deliver a certificate
pertaining to the Preliminary Official Statement and the Official Statement as prescribed therein,
dated as of the date of payment for and delivery of the Bonds.
29. Registrar. The Registrar, by undertaking the performance of the duties of the
Registrar and in consideration of the payment of fees or deposits of money pursuant to this
Ordinance and a Paying Agent/Registrar's Agreement, accepts and agrees to abide by the terms of
this Ordinance and such Agreement. The City hereby approves the form of the Paying
Agent/Registrar's Agreement presented to the City Council and hereby authorizes the Mayor or any
other official of the City to execute such agreement on behalf of the City, with such changes and
revisions thereto as may be approved by the official executing such agreement.
The City covenants that at all times while any Bonds are outstanding, it will provide a bank,
trust company, financial institution or other entity duly qualified and authorized to act as Registrar
for the Bonds. The City reserves the right to replace the Registrar or its successor at any time on
not less than sixty (60) days' written notice to the Registrar, so long as any such notice is effective
not less than sixty (60) days prior to the next succeeding principal or interest payment date on the
Bonds. If the Registrar is replaced by the City, the new Registrar shall accept the previous
Registrar's records and act in the same capacity as the previous Registrar, and the new Registrar
shall notify each Owner, by United States Mail, first class postage prepaid, of such change and of
the address of the new Registrar. Any successor Registrar shall be either a national or state banking
institution and a corporation or association organized and doing business under the laws of the
-20-
United States of America or any State authorized under such laws to exercise trust powers and
subject to supervision or examination by Federal or State authority. Each Registrar hereunder, by
acting in that capacity, shall be deemed to have agreed to the provisions of this Section.
30. Related Matters. To satisfy in a timely manner all of the City's obligations under
this Ordinance, the Mayor, the Mayor Pro Tem, the City Manager, the City Clerk, or Assistant City
Clerk, and all other appropriate officers and agents of the City are hereby authorized and directed to
take all other actions that are reasonably necessary to provide for issuance of the Bonds, including,
without limitation, executing and delivering on behalf of the City all certificates, consents, receipts,
requests and other documents as may be reasonably necessary to satisfy the City's obligations under
this Ordinance and to direct the application of funds of the City consistent with the provisions
hereof.
31. No Personal Liability. No recourse shall be had for payment of the principal of or
premium, if any, or interest on any Bonds, or for any claim based thereon, or on this Ordinance,
against any official or employee of the City or any person executing any Bonds.
32. Severability. If any Section, paragraph, clause or provision of this Ordinance shall
for any reason be held to be invalid or unenforceable, the invalidity or unenforceability of such
Section, paragraph, clause or provision shall not affect any of the remaining provisions of this
Ordinance.
33. Repealer. All orders, resolutions, and ordinances, and parts thereof inconsistent
herewith are hereby repealed to the extent of such inconsistency.
34. Additional Obligations. The City undertakes and agrees for the benefit of the
holders of the Bonds to provide directly, on or before six months after the end of the City's fiscal
year,which fiscal year presently ends on September 30:
a. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, annual financial information (which
may be unaudited) and operating data regarding the City for fiscal years ending on
or after January 1, 2004 which annual financial information and operating data shall
be of the type included in the following listed sections contained in the Final
Official Statement:
SELECTED FINANCIAL INFORMATION
CITY TAX DEBT(except for"Estimated Overlapping Debt")
TAX DATA
SELECTED FINANCIAL DATA
-21-
INVESTMENT AUTHORITY AND INVESTMENT OBJECTIVES OF THE
CITY-Current Investments
Appendix B
b. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, audited financial statements for the
City for fiscal years ending on or after January 1, 2004, when available, if the City
commissions an audit and it is completed by the required time; provided that if
audited statements are not commissioned or are not available by the required time,
the City will provide unaudited statements when and if they become available;
C. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of any of the following events with
respect to the Bonds, if material within the meaning of the federal securities laws to
a decision to purchase or sell Bonds:
i. Principal and interest payment delinquencies;
ii. Non-payment related defaults;
iii. Unscheduled draws on debt service reserves
reflecting financial difficulties;
iv. Unscheduled draws on credit enhancements
reflecting financial difficulties;
V. Substitution of credit or liquidity providers,
or their failure to perform;
vi. Adverse tax opinions or events affecting the
tax-exempt status of the Bonds;
vii. Modifications to rights of Bondholders;
viii. Bond calls;
ix. Defeasances;
X. Release, substitution or sale of property
securing repayment of the securities;
xi. Rating changes; and
d. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of a failure of the City to provide
required annual financial information and operating data, on or before six months
after the end of the City's fiscal year.
These undertakings and agreements are subject to appropriation of necessary funds and to
-22-
applicable legal restrictions, if any.
The accounting principles pursuant to which the City's financial statements are currently
prepared are generally accepted accounting principles set out by the Government Accounting
Standards Board, and, subject to changes in applicable law or regulation, such principles will be
applied in the future.
If the City changes its fiscal year, it will notify each nationally recognized municipal
securities information repository and the appropriate state information depository of the change
(and of the new fiscal year end) prior to the next date by which the City otherwise would be
required to provide annual financial information.
The City's obligation to update information and to provide notices of material events shall
be limited to the agreements herein. The City shall not be obligated to provide other information
that may be relevant or material to a complete presentation of its financial results of operations,
condition,prospects and shall not be obligated to update any information that is provided, except as
described herein. The City makes no representation or warranty concerning such information or
concerning its usefulness to a decision to invest in or sell Bonds at any future date. THE CITY
DISCLAIMS ANY CONTRACTUAL OR TORT LIABILITY FOR DAMAGES RESULTING IN
WHOLE OR IN PART FROM ANY BREACH, WHETHER NEGLIGENT OR WITHOUT
FAULT ON ITS PART, OF ITS CONTINUING DISCLOSURE AGREEMENT OR FROM ANY
STATEMENT MADE PURSUANT TO ITS AGREEMENT. HOLDERS OR BENEFICIAL
OWNERS OF BONDS MAY SEEK AS THEIR SOLE REMEDY A WRIT OF MANDAMUS
TO COMPEL THE CITY TO COMPLY WITH ITS AGREEMENT. No default by the City with
respect to its continuing disclosure agreement shall constitute a breach of or default under this
Ordinance for purposes of any other provision of this Ordinance. Nothing in this paragraph is
intended or shall act to disclaim, waive, or otherwise limit the duties of the City under federal and
state securities laws.
The City may amend its continuing disclosure obligations and agreement in this Section 34
to adapt to changed circumstances that arise from a change in legal requirements, a change in law,
or a change in the identity, nature, status or type of operations of the City, if the agreement, as
amended, would have permitted the Underwriters to purchase or sell the Bonds in compliance with
SEC Rule 15c2-12, taking into account any amendments or interpretations of such rule to the date
of such amendment, as well as such changed circumstances, and either the holders of a majority in
aggregate principal amount of the outstanding Bonds consent or any person unaffiliated with the
City (such as nationally recognized bond counsel) determines the amendment will not materially
impair the interests of the holders and beneficial owners of the Bonds. The City may also amend or
repeal the obligations and agreement in this Section 34 if the SEC amends or repeals the applicable
provisions of Rule 15c2-12 or a court of final jurisdiction determines that such provisions are
invalid, and the City may amend the agreement in its discretion in any other circumstance or
manner, but in either case only to the extent that its right to do so would not prevent the
Underwriters from lawfully purchasing or reselling the Bonds in the primary offering of the Bonds
-23-
in compliance with Rule 15c2-12. If the City amends its agreement, it must include with the next
financial information and operating data provided in accordance with its agreement an explanation,
in narrative form, of the reasons for the amendment and of the impact of any change in the type of
information and operating data so provided.
The City's continuing obligation to provide annual financial information and operating data
and notices of events will terminate if and when the City no longer remains an "obligated person"
(as such term is defined in SEC Rule 15c2-12)with respect to the Bonds.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-24-
PASSED AND APPROVED this 2nd day of November, 2004.
Mayor
THE CITY OF BEAUMONT, TEXAS
ATTEST:
City Clerk
THE CITY OF BEAUMONT,TEXAS
(CITY SEAL) w '
ul . 6
tp
-25-
Section
5
No. 5
ESCROW AGREEMENT
THIS ESCROW AGREEMENT (the "Escrow Agreement") dated for convenience
November 1, 2004,but effective on the Escrow Funding Date described herein, is made and entered
into by and between THE CITY OF BEAUMONT, TEXAS, a home rule city organized and
existing under the Constitution and laws of the State of Texas (the "City"), and JPMorgan Chase
Bank, a New York banking corporation having a principal corporate trust office in Dallas, Texas,
as escrow agent(together with any successor or assign in such capacity,the "Escrow Agent").
WHEREAS, the City has heretofore issued and there remains outstanding the City's
Combination Tax & Revenue Certificates of Obligation, Series 1998, the City's Refunding Bonds,
Series 1996, the City's Combination Tax & Revenue Certificates of Obligation, Series 1996, and
the City's Combination Tax & Revenue Certificates of Obligation, Series 1995 (the "Refunded
Obligations"), and the City desires to provide for the refunding of a portion of certain maturities of
the Refunded Obligations; and
WHEREAS, Chapter 1207, Texas Government Code, as amended (formerly Article 717k,
Vernon's Annotated Texas Civil Statutes, as amended), authorizes and empowers the City to issue,
sell and deliver refunding bonds and to deposit the proceeds of such bonds, together with other
available funds or resources, with any place of payment for the Refunded Obligations in an amount
which is sufficient to provide for the payment or redemption of the principal of and interest on the
Refunded Obligations; and
WHEREAS, the City Council of the City has adopted an ordinance authorizing the issuance
of the City's General Obligation Refunding Bonds, Series 2004, in the aggregate principal
amount of$20,640,000 (the "Refunding Bonds"), for the purpose, among other things, of providing
the funds necessary to pay and refund the Refunded Obligations, thereby providing a net present
value savings in debt service; and
WHEREAS, the City has provided pursuant to this Escrow Agreement for the application
of the proceeds of the Refunding Bonds to provide for the payment of the Refunded Obligations;
and
WHEREAS, the City Council of the City has further determined to effectuate the refunding
of the Refunded Obligations pursuant to this Escrow Agreement,under which provision is made for
the safekeeping, investment, reinvestment, administration and disposition of the proceeds of the
Refunding Bonds, so as to provide firm banking and financial arrangements for the discharge and
final payment or redemption of the Refunded Obligations;
NOW, THEREFORE, in consideration of the mutual undertakings, promises and
agreements herein contained, and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, and in ordinance to secure the full and timely payment of the
principal of and the interest on the Refunded Obligations, the City and the Escrow Agent contract
and agree as follows:
ARTICLE I
DEFINITIONS AND INTERPRETATIONS
1.01 Definitions. Unless otherwise expressly provided or unless the context clearly
requires otherwise, the following terms shall have the respective meanings specified below for all
purposes of this Escrow Agreement:
"Code" shall mean the Internal Revenue Code of 1986, as amended, and the applicable
regulations thereunder and under the Internal Revenue Code of 1954.
"City" shall mean THE CITY OF BEAUMONT, TEXAS, and any successor to its duties
and functions.
"Escrow Agent" shall mean JPMorgan Chase Bank, in its capacity as escrow agent
hereunder, and any successor or assign in such capacity.
"Escrow Agreement" shall mean this escrow agreement by and between the City and the
Escrow Agent, as it may be amended or supplemented from time to time.
"Escrow Fund" shall mean the fund created in Section 3.01 of this Escrow Agreement to be
administered by the Escrow Agent pursuant to the provisions of this Escrow Agreement.
"Escrow Funding Date" shall mean the date on which the City deposits with the Escrow
Agent the cash and Escrowed Securities described in Section 2.01.
"Escrowed Securities" shall mean the Restricted Acquired Obligations and the Other
Acquired Obligations purchased with the funds deposited into the Escrow Fund, all as more fully
described in the Report.
"Paying Agents for the Refunded Obligations" shall mean J.P.Morgan Trust Company
with respect to the City's Combination Tax & Revenue Certificates of Obligation, Series 1998, the
Ciy's Refunding Bonds, Series 1996, and the City's Combination Tax & Revenue Certificates of
Obligation, Series 1996, and any successors thereto, and shall mean The Bank of New York Trust
Company,N.A.,with respect to the City's Combination Tax&Revenue Certificates of Obligation,
Series 1995.
"Refunded Obligation Ordinances" shall mean the City's ordinances authorizing the
issuance, sale and delivery of the Refunded Obligations.
"Refunded Obligations" shall mean: (a) a portion of the City's Combination Tax &
Revenue Certificates of Obligation, Series 1998, maturing on March 1 in the years 2008 through
2017 in the principal amounts of $40,000, $500,000, $500,000, $500,000, 500,000, $500,000,
360,000, $1,900,000, $2,005,000, and $2,110,000, respectively; (b) a portion of the City's
Refunding Bonds, Series 1996, maturing on March 1 in the years 2008 through 2010 in the
-2-
principal amounts of $790,000, $780,000 and $785,000, respectively; (c) a portion of the City's
Combination Tax & Revenue Certificates of Obligation, Series 1996, maturing on March 1 in the
years 2008 through 2014 in the principal amounts of $590,000, $610,000, $680,000, $725,000,
$775,000, $825,000 and $850,000, respectively; and (d) the City's Combination Tax & Revenue
Certificates of Obligation, Series 1995,maturing on March 1 in the years 2006 through 2014 in the
principal amounts of $500,000, $500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000 and $500,000,respectively.
"Refunding Bonds" shall mean the City's General Obligation Refunding Bonds, Series
2004, dated November 1, 2004, in the outstanding aggregate principal amount of$20,640,000.
"Refunding Bond Ordinance" shall mean the City's Ordinance adopted November 2, 2004,
authorizing the issuance, sale and delivery of the Refunding Bonds.
"Report" shall mean the verification report prepared by Grant Thornton LLP, relating to
the refunding of the Refunded Obligations, a copy of which is attached hereto as Exhibit"A".
"Restricted Acquired Obligations" shall mean the United States Treasury Notes and
STRIPS, initially purchased with the proceeds of the Bonds, and United States Treasury Securities -
State and Local Government Series at 0%Interest Rate("SLGS"), all as more fully described in the
Report.
1.02 Interpretations. The titles and headings of the articles and sections of this Escrow
Agreement have been inserted for convenience of reference only and are not to be considered a part
hereof and shall not in any way modify or restrict the terms hereof. This Escrow Agreement and all
of the terms and provisions hereof shall be liberally construed to effectuate the purposes set forth
herein and to achieve the intended purpose of providing for the refunding of the Refunded
Obligations in accordance with applicable law.
ARTICLE II
DEPOSIT OF FUNDS AND ESCROWED SECURITIES
2.01 Deposits with Escrow Agent; Acquisition of Escrowed Securities. On the Escrow
Funding Date, the City will deposit, or cause to be deposited, with the Escrow Agent the following:
(a) Restricted Acquired Obligations in the principal price of$22,109,644.00,purchased
with a portion of the proceeds of the Refunding Bonds; and
(b) A beginning cash balance of$1.58.
-3-
ARTICLE III
CREATION AND OPERATION OF ESCROW FUND
3.01 Escrow Fund. On the Escrow Funding Date, the Escrow Agent will create on its
books a special fund and irrevocable escrow to be known as "City of Beaumont, Texas, General
Obligation Refunding Bonds, Series 2004 Escrow Fund", into which will be deposited the cash
and Escrowed Securities described in Section 2.01. The Escrowed Securities, all proceeds
therefrom and all cash balances from time to time on deposit in the Escrow Fund shall be the
property of the Escrow Fund, and shall be applied only in strict conformity with the terms and
conditions hereof. The Escrowed Securities, all proceeds therefrom and all cash balances from time
to time on deposit in the Escrow Fund are hereby irrevocably pledged to the payment of the
principal of and interest on the Refunded Obligations, which payment shall be made by timely
transfers to the Paying Agent for the Refunded Obligations of such amounts at such times as are
provided in Section 3.02 hereof. When the final transfers have been made to the Paying Agents for
the Refunded Obligations for the payment of such principal of and interest on the Refunded
Obligations, any balance then remaining in the Escrow Fund shall be transferred to the City, and the
Escrow Agent shall thereupon be discharged from any further duties hereunder.
3.02 Payment of Principal of and Interest on Refunded Obligations.
(a) The Escrow Agent is hereby irrevocably instructed to transfer to the Paying
Agent for the Refunded Obligations from the cash balance from time to time on deposit in the
Escrow Fund the amounts required to pay the principal of and interest on the Refunded Obligations
as the same become due and payable, all as provided in the Report.
(b) Money transferred to and held by the Paying Agent for the Refunded
Obligations in accordance with the provisions hereof shall be held by the Paying Agent for the
Refunded Obligations as a segregated account for the respective holders of the Refunded
Obligations in connection with which such money is held; provided, however, subject to the
provisions of Title 6 of the Texas Property Code regarding Unclaimed Property, that money so held
remaining unclaimed by the owners of such Refunded Obligations for three (3) years after the dates
on which payment thereon was due, payable and available for payment shall be paid to the City to
be used for any lawful purpose. Thereafter, neither the City,the Escrow Agent, the Paying Agents
for the Refunded Obligations nor any other person shall be liable or responsible to any holders of
such Refunded Obligations for any further payment of such unclaimed money or on account of any
such Refunded Obligations.
(c) Except as provided in Article IV hereof, the City hereby covenants and
agrees that it will not exercise any right that it may have to redeem any of the Refunded Obligations
prior to their scheduled maturities.
3.03 Sufficiency of Escrow Fund. The City represents (based solely upon the Report)
that the successive receipts of the principal of and interest on the Escrowed Securities will assure
that the cash balance on deposit from time to time in the Escrow Fund will be at all times sufficient
-4-
to provide money for transfer to the Paying Agents for the Refunded Obligations at the times and in
the amounts required to pay the interest on the Refunded Obligations as such interest comes due
and to pay the principal of the Refunded Obligations as the Refunded Obligations mature or are
redeemed. If any deficiency results from any error in the calculation of the report, the City shall
transfer to the Escrow Agent for deposit to the Escrow Fund to be held pursuant to this Escrow
Agreement an additional amount of cash or securities sufficient to provide for such deficiency.
3.04 Escrow Fund. The Escrow Agent at all times shall hold the Escrow Fund, the
Escrowed Securities and all other assets of the Escrow Fund wholly segregated from all other funds
and securities on deposit with the Escrow Agent; it shall never allow the Escrowed Securities or
any other assets of the Escrow Fund to be commingled with any other funds or securities of the
Escrow Agent; and it shall hold and dispose of the assets of the Escrow Fund only as set forth
herein. The Escrowed Securities and other assets of the Escrow Fund always shall be maintained
by the Escrow Agent for the benefit of the holders of the Refunded Obligations; and a special
account therefor evidencing such fact shall be maintained at all times on the books of the Escrow
Agent. The holders of-the Refunded Obligations shall be entitled to the same preferred claim and
first lien upon the Escrowed Securities,the proceeds thereof and all other assets of the Escrow Fund
as are enjoyed by other beneficiaries of similar accounts. The amounts received by the Escrow
Agent under this Escrow Agreement shall not be considered as a banking deposit by the City, and
the Escrow Agent shall have no right or title with respect thereto except as escrow agent under the
terms hereof. The amounts received by the Escrow Agent hereunder shall not be subject to
warrants, drafts or checks drawn by the City.
ARTICLE IV
REDEMPTION OF CERTAIN REFUNDED OBLIGATIONS
4.01 Optional Redemption of Certain Refunded Obligations. The City has irrevocably
exercised its option to call for redemption the Refunded Obligations as set forth below. Such
optional redemption shall be carried out in accordance with the Ordinance authorizing the issuance
of the Refunded Obligations. The Escrow Agent is hereby authorized to provide funds therefor as
set forth in Section 3.02(a)hereof.
Bonds To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, 360,000,
$1,900,000, $2,005,000, and $2,110,000,respectively March 1,2008
-5-
A portion of the City of Beaumont,Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010,in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000, respectively March 1,2007
The City of Beaumont,Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1,2005
ARTICLE V
LIMITATION ON INVESTMENTS
5.01 General. Except as herein otherwise expressly provided, the Escrow Agent shall not
have any power or duty to invest any money held hereunder; or to make substitutions of the
Escrowed Securities; or to sell, transfer or otherwise dispose of the Escrowed Securities, except for
the purchase of the SLGS as described in the Report.
5.02 Substitution of Securities. At the written request of the City, and upon compliance
with the conditions hereinafter stated, the Escrow Agent shall sell, transfer, otherwise dispose of or
request the redemption of all or any portion of the Escrowed Securities and apply the proceeds
therefrom to purchase Refunded Obligations or direct obligations of, or obligations the principal of
and interest on which are unconditionally guaranteed by, the United States of America and which
do not permit the redemption thereof at the option of the obligor. Any such transaction may be
effected by the Escrow Agent only if(1)the Escrow Agent shall have received a new verification
report together with a written opinion from a nationally recognized firm of certified public
accountants acceptable to the City and the Escrow Agent that such transaction will not cause the
amount of money and securities in the Escrow Fund to be reduced below an amount which will be
sufficient, when added to the interest to accrue thereon, to provide for the payment of principal and
interest on the remaining Refunded Obligations as they become due, and (2)the Escrow Agent
shall have received the unqualified written legal opinion of nationally recognized bond counsel or
tax counsel acceptable to the City and the Escrow Agent to the effect that such transaction will not
cause any of the Refunding Bonds to be an "arbitrage bond" within the meaning of the Code, and
that such transaction will not result in a violation of the laws of the State of Texas.
-6-
ARTICLE VI
RECORDS AND REPORTS
6.01 Records. The Escrow Agent shall keep books of record and account in which
complete and correct entries shall be made of all transactions relating to the receipts, disbursements,
allocations and application of the money and Escrowed Securities deposited to the Escrow Fund
and all proceeds thereof, and such books shall be available for inspection at reasonable hours and
under reasonable conditions by the City and the holders of the Refunded Obligations.
6.02 Reports. For the period beginning on the Escrow Funding Date and ending on
October 31, 2005, and for each twelve (12) month period thereafter while this Agreement remains
in effect, the Escrow Agent shall prepare and send to the City, at the City's request, within thirty
(30) days following the end of such period a written report summarizing all transactions relating to
the Escrow Fund during such period, including, without limitation, credits to the Escrow Fund as a
result of interest payments on or maturities of the Escrowed Securities and transfers from the
Escrow Fund to the Paying Agents for the Refunded Obligations or otherwise, together with a
detailed statement of all Escrowed Securities and the cash balance on deposit in the Escrow Fund as
of the end of such period.
6.03 Notification. The Escrow Agent shall notify the City immediately if at any time
during the term of this agreement it determines that there is insufficient cash and Escrowed
Securities in the Escrow Fund to provide for the transfer to the Paying Agents for the Refunded
Obligations for timely payment of all interest on and principal of the Refunded Obligations.
ARTICLE VII
CONCERNING THE ESCROW AGENT
7.01 Representations. The Escrow Agent hereby represents that it has all necessary
power and authority to enter into this Escrow Agreement and undertake the obligations and
responsibilities imposed upon it herein, and that it will carry out all of its obligations hereunder.
7.02 Limitation on Liability. The Escrow Agent shall not be liable for the performance
of any duties, except such duties as are specifically set forth in this Escrow Agreement, and no
implied covenants or obligations shall be read into this Escrow Agreement. Nothing herein
contained shall relieve the Escrow Agent from liability for its own negligent action, negligent
failure to act or willful misconduct, except that this sentence shall not be construed to limit the
effect of the immediately preceding sentence. The Escrow Agent shall not incur any liability for
any error of judgment made in good faith by a responsible officer thereof, unless it shall be proved
that it was negligent in ascertaining the pertinent facts. The Escrow Agent shall be protected in
acting upon any notice, resolution,request, consent, order, certificate,report, opinion,bond or other
paper or document believed by it to be genuine, and to have been signed or presented by the proper
-7-
party or parties. The Escrow Agent may consult with counsel, and the opinion of such counsel
shall be full and complete authorization and protection in respect of any action taken or suffered by
it in good faith and in accordance therewith.
The Escrow Agent is not a principal, participant or beneficiary of the underlying transaction
to which this Escrow Agreement relates.
The liability of the Escrow Agent to transfer funds to the Paying Agents for the Refunded
Obligations for the payments of the principal of and interest on the Refunded Obligations shall be
limited to the proceeds of the Escrowed Securities and the cash balances from time to time on
deposit in the Escrow Fund. Notwithstanding any provision contained herein to the contrary, the
Escrow Agent shall have no liability whatsoever for the insufficiency of funds from time to time in
the Escrow Fund or any failure of the obligor of the Escrowed Securities to make timely payment
thereon, except for the obligation to notify the City promptly of any such occurrence.
The recitals herein and in the proceedings authorizing the Refunding Bonds shall be taken
as the statements of the City and shall not be considered as made by, or imposing any obligation or
liability upon, the Escrow Agent. In its capacity as Escrow Agent, it is agreed that the Escrow
Agent need look only to the terms and provisions of this Escrow Agreement.
The Escrow Agent makes no representation as to the value, condition or sufficiency of the
Escrow Fund, or any part thereof, or as to the title of the City thereto, or as to the security afforded
thereby or hereby, and the Escrow Agent shall incur no liability or responsibility with respect to
any of such matters.
It is the intention of the City and the Escrow Agent that the Escrow Agent shall never be
required to use or advance its own funds or otherwise incur personal financial liability in the
performance of any of its duties or the exercise of any of its rights and powers hereunder.
Unless it is specifically provided otherwise herein, the Escrow Agent has no duty to
determine or inquire into the happening or occurrence of any event or contingency or the
performance or failure of performance of the City with respect to arrangements or contracts with
others, with the Escrow Agent's sole duty hereunder being to safeguard the Escrow Fund and to
dispose of and deliver the same in accordance with this Escrow Agreement. In determining the
occurrence of any such event or contingency the Escrow Agent may request from the City or any
other person such reasonable additional evidence as the Escrow Agent in its discretion may deem
necessary to determine any fact relating to the occurrence of such event or contingency, and in this
connection may make inquiries of, and consult with the City, among others, at any time.
In the absence of bad faith, the Escrow Agent may rely conclusively upon the truth,
completeness and accuracy of the statements, certificates, opinions, resolutions and other
documents conforming to the requirements of this Escrow Agreement, and shall not be obligated to
make any independent investigation with respect thereto.
To the full extent permitted by law, the parties agree to indemnify, defend and hold the
-8-
Escrow Agent harmless from and against any and all loss, damage, tax, liability and expense that
may be incurred by the Escrow Agent arising out of or in connection with its acceptance or
appointment as Escrow Agent hereunder, including attorneys' fees and expenses of defending itself
against any claim or liability in connection with its performance hereunder except that the Escrow
Agent shall not be indemnified for any loss, damage, tax, liability or expense resulting from its own
negligence or willful misconduct. The Escrow Agent's right to indemnification shall survive its
resignation or removal and the termination of this Agreement.
The Escrow Agent shall have only those duties as are specifically provided herein, which
shall be deemed purely ministerial in nature, and shall under no circumstance be deemed a
fiduciary for any of the parties to this Agreement. The Escrow Agent shall neither be responsible
for, nor chargeable with, knowledge of the terms and conditions of any other agreement,
instrument or document between the other parties hereto, in connection herewith. This
Agreement sets forth all matters pertinent to the escrow contemplated hereunder, and no
additional obligations of the Escrow Agent shall be inferred from the terms of this Agreement or
any other Agreement. IN NO EVENT SHALL THE ESCROW AGENT BE LIABLE,
DIRECTLY OR INDIRECTLY, FOR ANY (i) DAMAGES OR EXPENSES ARISING OUT
OF THE SERVICES PROVIDED HEREUNDER, OTHER THAN DAMAGES WHICH
RESULT FROM THE ESCROW AGENT'S FAILURE TO ACT IN ACCORDANCE WITH
THE STANDARDS SET FORTH IN THIS AGREEMENT, OR (ii) SPECIAL OR
CONSEQUENTIAL DAMAGES, EVEN IF THE ESCROW AGENT HAS BEEN ADVISED
OF THE POSSIBILITY OF SUCH DAMAGES.
In the event that any escrow property shall be attached, garnished or levied.upon by any
court order, or the delivery thereof shall be stayed or enjoined by an order of a court, or any
order, judgment or decree shall be made or entered by any court order affecting the property
deposited under this Agreement, the Escrow Agent is hereby expressly authorized, in its sole
discretion, to obey and comply with all writs, orders or decrees so entered or issued, which it is
advised by legal counsel of its own choosing is binding upon it, whether with or without
jurisdiction, and in the event that the Escrow Agent obeys or complies with any such writ, order
or decree it shall not be liable to any of the parties hereto or to any other person, firm or
corporation, by reason of such compliance notwithstanding such writ, order or decree be
subsequently reversed, modified, annulled, set aside or vacated.
Any banking association or corporation into which the Escrow Agent may be merged,
converted or with which the Escrow Agent may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Escrow Agent shall be a party, or any
banking association or corporation to which all or substantially all of the corporate trust business
of the Escrow Agent shall be transferred, shall succeed to all the Escrow Agent's rights,
obligations and immunities hereunder without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary notwithstanding.
The Escrow Agent shall have the right, but not the obligation, to consult with counsel of
choice and shall not be liable for action taken or omitted to be taken by Escrow Agent either in
accordance with the advice of such counsel or in accordance with any opinion of counsel to the
-9-
Issuer addressed and delivered to the Escrow Agent.
The Escrow Agent have the right to perform any of its duties hereunder through agents,
attorneys, custodians or nominees.
7.03 Compensation.
(a) On the Escrow Funding Date, the City will pay the Escrow Agent, as a fee
for performing the services hereunder and for all expenses incurred or to be incurred by the Escrow
Agent in the administration of this Escrow Agreement, the sum of$1,600.00, in cash. This sum
does not include the cost of publication, printing costs or reasonable out-of-pocket expenses of the
Escrow Agent. If the Escrow Agent incurs any out-of-pocket expenses or is requested to perform
any extraordinary services hereunder, the City hereby agrees to reimburse the Escrow Agent for
such out-of-pocket expenses and to pay reasonable fees to the Escrow Agent for such extraordinary
services and to reimburse the Escrow Agent for all expenses incurred by the Escrow Agent in
performing such extraordinary services. It is expressly provided that the Escrow Agent shall look
only to the City for the reimbursement of such out-of-pocket expenses and for the payment of such
additional fees and reimbursement of such additional expenses. The Escrow Agent hereby agrees
that in no event shall it ever assert any claim or lien against the Escrow Fund for any fees for its
services, whether regular, additional or extraordinary, as Escrow Agent, or in any other capacity, or
for reimbursement for any of its expenses.
(b) J.P.Morgan Trust Company and The Bank of New York Trust Company,N.A.
each serve as a Paying Agent for one or more of the Refunded Obligations. By execution of the
Consent to Escrow Agreement attached hereto, J.P. Morgan Trust Company and The Bank of
New York Trust Company, N.A. each agree to continue to serve as Paying Agent for the life of
the Refunded Obligations for which it is now serving as Paying Agent, and they will serve as
Paying Agents for the Refunded Obligations for the compensation provided under the fee schedule
currently in effect and it will look to the City directly for payment of its fees; and, in the event of
nonpayment of such fees, the sole remedy of the Paying Agent shall be an action against the City
for recovery of the fees owing under the paying agency agreement for which it serves.
7.04 Successor Escrow Agents. If at any time the Escrow Agent or its legal successor or
successors should cease to be the Escrow Agent hereunder, a vacancy shall forthwith exist
hereunder in the office of the Escrow Agent. Any successor Escrow Agent appointed by the City
shall succeed, without further act, to all the rights, immunities,powers and trusts of the predecessor
Escrow Agent hereunder. Any successor Escrow Agent must be qualified under the laws of the
State of Texas to serve as an escrow agent and must be authorized to exercise corporate trust
powers. No resignation or removal of the Escrow Agent and no early termination of this
Agreement shall occur until a successor Escrow Agent has been appointed who is qualified to serve
as Escrow Agent hereunder and who has accepted such appointment. Upon the request of any such
successor Escrow Agent, the City shall execute any and all instruments in writing for more fully
and certainly vesting in and confirming to such successor Escrow Agent all such immunities,rights,
powers and duties. The Escrow Agent shall pay over to its successor Escrow Agent a proportional
part of the Escrow Agent's fee hereunder equal to the portion of such fee attributable to duties to be
-10-
performed after the date of succession.
ARTICLE VIII
MISCELLANEOUS
8.01 Notices. Any notice, authorization, request, or demand required or permitted to be
given hereunder shall be in writing and shall be deemed to have been duly given when mailed by
registered or certified mail,postage prepaid addressed as follows:
To the Escrow Agent:
JPMorgan Chase Bank
P.O. Box 2320,Dallas,
Texas 75221-2320
Attention: Issuer Administrative Services
To the City:
City of Beaumont,Texas
801 Main Street
Beaumont,TX 77701
ATTENTION: City Manager
The United States Post Office registered or certified mail receipt showing delivery of the
aforesaid shall be conclusive evidence of the date and fact of delivery. Any party hereto may
change the address to which notices are to be delivered by giving to the other parties not less than
ten days prior notice thereof.
8.02 Termination of Escrow Agent's Obligations. Upon the taking by the Escrow Agent
of all the actions as described herein, the Escrow Agent shall have no further obligations or
responsibilities hereunder to the City, the holders of the Refunded Obligations or to any other
person or persons in connection with this Escrow Agreement.
8.03 Binding Agreement. This Escrow Agreement shall be binding upon the City, and
the Escrow Agent and their respective successors and legal representatives, and shall inure solely to
the benefit of the holders of the Refunded Obligations, the City, the Escrow Agent and their
respective successors and legal representatives. This Escrow Agreement may not be modified
except with the prior consent of the holders of all of the Refunded Obligations.
8.04 Severability. In case any one or more of the provisions contained in this Escrow
Agreement shall for any reason be held to be invalid, illegal or unenforceable in any respect, such
invalidity, illegality or unenforceability shall not affect any other provisions of this Escrow
Agreement, but this Escrow Agreement shall be construed as if such invalid or illegal or
-11-
unenforceable provision had never been contained herein.
8.05 Governing Law. This Escrow Agreement shall be governed exclusively by the
provisions hereof and by the applicable laws of the State of Texas.
8.06 Time of Essence. Time shall be of the essence in the performance of obligations
from time to time imposed upon the Escrow Agent by this Escrow Agreement.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-12-
Executed as of November 1, 2004, but effective as set forth herein.
THE CITY OF BEAUMONT, TEXAS
ATTEST:
By: By: 42��Qna�
Title: Mayor Title: City Clerk
(SEAL)
.urv2�i;fit JPMORGAN CHASE BANK,as Escrow Agent
i A "u�
By'
h c R ,
L� NT Title: SSI T 6 I r !?
-13-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, J.P. MORGAN TRUST COMPANY, as
paying agent for one or more series of the Refunded Obligations (as defined in the foregoing
Escrow Agreement), hereby acknowledges and consents to provide for the full and timely payment
of the principal of and interest on such series of Refunded Obligations. J.P. MORGAN TRUST
COMPANY further consents to the management of the Escrow Fund by the Escrow Agent in
accordance with the terms and conditions of the Escrow Agreement and agrees to be bound by the
terms of the Escrow Agreement with respect to its obligations as a paying agent. J.P. MORGAN
TRUST COMPANY agrees to continue to serve as Paying Agent for which it is now serving as
Paying Agent, and it will serve as Paying Agent for the Refunded Obligations for the compensation
provided under the fee schedule currently in effect and it will look to the City directly for payment
of its fees; and, in the event of nonpayment of such fees, the sole remedy of the Paying Agent shall
be an action against the City for recovery of the fees owing under the paying agency agreement for
which it serves.
J.P. MORGAN TRUST COMPANY
By:
Name: y�Cn -L,,on, t lc-:cc-e--
Title: AggjS `kj%'IT y,,-rE PRESIDENT
-14-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, The Bank of New York Trust
Company, N.A., as paying agent for one or more series of the Refunded Obligations (as defined in
the foregoing Escrow Agreement), hereby acknowledges and consents to provide for the full and
timely payment of the principal of and interest on such series of Refunded Obligations. The Bank
of New York Trust Company, N.A. further consents to the management of the Escrow Fund by
the Escrow Agent in accordance with the terms and conditions of the Escrow Agreement and agrees
to be bound by the terms of the Escrow Agreement with respect to its obligations as a paying agent.
The Bank of New York Trust Company, N.A. agrees to continue to serve as Paying Agent for
which it is now serving as Paying Agent, and it will serve as Paying Agent for the Refunded
Obligations for the compensation provided under the fee schedule currently in effect and it will
look to the City directly for payment of its fees; and, in the event of nonpayment of such fees, the
sole remedy of the Paying Agent shall be an action against the City for recovery of the fees owing
under the paying agency agreement for which it serves.
The Bank of New York Trust, N.A.
Ti le: MTANT REAA�URFq
-15-
Section
6
Cash Flow and Yield Verification Report
City of Beaumont, Texas
December 2, 2004
INDEX
Letter
Exhibit A Schedule of Sources and Uses of Funds
Exhibit B Escrow Account Cash Flow
Exhibit B-1 Cash Receipts From and Yield on the SLGS
Purchased with Bond Proceeds
Exhibit B-2 Cash Receipt From the SLGS Purchased
with Debt Service Funds
Exhibit B-3 Debt Service Payment on the 1995 Certificates
Exhibit B-4 Debt Service Payments on the 1996 Certificates
Exhibit B-5 Debt Service Payments on the 1996 Bonds
Exhibit B-6 Debt Service Payments on the 1998 Certificates
Exhibit C Debt Service Payments and Yield on the Bonds
Exhibit C-1 Original Issue Premium on the Bonds
Exhibit D Multipurpose Allocation on the 1996 Certificates and 1996 Bonds
Appendix I Applicable schedules provided by RBC Dain Rauscher Inc.
Grant Thorntowila
Accountants and Business Advisors
Report of Independent Certified Public Accountants
On Applying Agreed-Upon Procedures
City of Beaumont
801 Main
Beaumont,Texas
Orgain,Bell&Tucker,L.L.P. JP Morgan Chase Bank
470 Orleans,Suite 400 2001 Bryan Street, 8th Floor
Beaumont,Texas Dallas,Texas
First Southwest Company Texas Attorney General's Office
325 North St. Paul Street, Suite 800 300 West 15th Street,Ninth Floor
Dallas,Texas Austin,Texas
RBC Dain Rauscher Inc. Financial Security Assurance Inc.
2711 North Haskell Avenue, Suite 2400 350 Park Avenue
Dallas,Texas New York,New York
$20,640,000
City of Beaumont,Texas
(A political subdivision of the State of Texas located within Jefferson County)
General Obligation Refunding Bonds, Series 2004
Dated November 1, 2004
We have performed the procedures described in this report, which were agreed to by the City of
Beaumont, Texas (the "City") and RBC Dain Rauscher Inc. (the "Financial Advisor"), to verify the
mathematical accuracy of certain computations contained in the schedules attached in Appendix I
provided by the Financial Advisor. The Financial Advisor is responsible for these schedules. These
procedures were performed solely to assist you in the issuance of the above-captioned bond issue
(the "Bonds") for the purpose of refunding portions of the City's outstanding Combination Tax and
Revenue Certificates of Obligation, Series 1995 (the "1995 Certificates"), Series 1996 (the "1996
Certificates"), Refunding Bonds, Series 1996 (the "1996 Bonds"), and Combination Tax and
Revenue Certificates of Obligation, Series 1998 (the "1998 Certificates") (collectively referred to as
the "Refunded Obligations") as summarized on the next page. This engagement was performed in
accordance with attestation standards established by the American Institute of Certified Public
Accountants. The sufficiency of these procedures is solely the responsibility of the addressees of
this report who are the specified parties. Consequently, we make no representation regarding the
sufficiency of the procedures described in this report either for the purpose for which this report has
been requested or for any other purpose.
500 US Bank Plaza North
200 South Sixth Street
Minneapolis,MN 55402
T 612.332.0001
F 612.332.8361
W www.grantthornton.com
Grant Thornton LLP
US Member of Grant Thornton International
Page 2
Principal Principal Maturities Redemption Redemption
Series Issued Dated Refunded Refunded Date Price
1995 3-1-06 to
Certs. $6,000,000 May 1,1995 $4,500,000 3-1-14 3-1-05 100%
1996 3-1-08 to
Certs. $16,000,000 January 1,1996 $5,055,000* 3-1-14 3-1-07 100%
1996 3-1-08 to
Bonds $16,205,000 January 1,1996 $2,355,000* 3-1-10 3-1-07 100%
1998 3-1-08 to
Certs. $15,000,000 April 1, 1998 $8,915,000* 3-1-17 3-1-08 100%
* Represents a portion of the principal amounts outstanding.
VERIFICATION OF ESCROW ACCOUNT CASH FLOW SUFFICIENCY
The Financial Advisor provided us with schedules (Appendix I) summarizing future escrow account
cash receipts and disbursements. These schedules indicate that there will be sufficient cash available
in the escrow account to pay the principal and interest on the Refunded Obligations assuming the
1995 Certificates will be redeemed on March 1, 2005 at 100 percent of par plus accrued interest, the
1996 Certificates and the 1996 Bonds will be redeemed on March 1, 2007 at 100 percent of par plus
accrued interest, and the 1998 Certificates maturing on and after March 1, 2009 will be redeemed on
March 1, 2008 at 100 percent of par plus accrued interest.
The attached Exhibit A (Schedule of Sources and Uses of Funds) was compiled based upon
information provided by the Financial Advisor.
As part of our engagement to recalculate the schedules attached as Appendix I we prepared
schedules attached hereto as Exhibits B through B-6 independently calculating future escrow
account cash receipts and disbursements and compared the information used in our calculations to
the information listed below contained in applicable pages of the following documents:
• Subscription confirmation, dated October 8, 2004, and Schedule of U.S. Treasury Securities
provided by the Financial Advisor used to acquire certain United States Treasury Securities -
State and Local Government Series (the "SLGS") insofar as the SLGS are described as to
the principal amounts, interest rates, maturity dates, issuance date and first interest payment
date; and
• Ordinances for the Refunded Obligations were provided by Orgain, Bell & Tucker, L.L.P.
insofar as the Refunded Obligations are described as to the maturity and interest payment
dates, principal amounts, interest rates and optional redemption dates and price. The
principal amounts refunded of the March 1, 2008 maturity of the 1998 Certificates
represents a portion of the principal amount outstanding. The principal amounts refunded
for the 1996 Certificates and the 1996 Bonds represent portions of the principal amounts
outstanding as shown on Exhibit D.
Page 3
In addition, we compared the interest rates for each maturity of the SLGS, as shown on the
Schedule of U.S. Treasury Securities, with the maximum allowable interest rates shown on the
Department of Treasury, Bureau of Public Debt, SLGS Table (Form PD 4262) for use on
October 8, 2004 and found that the interest rates were equal to the maximum allowable interest
rates for each maturity.
Our procedures, as summarized in Exhibits B through B-6, prove the mathematical accuracy of the
schedules provided by the Financial Advisor summarizing future escrow account cash receipts and
disbursements. The schedules provided by the Financial Advisor and those prepared by us reflect
that the anticipated receipts from the SLGS, together with an initial cash deposit of $1.58 to be
deposited into the escrow account on December 2, 2004, will be sufficient to pay, when due, the
principal and interest related to the Refunded Obligations assuming the 1995 Certificates will be
redeemed on March 1, 2005 at 100 percent of par plus accrued interest, the 1996 Certificates and the
1996 Bonds will be redeemed on March 1, 2007 at 100 percent of par plus accrued interest, and the
1998 Certificates maturing on and after March 1, 2009 will be redeemed on March 1, 2008 at 100
percent of par plus accrued interest.
VERIFICATION OF YIELDS
The Financial Advisor provided us with schedules (Appendix 1) which indicate that the yield on the
cash receipts from the SLGS purchased with Bond proceeds is less than the yield on the Bonds.
These schedules were prepared based on the assumed settlement date of December 2, 2004 using a
360-day year with interest compounded semi-annually. The term "yield", as used herein, means that
yield which, when used in computing the present value of all payments of principal and interest to
be paid or received on an obligation produces an amount equal to, in the case of the cash receipts
from the SLGS purchased with Bond proceeds, the purchase price, and in the case of the Bonds, the
issue price adjusted for the bond insurance premium of$68,216.37. In addition, we found that the
schedules provided by the Financial Advisor, which assume the redemption of the March 1, 2016
and March 1, 2017 maturities identified on Exhibits C and C-1 at par on March 1, 2014 plus accrued
interest, correctly treat those Bonds as yield-to-call Bonds as retired on the respective dates that for
each Bond produces the lowest yield for the issue that includes the Bonds. Those Bonds identified
as yield-to-call Bonds on the attached Exhibits C and C-1 are those Bonds that are subject to
optional redemption and that are issued at an issue price that exceeds the stated redemption price at
maturity of such Bonds by more than one-fourth of one percent multiplied by the product of the
stated redemption price at maturity of such Bonds and the number of complete years to the first
optional redemption date for the Bonds. We found that there are no other yield-to-call Bonds other
than those identified on the attached Exhibits C and C-1.
As part of our engagement to recalculate the schedules attached as Appendix I we prepared
schedules attached hereto as Exhibits B-1 and C independently calculating the yields on (i) the cash
receipts from the SLGS purchased with Bond proceeds calculated on Exhibit B-1, and (ii) the Bonds
using the Official Statement provided by the Financial Advisor insofar as the Bonds are described as
to the maturity and interest payment dates, dated date, principal amounts, interest rates, optional
redemption date and price, and issue price to the public. The results of our calculations, based on
the aforementioned assumptions, are summarized on the next page:
Page 4
Yield Exhibit
• Yield on the cash receipts from the SLGS
purchased with Bond Proceeds 2.812619% B-1
• Yield on the Bonds 3.495529% C
Our procedures, as summarized in Exhibits B-1 and C, prove the mathematical accuracy of the
schedules provided by the Financial Advisor summarizing the yields. The schedules provided by the
Financial Advisor and those prepared by us reflect that the yield on the cash receipts from the SLGS
purchased with Bond proceeds is less than the yield on the Bonds.
VERIFICATION OF MULTIPURPOSE ALLOCATION
The Financial Advisor provided us with schedules (Appendix I) allocating on a pro-rata basis the
new money portions of the 1996 Certificates and the 1996 Bonds. As part of our engagement we
independently calculated the multipurpose allocation of the 1996 Certificates and the 1996 Bonds
using assumptions and methodologies as provided by the Financial Advisor.
Our procedures, as summarized in Exhibit D, prove the mathematical accuracy of the schedules
provided by the Financial Advisor summarizing the multipurpose allocations of the 1996 Certificates
and the 1996 Bonds. The schedules provided by the Financial Advisor and those prepared by us
reflect that the portions of the 1996 Certificates and 1996 Bonds allocated to the new money
proceeds are as shown on Exhibit D.
We were not engaged to, and did not, perform an examination in accordance with attestation
standards established by the American Institute of Certified Public Accountants, the objective of
which would be the expression of an examination opinion on the items referred to above.
Accordingly we do not express such an opinion. Had we performed additional procedures, other
matters might have come to our attention that would have been reported to you.
This report is intended solely for the information and use of those to whom this letter is addressed
and is not intended to be and should not be used by anyone other than these specified parties.
Minneapolis, Minnesota
December 2, 2004
Exhibit A
City of Beaumont,Texas
SCHEDULE OF SOURCES AND USES OF FUNDS
December 2,2004
SOURCES:
Principal amount of the Bonds $205640,000.00
Original issue premium 1,410,027.15
Transfers from prior issue Debt Service Funds 367,000.00
Accrued interest 81,250.35
$22,498,277.50
USES:
Purchase price of the SLGS:
- Purchased with Bond proceeds $21,742,645.00
- Purchased with Debt Service Funds 366,999.00
Beginning cash deposit to the escrow account 1.58
Accrued interest 81,250.35
Underwriters' discount 118,680.00
Costs of issuance 118,000.00
Bond insurance premium 68,216.37
Contingency 2,485.20
$22,498,277.50
Exhibit B
City of Beaumont,Texas
ESCROW ACCOUNT CASH FLOW
Debt service
Cash receipts from SLGS: payments on
Purchased the Refunded
Purchased with with Debt Obligations
Bond proceeds Service Funds (Exhibits B-3 Cash
Dates (Exhibit B-1) (Exhibit B-2) through B-6) balance
Cash deposit on
December 2, 2004 $1.58
03-01-05 $4,668,053.90 $368,403.95 $5,036,457.50 1.93
09-01-05 414,519.84 414,520.00 1.77
03-01-06 414,520.16 414,520.00 1.93
09-01-06 414,519.57 414,520.00 1.50
03-01-07 7,824,519.75 7,824,520.00 1.25
09-01-07 225,675.75 225,675.00 2.00
03-01-08 9,140,674.00 9,140,675.00 1.00
$23,102,482.97 $368,403.95 $23,470,887.50
Exhibit B-1
City of Beaumont,Texas
CASH RECEIPTS FROM AND YIELD ON THE SLGS
PURCHASED WITH BOND PROCEEDS
Cash receipts Present value on
from SLGS December 2, 2004
Receipt Interest purchased with using a yield of
date Principal rate Interest Bond proceeds 2.812619%
03-01-05 $4,532,697 1.570% $135,356.90 $4,668,053.90 $4,635,932.12
09-01-05 171,897 2.050% 242,622.84 414,519.84 405,958.42
03-01-06 174,533 2.210% 239,987.16 414,520.16 400,328.87
09-01-06 176,461 2.440% 238,058.57 414,519.57 394,776.52
03-01-07 7,588,614 2.670% 235,905.75 7,824,519.75 7,348,504.93
09-01-07 91,078 2.830% 134,597.75 225,675.75 209,007.19
03-01-08 9,007,365 2.960% 133,309.00 9,140,674.00 8,348,136.96
$21,742,645 $1,359,837.97 $23,102,482.97 $21,742,645.00
Purchase price of the SLGS purchased with Bond proceeds $21,742,645.00
The sum of the present values of the cash receipts from the SLGS purchased with Bond
proceeds on December 2, 2004, using a yield of 2.812619%, is equal to the purchase price
of the SLGS purchased with Bond proceeds.
Exhibit B-2
City of Beaumont,Texas
CASH RECEIPT FROM THE SLGS PURCHASED
WITH DEBT SERVICE FUNDS
Cash receipt
from SLGS
purchased
Receipt Interest with Debt
date Principal rate Interest Service Funds
03-01-05 $366,999 1.570% $1,404.95 $368,403.95
Exhibit B-3
City of Beaumont,Texas
DEBT SERVICE PAYMENT ON THE 1995 CERTIFICATES
Interest Debt service
Date Principal rate Interest payment
03-01-05 $4,500,000 (1) $121,937.50 $4,621,937.50
(1) Actual maturity dates, principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-06 $500,000 5.200%
03-01-07 500,000 5.300%
03-01-08 500,000 5.400%
03-01-09 500,000 5.500%
03-01-10 500,000 5.600%
03-01-11 500,000 5.625%
03-01-12 500,000 5.700%
03-01-13 500,000 5.750%
03-01-14 500,000 4.700%
$4,500,000
Exhibit B-4
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1996 CERTIFICATES
Interest Debt service
Date Principal rate Interest payments
03-01-05 $129,187.50 $129,187.50
09-01-05 129,187.50 129,187.50
03-01-06 129,187.50 129,187.50
09-01-06 129,187.50 129,187.50
03-01-07 $5,055,000 (1) 129,187.50 5,184,187.50
$5,055,000 $645,937.50 $5,700,937.50
(1) Actual maturity dates, principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $590,000 * 5.000%
03-01-09 610,000 * 5.000%
03-01-10 680,000 * 5.000%
03-01-11 725,000 * 5.100%
03-01-12 775,000 * 5.200%
03-01-13 825,000 * 5.200%
03-01-14 850,000 * 5.200%
$5,055,000
* Represents portions of the principal amounts outstanding as shown on Exhibit D.
Exhibit B-5
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1996 BONDS
Interest Debt service
Date Principal rate Interest payments
03-01-05 $59,657.50 $59,657.50
09-01-05 59,657.50 59,657.50
03-01-06 59,657.50 59,657.50
09-01-06 59,657.50 59,657.50
03-01-07 $2,355,000 (1) 59,657.50 2,414,657.50
$2,355,000 $298,287.50 $2,653,287.50
(1) Actual maturity dates,principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $790,000 * 5.000%
03-01-09 780,000 * 5.100%
03-01-10 785,000 * 5.100%
$2,355,000
* Represents portions of the principal amounts outstanding as shown on Exhibit D.
Exhibit B-6
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1998 CERTIFICATES
Interest Debt service
Date Principal rate Interest payments
03-01-05 $225,675.00 $225,675.00
09-01-05 225,675.00 225,675.00
03-01-06 225,675.00 225,675.00
09-01-06 225,675.00 225,675.00
03-01-07 225,675.00 225,675.00
09-01-07 225,675.00 225,675.00
03-01-08 $8,915,000 (1) 225,675.00 9,140,675.00
$8,915,000 $1,579,725.00 $10,494,725.00
(1) Actual maturity dates,principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $40,000 * 6.500%
03-01-09 500,000 6.500%
03-01-10 500,000 4.700%
03-01-11 500,000 4.800%
03-01-12 500,000 5.000%
03-01-13 500,000 5.000%
03-01-14 360,000 5.000%
03-01-15 1,900,000 5.000%
1 03-01-16 2,005,000 5.000%
03-01-17 2,110,000 5.000%
$8,915,000
* Represents a portion of the principal amount outstanding.
Exhibit C
City of Beaumont,Texas
DEBT SERVICE PAYMENTS AND YIELD ON THE BONDS
Present value on
$20,640,000 issue dated November 1,2004 (1) December 2,2004
Interest Total debt Adjusted using a yield of
Date Principal rate Interest service debt service 3.495529%
03-01-05 $314,517.50 $314,517.50 $314,517.50 $311,834.51
09-01-05 471,776.25 471,776.25 471,776.25 459,717.00
03-01-06 $220,000 3.000% 471,776.25 691,776.25 691,776.25 662,514.31
09-01-06 468,476.25 468,476.25 468,476.25 440,953.01
03-01-07 200,000 3.000% 468,476.25 668,476.25 668,476.25 618,394.82
09-01-07 465,476.25 465,476.25 465,476.25 423,206.68
03-01-08 2,000,000 (2) 465,476.25 2,465,476.25 2,465,476.25 2,203,083.35
09-01-08 425,476.25 425,476.25 425,476.25 373,663.39
03-01-09 2,455,000 5.000% 425,476.25 2,880,476.25 2,880,476.25 2,486,249.17
09-01-09 364,101.25 364,101.25 364,101.25 308,871.36
03-01-10 2,525,000 5.000% 364,101.25 2,889,101.25 2,889,101.25 2,408,759.06
09-01-10 300,976.25 300,976.25 300,976.25 246,625.48
03-01-11 1,790,000 5.000% 300,976.25 2,090,976.25 2,090,976.25 1,683,952.92
09-01-11 256,226.25 256,226.25 256,226.25 202,805.43
03-01-12 1,835,000 5.000% 256,226.25 2,091,226.25 2,091,226.25 1,626,792.32
09-01-12 210,351.25 210,351.25 210,351.25 160,824.17
03-01-13 1,875,000 3.750% 210,351.25 2,085,351.25 2,085,351.25 1,566,969.54
09-01-13 175,195.00 175,195.00 175,195.00 129,383.28
03-01-14 1,735,000 (2) 175,195.00 1,910,195.00 6,015,195.00 4,365,97550
09-01-14 143,381.25 143,381.25 35,625.00 25,413.33
03-01-15 1,900,000 3.750% 143,381.25 2,043,381.25 1,935,625.00 1,357,072.51
09-01-15 107,756.25 107,756.25
03-01-16 2,000,000 5.250% 107,756.25 2,107,756.25
09-01-16 55,256.25 55,256.25
03-01-17 2,105,000 5.250% 55,256.25 2,160,256.25
$20,640,000 $7,203,415.00 $27,843,415.00 $27,301,877.50 $22,063,061.13
The present value of the future payments is equal to:
Principal amount of the Bonds $20,640,000.00
Accrued interest 81,250.35
Original issue premium 1,410,027.15
Bond insurance premium {68,216.37)
$22,063,061.13
The sum of the present values of the adjusted debt service payments of the Bonds on December 2,2004,using
a yield of 3.495529%,is equal to the issue price of the Bonds adjusted for the bond insurance premium.
(1) Assumes that the March 1,2016 and March 1,2017 maturities are called on March 1,2014 at 100 percent
of par plus accrued interest.
(2) Actual principal amounts and interest rates are shown on Exhibit C-1.
Exhibit C-1
City of Beaumont,Texas
ORIGINAL ISSUE PREMIUM ON THE BONDS
Initial
public Original
Maturity Interest offering issue
date Principal rate Yield price premium
03-01-06 $220,000 3.000% 1.940% 101.298% $2,855.60
03-01-07 200,000 3.000% 2.130% 101.897% 3,794.00
03-01-08 1,000,000 5.000% 2.460% 107.876% 78,760.00
03-01-08 1,000,000 3.000% 2.460% 101.673% 16,730.00
03-01-09 2,455,000 5.000% 2.770% 108.873% 217,832.15
03-01-10 2,525,000 5.000% 3.030% 109.486% 239,521.50
03-01-11 1,790,000 5.000% 3.220% 109.995% 178,910.50
03-01-12 1,835,000 5.000% 3.390% 110.263% 188,326.05
03-01-13 1,875,000 3.750% 3.540% 101.486% 27,862.50
03-01-14 1,435,000 3.650% 3.650% 100.000%
03-01-14 300,000 3.750% 3.650% 100.774% 2,322.00
03-01-15 1,900,000 3.750% 3.750% 100.000%
03-01-16 2,000,000 5.250% 3.780% 111.376% (1) (2) 227,520.00
03-01-17 2,105,000 5.250% 3.860% 110.717% (1) (2) 225,592.85
$20,640,000 $1,410,027.15
(1) Maturities were priced to call on March 1, 2014 at 100 percent of par.
(2) Represents the yield-to-call Bonds included for purposes of computing yield on the Bonds.
Exhibit D
Page 1 of 2
City of Beaumont,Texas
MULTIPURPOSE ALLOCATION ON THE 1996 CERTIFICATES AND 1996 BONDS
1990 Escrow
Present value on
Other funds Adjusted February 22, 1996
Escrow allocated to Allocated escrow using a yield of
Date requirements requirement percentage requirements 5.08642%
03-01-96 $86,295.00 $42,498.84 17.7078% $43,796.16 $43,741.20
09-01-96 86,295.00 0.00 17.7078% 86,295.00 84,049.16
03-01-97 671,295.00 0.00 46.3817% 671,295.00 637,608.72
09-01-97 66,990.00 0.00 14.7721% 66,990.00 62,050.30
03-01-98 696,990.00 0.00 46.9831% 696,990.00 629,583.83
09-01-98 46,200.00 0.00 11.0738% 46,200.00 40,696.97
03-01-99 721,200.00 0.00 47.5349% 721,200.00 619,539.39
09-01-99 23,925.00 0.00 6.3217% 23,925.00 20,042.79
03-01-00 748,925.00 0.00 47.4467% 748,925.00 611,839.79
$3,148,115.00 $42,498.84 $3,105,616.16 $2,749,152.16
1992 Escrow
Present value on
Other funds Adjusted February 22, 1996
Escrow allocated to Allocated escrow using a yield of
Date requirements requirement percentage requirements 5.08642%
03-01-96 $401,031.25 $197,501.16 82.2922% $203,530.09 $203,274.68
09-01-96 401,031.25 0.00 82.2922% 401,031.25 390,594.35
03-01-97 776,031.25 0.00 53.6183% 776,031.25 737,089.20
09-01-97 386,500.00 0.00 85.2279% 386,500.00 358,000.33
03-01-98 786,500.00 0.00 53.0169% 786,500.00 710,437.29
09-01-98 371,000.00 0.00 88.9262% 371,000.00 326,809.01
03-01-99 796,000.00 0.00 52.4651% 796,000.00 683,795.55
09-01-99 354,531.25 0.00 93.6783% 354,531.25 297,002.99
03-01-00 829,531.25 0.00 52.5533% 829,531.25 677,691.66
09-01-00 336,125.00 0.00 100.0000% 336,125.00 267,789.35
03-01-01 836,125.00 0.00 100.0000% 836,125.00 649,616.10
09-01-01 316,750.00 0.00 100.0000% 316,750.00 239,991.18
03-01-02 10,191,750.00 0.00 100.0000% 10,191,750.00 7,530,442.83
$16,782,906.25 $197,501.16 $16,585,405.09 $13,072,534.51
Exhibit D '
Page 2 of 2
City of Beaumont,Texas
MULTIPURPOSE ALLOCATION ON THE 1996 CERTIFICATES AND 1996 BONDS
Present value Percent of Percent
requirements total refundable
Refunding $15,821,686.67 50.042995% 0.000000%
New Money 15,794,500.00 49.957005% 49.957005%
$31,616,186.67 100.000000% 49.957005%
Series 1996 Certificates
Principal
Date issued 49.957005% Refundable
03-01-08 $1,175,000.00 $586,994.81 $590,000.00
03-01-09 1,215,000.00 606,977.61 610,000.00
03-01-10 1,355,000.00 676,917.42 680,000.00
03-01-11 1,450,000.00 724,376.57 725,000.00
03-01-12 1,545,000.00 771,835.73 775,000.00
03-01-13 1,645,000.00 821,792.73 825,000.00
03-01-14 1,700,000.00 849,269.09 850,000.00
$10,085,000.00 $5,038,163.97 $5,055,000.00
Series 1996 Bonds
Principal
Date issued 49.957005% Refundable
03-01-08 $1,580,000.00 $789,320.68 $790,000.00
03-01-09 1,560,000.00 779,329.28 780,000.00
03-01-10 1,570,000.00 784,324.98 785,000.00
$4,710,000.00 $2,352,974.94 $2,355,000.00
APPENDIX I
Applicable schedules provided by
RBC Dain Rauscher Inc.
City of Beaumont, General Obligation Debt
Sources&Uses Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Sources of Funds:
Principal Amount of Current Interest Bonds(CIBs) 20,640,000.00
CIB Premium 1,410,027.15
Transfer from Debt Service Fund 367,000.00
Accrued Interest 81,250.35
Total SOURCES of Funds $22,498,277.50
Uses of Funds:
SLG Escrow Cost 22,109,645.58
Accrued Interest Deposit to D/S Fund 81,250.35
Issuance Expenses: ($304,896.37)
Underwriter's Discount 118,680.00
Rating Agency 30,000.00
Insurance 68,216.37
Financial Advisor Fee 35,000.00
Bond Counsel 25,000.00
c
Trustee/Escrow Agent 5,000.00
Printing 10,000.00
Miscellaneous 5,000.00
CPA/Accountant 8,000.00
Rounding Amount 2,485.20
Total USES of Funds $22,498,277,50
Miscellaneous Bond Issuance Information:
Delivery Date: 12/02/2004
Principal Amount of Bonds Being Refunded 20,825,000.00
Principal Amount of the Refunding Bonds 20,640,000.00
Proceeds of"The new Bonds" 22,050 027.15
Rate/Yield on the Refunded Bonds 5.33999579%
"All Costs Included"TIC on the New Issue is 3.75853501%
Federal Arbitrage Yield on the New Issue is 3.49552934%
Yield on Escrow 2.81261859%
Total Debt Service Savings 810,337.85
Present Value Savings 3.75853501% 749,657.89
Total Debt Service Savings as a Percent of
Total Debt Service of Refunded Bonds 2.80010982%
Present Value Savings as a Percent of
Principal Amount of Bonds Being Refunded 3.59979782%
BEAUMONT CITY.RUN2004REF NEW2004REF NEW2004REF2 AGGREFUND Prepared by.RBC Dain Rauscher--Houston,Texas 1110212004 @ 12.15 v7.03
Page-2
City of Beaumont,General Obligation Debt
Escrow Sufficiency&Balance Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Escrow Settlement Date Is 12/02/2004
This is a birfucated escrow--Cost of"Early"escrow is$366,999.00
Proceeds from Less Amts to Plus Maturing Adjusted Proceeds from
Original be Invested Amts Invested Proceeds from Present Value 'Other' Old D/S Escrow Escrow
Dates ResEse ed in 0%SLGs in 0%SLGs Rstrct'd Esc @ 2.81261859% Investments Requirement New Balance Old Balance
12/02/2004 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.58 1.58
03/01/2005 5,036,457.85 0.00 0.00 4,668,053.90 4,635,932.12 368,403.95 5,036,457.50 1.93 1.93
09/0112005 414,519.84 0.00 0.00 414,519.84 405,958.42 0.00 414,520.00 1.77 1.77
03/01/2006 414,520.16 0.00 0.00 414,520.16 400,328.87 0.00 414,520.00 1.93 1.93
09/01/2006 414,519.57 0.00 0.00 414,519.57 394,776.52 0.00 414,520.00 1.50 1.50
03/01/2007 7,824,519.75 0.00 0.00 7,824,519.75 7,348,504.93 0.00 7,824,520.00 1.25 1.25
09/01/2007 225,675.75 0.00 0.00 225,675.75 209,007.19 0.00 225,675.00 2.00 2.00
03/01/2008 9,140,674.00 0.00 0.00 9,140,674.00 8,348,136.96 0.00 9,140,675.00 1.00 1.00
Totals $23,470,886.92 $0.00 $0.00 $23,102,482.97 $21,742,645.00 $368,403.95 $23,470,887.50
Cost of"Late"Escrow SLG Securities $21,742,645.00 Escrow Arbitrage YLD after Reinvestment in 0%SLGs=2.81261859%
Cost of"Early"Escrow SLG Securities $366,999.00
Cost of'Other'Restricted Investments $0.00
Escrow Starting Balance $1.58
Total Escrow Cost... $22,109,645.58 SLG Rates Were Taken From SLG Table Dated 1010812004
r
{
BEAUMONT CITY:RUN2004REFAGGREFUND Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:15 v7.03
Page-10
City of Beaumont,General Obligation Debt
U. S.Treasury SLG Investments
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Escrow Settlement Date Is 12/02/2004
Payment SLG SLG Rates Total Receipts PV'd SLG Rates
Dates Principal Subscribed Interest SLG Receipts 2.81261859% From Table
03/01/2005 4,899,696 1.570000 136,761.85 5,036,457.85 5,001,801.01 1.570000
09/01/2005 171,897 2.050000 242,622.84 414,519.84 405,958.42 2.050000
03/01/2006 174,533 2.210000 239,987.16 414,520.16 400,328.87 2.210000
09/01/2006 176,461 2.440000 238,058.57 414,519.57 394,776.52 2.440000
03101/2007 7,588,614 2.670000 235,905.75 7,824,519.75 7,348,504.93 2.670000
09/01/2007 91,078 2.830000 134,597.75 225,675.75 209,007.19 2.830000
03/01/2008 9,007,365 2.960000 133,309.00 9,140,674.00 8,348,136.96 2.960000
Totals $22,109,644 Y$1,361,242.92 $23,470,886.92 $22,108,513.89 a
Early(Bifurcated)Escrow
Payment SLG SLG Rates Total SLG Rates
Dates Principal Subscribed Interest SLG Receipts From Table
03/01/2005 366,999 1.570000 1,404.95 368,403.95 0.00 1.570000
Totals $366,999 $1,404.95 $368,403.95 $0.00
7
SLG Rates were taken from a SLG table dated 10/0812004
r,
BEAUMONT CITY:RUN2004REF AGGREFUND Prepared by:RBC Dain Rauscher—Houston,Texas 1110212004 @ 12:15 v7.03
Page-11
City of Beaumont,General Obligation Debt
Aggregation Spreadsheet Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Data are Principal Amounts Data are to Maturity
FY 10/01
Dates Totals OLD1995R OLD1996R OLD1996REFR OLD1998R
2005 0.00
2006 500,000.00 500,000.00
2007 500,000.00 500,000.00
2008 1,920,000.00 500,000.00 590,000.00 790,000.00 40,000.00
2009 2,390,000.00 500 000.00 610 000.00 780,000.00 500 000.00
2010 2,465,000.00 500,000.00 680,000.00 785,000.00 500,000.00
2011 1,725,000.00 500,000.00 725,000.00 500,000.00
2012 1,775,000.00 500,000.00 775,000.00 500,000.00
2013 1,825,000.00 500,000.00 825,000.00 500,000.00
2014 1710,000.00 500,000.00 850,000.00 360,000.00
2015 1,900,000.00 1,900,000.00
2016 2,005,000.00 2,005,000.00
2017 2,110,000.00 2,110,000.00
2018 0.00
Totals $20 825 000.00 4 500 000.00 $5 055 000.00 $2 355 000.00 $8,91 000.00
Component Face Amt ----Title---- From To
OLD1995R $4,500,000.00 Combination Tax&Revenue CO,Series 1995
OLD1996R $5,055,000.00 Series 1996 Dated 1/111996 Bonds to Refund
OLD1996REFR $2,355,000.00 Refunding Bonds,Series 1996
OLD1998R $8,915,000.00 Series 1998 Bonds to Refund
BEAUMONT CITY:AGGREFUND Prepared by.RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:16 v7.03
Page-12
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Combination Tax S Revenue CO,Series 1995 Delivery Date
09/01/2004
To Be Refunded
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - 6.400 6.400000 100.000000 121,937.50 121,937.50 - 7621,937.50
09/01/2005 - - - - - 121,937.50 121,937.50 243,875.00 -
03/01/2006 - 500,000.00 - 500,000.00 5.200 5.200000 100.000000 121,937.50 621,937.50 -
09/01/2006 - - - - - - 108,937.50 108,937.50 730,875.00
03/01/2007 - 500,000.00 - 500,000.00 5.300 5.300000 100.000000 108,937.50 608,937.50 - -
09/01/2007 - - - - - - 95,687.50 95,687.50 704,625.00
03/01/2008 - 500,000.00 . 500,000.00 5.400 5.400000 100.000000 95,687.50 595,687.50 -
09/01/2008 - - - - - - 82,187.50 82,187.50 677,875.00
03/01/2009 - 500,000.00 - 500,000.00 5.500 5.500000 100.000000 82,187.50 582,187.50 -
09101/2009 - - - - - - 68,437.50 68,437.50 650,625.00
03/01/2010 - 500,000.00 ' 500,000.00 5.600 5.600000 100.000000 68,437.50 568,437.50 -
09/01/2010 - - - - 54,437.50 54,437.50 622,875.00
03/01/2011 - 500,000.00 - 500,000.00 5.625 5.625000 100.000000 54,437.50 554,437.50 -
09/01/2011 - - - - - 40,375.00 40,375.00 594,812.50
03/01/2012 - 500,000.00 " 500,000.00 5.700 5.700000 100.000000 40,375.00 540,375.00
09/01/2012 - - - - - - 26,125.00 26,125.00 566,500.00
03/0112013 - 500,000.00 ` 500,000.00 5.750 5.750000 100.000000 26,125.00 526,125.00 -
09/01/2013 - - - - - - 11,750.00 11,750.00 537,875.00
03/01/2014 500,000.00 ' 500,000.00 4.700 4.700000 100.000000 11,750.00 511,750.00 511,750.00
Total - 4,500,000.00 4,500,000.00 1,341,687.50 5,841,687.50 5,841,687.50 4,621,937.50
Acc Int
rand Totals 4,500,000.00 4 500 000.00 1,341,687.50 5 841 687.50 5,841,687.50 4 621,937.50 r
-Bonds callable... 03/01/2005 @ 100.000
TIC(Incl.all expenses)....5.42630359% Average Coupon.......5.42095960% Net Eff.Int.Rate(Texas Vernon's)= 5.420960%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.42630359% Average Life(yrs)... 5.50 IRS Form 8038-G NIC =5.420960%(with Adjstmnt of$0.00).
Bond Years.................. 24,750.00 WAM rs)............. 5.500000 NIC= 5.420960% with Adjstmnt of$0.00).
BEAUMONT CITY:OLD1995R Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:16 v7.03
Page-13
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Series 1996 Dated 1/1/1996 Bonds to Refund Delivery Date=
09/01/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - 5.500 5.500000 100.000000 129,187.50 129,187.50 - 129,187.50
09/01/2005 - - - - - - 129,187.50 129,187.50 258,375.00 129,187.50
03/01/2006 - - - 5.500 5.500000 100.000000 129,187.50 129,187.50 - 129,187.50
09/01/2006 - - - - - - 129,187.50 129,187.50 258,375.00 129,187.50
03101/2007 - 5.500 5.500000 100.000000 129,187.50 129,187.50 5,184,187.50
09/01/2007 - - - - - - 129,187.50 129,187.50 258,375.00
03/01/2008 - 590,000.00 * 590,000.00 5.000 5.000000 100.000000 129,187.50 719,187.50 -
09/01/2008 - - - - - - 114,437.50 114,437.50 833,625.00
03/01/2009 - 610,000.00 * 610,000.00 5.000 5.000000 100.000000 114,437.50 724,437.50 -
09/01/2009 - 99,187.50 99,187.50 823,625.00
03101/2010 - 680,000.00 * 680,000.00 5.000 5.000000 100.000000 99,187.50 779,187.50 -
09/0112010 - - - - - - 82,187.50 82,187.50 861,375.00
03/01/2011 - 725,000.00 * 725,000.00 5.100 51100000 100.000000 82,187.50 807,187.50 -
09/01/2011 - - - - - - 63,700.00 63,700.00 870,887.50 -
03/01/2012 - 775,000.00 * 775,000.00 5.200 5.200000 100.000000 63,700.00 838,700.00 - k
09/01/2012 - - - - - - 43,550.00 43,550.00 882,250.00 -
03/01/2013 - 825,000.00 * 825,000.00 5.200 5.200000 100.000000 43,550.00 868,550.00
09/01/2013 - - - - 22,100.00 22,100.00 890,650.00
03/01/2014 850,000.00 * 850,000.00 5.200 5.200000 100.000000 22,100.00 872,100.00 872,100.00
Total - 5,055,000.00 5,055,000.00 1,754,637.50 6,809,637.50 6,809,637.50 5,700,937.50
Acc int - -
rand Totals 5,055,000.00 5 055 000.00 1,754,637.50 6 809 637.50 6,809,637.50 5 700 937.50
*-Bonds callable... 03/01/2007 @ 100.000
TIC(Incl.all expenses)....5.13266346% Average Coupon.......5.13615075% Net Eff.Int.Rate(Texas Vernon's)= 5.136151%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.13266346% Average Life(yrs)... 6.76 IRS Form 8038-G NIC =5.136151%(with Adjstmnt of$0.00).
Bond Years.................. 34,162.50 WAM rs)............. 6.758160 NIC= 5.136151% with Adjstmnt of$0.00).
a
k
t
BEAt1MONT CITY:OLD1996R Prepared by:RBC Da1n Rauscher--Houston, Texas 1110212004 @ 12:16 v7.03
Page-14
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Refunding Bonds Series 1996 Delivery Date=09/01/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - 59,657.50 59,657.50 - 59,657.50
09/01/2005 - - - - - 59,657.50 59,657.50 119,315.00 59,657.50
03/01/2006 - - 4.750 4.750000 100.000000 59,657.50 59,657.50 - 59,657.50
09/01/2006 - - - - - 59,657.50 59,657.50 119,315.00 59,657.50
03/01/2007 - - - 4.900 4.900000 100.000000 59,657.50 59,657.50 - 2,414,657.50
09/01/2007 - - - - - - 59,657.50 59,657.50 119,315.00
03/01/2008 - 790,000.00 ` 790,000.00 5.000 5.000000 100.000000 59,657.50 849,657.50 - -
09/01/2008 - - - - - - 39,907.50 39,907.50 889,565.00
03/01/2009 - 780,000.00 ' 780,000.00 5.100 5.100000 100.000000 39,907.50 819,907.50 -
09/01/2009 20,017.50 20,017.50 839 925.00 -
03/01/2010 - 785,000.00 ` 785,000.00 5.100 5.100000 100.000000 20,017.50 805,017.50 805,017.50 - I
Total - 2,355,000.00 2,355,000.00 537,452.50 2,892,452.50 2,892,452.50 2,653,287.50
Acc Int - - - - - -
rand Totals 2,355,000.00 2 355 000.00 537 452.50 2,892 452.50 2,892,452.50 2 653 287.50
"-Bonds callable... 03/01/2007 @ 100.000
TIC(incl.all expenses)....5.07316912% Average Coupon.......5.07389662% Net Eff.Int.Rate(Texas Vernon's)= 5.073897%(with Adjstmnt of$0.00). I
TIC(Arbitrage TIC).........5.07316912% Average Life(yrs)... 4.50 IRS Form 8038-G NIC =5.073897%(with Adjstmnt of$0.00).
Bond Years.................. 10,592.50 WAM rs)............. 4.497877 NIC= 5.073897% with Adjstmnt of$0.00).
t
BEAUMONT CITY:OLD1996REFR Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:16 v7.03
Page-15
City of Beaumont, General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Series 1998 Bonds to Refund Delivery Date=09/01/2004
Term Bond I Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03101/2005 - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00 .
09/01/2005 - - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03/01/2006 - - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00
09/01/2006 - - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03101/2007 - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00
09/01/2007 - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03/01/2008 - 40,000.00 40,000.00 6.500 6.500000 100.000000 225,675.00 265,675.00 - 91140,675.00
09/01/2008 - - - - - - 224,375.00 224,375.00 490,050.00
03/01/2009 - 500,000.00 * 500,000.00 6.500 6.500000 100.000000 224,375.00 724,375.00 - -
_09/0112009 - - 208,125.00 208,125.00 932,500.00
03/01/2010 - 500,000.00 * 500,000.00 4.700 4.700000 100.000000 208,125.00 708,125.00 -
09/01/2010 - - - - - - 196,375.00 196,375.00 904,500.00 - z
03/01/2011 - 500,000.00 * 500,000.00 4.800 4.800000 100.000000 196,375.00 696,375.00 - t
09/01/2011 - - - - - - 184,375.00 184,375.00 880,750.00
03/01/2012 500,000.00 * 500,000.00 5.000 5.000000 100.000000 184,375.00 684,375.00 -
09101/2012 - - - - - - 171,875.00 171,875.00 856,250.00
03/01/2013 - 500,000.00 * 500,000.00 5.000 5.000000 100.000000 171,875.00 671,875.00 -
09/01/2013 - - - - - - 159,375.00 159,375.00 831,250.00 -
03/0112014 - 360,000.00 * 360,000.00 5.000 5.000000 100.000000 159,375.00 519,375.00 -
09/01/2014 - - - - 150,375.00 150,375.00 669,750.00 -
03/01/2015 - 1,900,000.00 * 1,900,000.00 5.000 5.000000 100.000000 150,375.00 2,050,375.00 - -
09/01/2015 - - - - - - 102,875.00 102,875.00 2,153,250.00
03/01/2016 - 2,005,000.00 * 2,005,000.00 5.000 5.000000 100.000000 102,875.00 2,107,875.00
09/01/2016 - - - - - 52,750.00 52,750.00 2,160,625.00 _ p
_03/01/2017 2,110,000.00 * 2,110,000.00 5.000 5.000000 100.000000 52,750.00 2,162750.00 §
09/01/2017 - - - - - - - - 2,162,750.00
03/01/2018 - - 4.500 4.500000 100.000000 - -
Total - 8,915,000.00 8,915,000.00 4,480,725.00 13,395,725.00 13,395,725.00 10,494,725.00
Acc int - - - - -
rand Totals 8,915,000.00 8 915 000.00 4,480,725.00 13 395 725.00 13 395 725.00 10 494 725.00
*-Bonds callable... 03/01/2008 @ 100.000
TIC(incl.all expenses)....5.02794453% Average Coupon.......5.02365670% Net Eff.Int.Rate(Texas Vernon's)= 5.023657%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.02794453% Average Life(yrs)... 10.00 IRS Form 8038-G NIC =5.023657%(with Adjstmnt of$0.00).
Bond Years.................. 89,192.50 WAM rs)............. 10.004767 NIC= 5.023657% with Adjstmnt of$0.00).
BEAUMONT CITY:OLD1998R Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:16 v7.03
Page-16
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=11/01/2004 Refunding Bonds Series 2004 Delivery Date=12/02/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - - 300,767.50 300,767.50 - 300,767.50
09/01/2005 - - - - - - 451,151.25 451,151.25 751,918.75 451,151.25
03/0112006 - 220,000.00 222,855.60 3.000 1.940000 101.298000 451,151.25 671,151.25 - 671,151.25
09/01/2006 - - - - - 447,851.25 447,851.25 1,119,002.50 447,851.25
03/01/2007 - 200,000.00 203,794.00 3.000 2.130000 101.897000 447,851.25 647,851.25 647,851.25
09/01/2007 - - - - - 444,851.25 444,851.25 1,092,702.50 444,851.25
03/01/2008 - 1,000,000.00 1,078,760.00 5.000 2.460000 107.876000 444,851.25 1,444,851.25 - 1,444,851.25
09/01/2008 - - - - - - 419,851.25 419,851.25 1,864,702.50 419,851.25
03/01/2009 - 2,455,000.00 2,672,832.15 5.000 2.770000 108.873000 419,851.25 2,874,851.25 - 2,874,851.25
09/01/2009 - - - - 358 476.25 358 476.25 3,233,327.50 358 476.25
03/01/2010 - 2,525,000.00 2,764,521.50 5.000 3.030000 109.486000 358,476.25 2,883,476.25 - 2,883,476.25
09/01/2010 - - - - - 295,351.25 295,351.25 3,178,827.50 295,351.25
03/01/2011 - 1,790,000.00 1,968,910.50 5.000 3.220000 109.995000 295,351.25 2,085,351.25 - 2,085,351.25
09/01/2011 - - - - - - 250,601.25 250,601.25 2,335,952.50 250,601.25
03/01/2012 - 1,835,000.00 2,023,326.05 5.000 3.390000 110.263000 250,601.25 2,085,601.25 - 2,085,601.25
09/01/2012 - - - - - - 204,726.25 204,726.25 2,290,327.50 204,726.25 .
03101/2013 - 1,875,000.00 1,902,862.50 3.750 3.540000 101.486000 204,726.25 2,079,726.25 - 2,079,726.25
09/01/2013 - - - - - - 169,570.00 169,570.00 2,249,296.25 169,570.00
03/01/2014 - 1,435,000.00 1,435,000.00 3.650 3.650000 100.000000 169,570.00 1,604,570.00 - 7,609,570.00
09/01/2014 - - - - - - 143,381.25 143,381.25 1,747,951.25
03/01/2015 - 1,900,000.00 * 1,900,000.00 3.750 3.750000 100.000000 143,381.25 2,043,381.25
09/01/2015 - - - - - - 107,756.25 107,756.25 2,151,137.50
03/01/2016 2,000,000.00 * 2,227,520.00 5.250 3.780000 111.376000 107,756.25 2,107,756.25 -
09/01/2016 - - - - - - 55,256.25 55,256.25 2,163,012.50
03/01/2017 - 2,105,000.00 * 2,330,592.85 5.250 3.860000 110.717000 55,256.25 2,160,256.25 2,160,256.25
Total - 19,340,000.00 20,730,975.15 6,998,415.00 26,338,415.00 26,338,415.00 25,725,627.50
Acc Int - - - -77,698.27 -77,698.27 -
rand Totals 19 340 000.00 20 730 975.15 6,920,716.73 26 260 716.73 26 338 415.00 25 725 627.50
*-Bonds callable... 03/01/2014 @ 100.000
TIC(Incl.all expenses)....3.78235619% Average Coupon.......4.65717534% Net Eff.Int.Rate(Texas Vernon's)= 3.731535%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........3.51509860% Average Life(yrs)... 7.77 IRS Form 8038-G NIC =3.475851%(with Adjstmnt of$0.00).
Bond Years.................. 150,271.67 WAM rs)............. 7.674038 NIC= 3.731535% with Adjstmnt of$0.00).
BEAUMONT CITY:NEW2004REF Prepared by:RBC Dain Rauscher-Houston, Texas 1110212004 @ 12:15 v7.03
Page-3
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=11/0112004 Series 2004 Refunding Bonds Delivery Date=12/02/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - 13,750.00 13,750.00 - 13,750.00
09/01/2005 - - - - - - 20,625.00 20,625.00 34,375.00 20,625.00
03/01/2006 - - 3.000 1.940000 101.298000 20,625.00 20,625.00 - 20,625.00
09/01/2006 - - - 20,625.00 20,625.00 41,250.00 20,625.00
03/01/2007 - - 3.000 2.130000 101.897000 20,625.00 20,625.00 - 20,625.00
09/01/2007 - - - - - 20,625.00 20,625.00 41,250.00 20,625.00
03/01/2008 - 1,000,000.00 1,016,730.00 3.000 2.460000 101.673000 20,625.00 1,020,625.00 - 1,020,625.00
09/01/2008 - - - - - - 5,625.00 5,625.00 1,026,250.00 5,625.00
03/01/2009 - - - 5.000 2.770000 108.873000 5,625.00 5,625.00 - 5,625.00
09/01/2009 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2010 - 5.000 3.030000 109.486000 5,625.00 5,625.00 - 5,625.00
09/01/2010 - - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2011 - - - 5.000 3.220000 109.995000 5,625.00 5,625.00 - 5,625.00
09/01/2011 - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2012 - - 3.625 3.390000 101.495000 5,625.00 5,625.00 - 5,625.00
09/01/2012 - - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2013 - - - 3.750 3.540000 101.486000 5,625.00 5,625.00 - 5,625.00
09/01/2013 - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2014 - 300,000.00 302,322.00 3.750 3.650000 100.774000 5,625.00 305,625.00 - 305,625.00
09/01/2014 - - - - - - - 305,625.00
03/01/2015 - - ' 3.750 3.750000 100.000000 - - -
09/01/2015 - - - - -03/01/2016 - - - 5.250 3.780000 111.376000 - - - -
09/01/2016 - - - - - - -03/01/2017 - - - 5.250 3.860000 110.717000 - - -
Total - 1,300,000.00 1,319,052.00 205,000.00 1,505,000.00 1,505,000.00 1,505,000.00
Acc Int - - - -3,552.08 -3,552.08 -
rand Totals 1,300,000.00 1 319 052.00 201 447.92 1,501,447.92 1 505 000.00 1,505.000.00
-Bonds callable... 03/01/2014 @ 100.000
TIC(Incl.all expenses)....3.18396696% Average Coupon.......3.34239130% Net Eff.Int.Rate(Texas Vernon's)= 3.031761%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........3.04861271% Average Life(yrs)... 4.72 IRS Form 8038-G NIC =2.991477%(with Adjstmnt of$0.00).
Bond Years.................. 6,133.33 WAM rs)............. 4.622401 NIC= 3.031761% with Adjstmnt of$0.00).
BEAUMONT CITY:NEW2004REF2 Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:15 v7.03
Page-4
City of Beaumont,General Obligation Debt
Proof of Federal Arbitrage Yield
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date 11/01/2004 Delivery Date 12/0212004
Proceeds to: Interest to: Disc Term Total(1) PV of Adj D/S
Face Bondholder(+) Maturing Bondholder(+) Recoverable Total Bond Adjusted to
Dates Amounts Issuer(-) Amounts Issuer(-) Recurring Debt Service Adjustments Cash Flow @ 3.49552934%
Fees for Yld Calc
12/02/2004 0.00 -22,050,027.15 0.00 -22,131,277.50 0.00 0.00 0.00 -22,131,277.50 -22,131,277.50
03/01/2005 0.00 0.00 0.00 629,035.00 0.00 314,517.50 0.00 314,517.50 311,834.51
09/01/2005 0.00 0.00 0.00 943,552.50 0.00 471,776.25 0.00 471,776.25 459,717.00
03/01/2006 220,000.00 222,855.60 220,000.00 1,163,552.50 0.00 691,776.25 0.00 691,776.25 662,514.31
09/01/2006 0.00 0.00 0.00 936,952.50 0.00 468,476.25 0.00 468,476.25 440,953.01
03/01/2007 200,000.00 203,794.00 200,000.00 1,136,952.50 0.00 668,476.25 0.00 668,476.25 618,394.82
09/01/2007 0.00 0.00 0.00 930,952.50 0.00 465,476.25 0.00 465,476.25 423,206.68
03/01/2008 2,000,000.00 2,095,490.00 2,000,000.00 2,930,952.50 0.00 2,465,476.25 0.00 2,465,476.25 2,203,083.35
09/01/2008 0.00 0.00 0.00 850,952.50 0.00 425,476.25 0.00 425,476.25 373,663.39
03/01/2009 2,455,000.00 2,672,832.15 2,455,000.00 3,305,952.50 0.00 2,880,476.25 0.00 2,880,476.25 2,486,249.17
09/01/2009 0.00 0.00 0.00 728,202.50 0.00 364,101.25 0.00 364,101.25 308,871.36
03/01/2010 2,525,000.00 2,764,521.50 2,525,000.00 3,253,202.50 0.00 2,889,101.25 0.00 2,889,101.25 2,408,759.06 '
09/01/2010 0.00 0.00 0.00 601,952.50 0.00 300,976.25 0.00 300,976.25 246,625.48
03/01/2011 1,790,000.00 1,968,910.50 1,790,000.00 2,391,952.50 0.00 2,090,976.25 0.00 2,090,976.25 1,683,952.92
09/01/2011 0.00 0.00 0.00 512,452.50 0.00 256,226.25 0.00 256,226.25 202,805.43
03/01/2012 1,835,000.00 2,023,326.05 1,835,000.00 2,347,452.50 0.00 2,091,226.25 0.00 2,091,226.25 1,626,792.32
09/01/2012 0.00 0.00 0.00 420,702.50 0.00 210,351.25 0.00 210,351.25 160,824.17
03/01/2013 1,875,000.00 1,902,862.50 1,875,000.00 2,295,702.50 0.00 2,085,351.25 0.00 2,085,351.25 1,566,969.54
09/01/2013 0.00 0.00 0.00 350,390.00 0.00 175,195.00 0.00 175,195.00 129,383.28
03/01/2014 1,735,000.00 1,737,322.00 1,735 000.00 6,190 390.00 0.00 1,910 195.00 0.00 6,015,195.00 4,365,975.50
09101/2014 0.00 0.00 0.00 179,006.25 0.00 143,381.25 0.00 35,625.00 25,413.33
03/01/2015 1,900,000.00 1,900,000.00 1,900,000.00 2,079,006.25 0.00 2,043,381.25 0.00 1,935,625.00 1,357,072.51
09/01/2015 0.00 0.00 0.00 107,756.25 0.00 107,756.25 0.00 0.00 0.00
03/01/2016 2,000,000.00 2,227,520.00 2,000,000.00 107,756.25 0.00 2,107,756.25 0.00 0.00 0.00
09/01/2016 0.00 0.00 0.00 55,256.25 0.00 55,256.25 0.00 0.00 0.00
03/01/2017 2,105,000.00 2,330,592.85 2,105,000.00 55,256.25 0.00 2,160,256.25 0.00 0.00 0.00
Totals 20,640,000.00 0.00 20,640,000.00 12,374,015.00 + W 0.00 27,843,415.00 0.00 5,170,600.00 -68,216.37
Plus PV of Bond Insurance.......... 68,216.37
0.00
(1)--Adjustments to cash flow are based on the following"yield to call'optional redemption schedule:
NEW2004REF••Call the 03/01/2016 maturity on 03/0112014 @ 100.000
NEW2004REF--Call the 03/01/2017 maturity on 03/01/2014 @ 100.000
BEAUMONT CITY:AGGNEW Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:15 v7.03
Page-7
ERIN Analy ics
November 1, 2004
Mark Peroutka
Grant Thornton
Re: City of Beaumont—Allocation of the Series 1996 New Money and Refunding
Bonds. The Series 1996 Bonds were dated 1/1/1996.
Mark,
According to the KPMG verification report(dated 2/22/1996) for the Series 1996 multi-
purpose refunding and new money bond issue the dollars spent for the escrow was
$15,825,298.90 and the deposit to the project fund was$15,843,500.00. The percentage
of the new money is calculated as follows:
15,843,500
New Money Percentage = --------------------------------
15,843,500+ 15,825,298.90
New Money Percentage = 50.02873664%
Mike O'Hara
(979) 278-3294
Section
7
i
L
No. 7
CERTIFICATE OF ESCROW AGENT
RELATING TO AUTHORITY OF
OFFICERS AND SIGNATURE IDENTIFICATION
I, the undersigned officer of JPMORGAN CHASE BANK (the 'Bank"), do hereby
execute and deliver this certificate for the benefit of the Attorney General of the State of Texas and
the purchasers of, and all other persons interested in the validity of, the $20,640,000 The City of
Beaumont,Texas, General Obligation Refunding Bonds, Series 2004, and I do hereby certify as
follows:
1. That I am the duly chosen, qualified and acting officer of the Bank for the office
shown beneath my signature and I am duly authorized to execute and deliver this Certificate.
2. That attached as Exhibit "A" to this Certificate is a Secretary's Certificate of the
Bank relating to the corporate authority of the Bank to enter into Escrow Agreements, Bond
Registrar, Paying Agency and Transfer Agency Agreements and similar types of agreements in
connection with the issuance of the Bonds and designating the officers of the Bank authorized to
execute such agreements.
3. That the following are duly elected, qualified and acting officers of the Bank having
the authority to act for and in the name of the Bank as set forth in Exhibit "A" and that the
signatures set opposite their names are their true and correct signatures:
i
NAME TITLE SIGNATURE
Vice Presiden",
IN WITNESS WHEREOF, I have hereunto set my hand and affixed the corporate seal of
the Bank as of the Z day of V p C Q 4A Qr 92004.
JPMorga has Ban
>�r e
By `
Its: A PRE IDENT'
ATTEST:
By:
Its:
(SEAL)
-2-
EXHIBIT "A"
SECRETARY'S CERTIFICATE
See attached.
Section
8
BOND PURCHASE AGREEMENT
$20,640,000
CITY OF BEAUMONT,TEXAS
GENERAL OBLIGATION REFUNDING BONDS,
SERIES 2004
November 2,2004
Mayor and City Council
City of Beaumont,Texas
801 Main Street
Beaumont,Texas 77704
The undersigned, First Southwest Company on behalf of itself and Morgan Keegan& Company,
Inc., Estrada Hinojosa&Company, Inc., and Southwest Securities, Inc. (collectively,the"Underwriters")
offers to enter into the following agreement (this "Agreement") with the City of Beaumont, Texas (the
"Issuer") which, upon the Issuer's written acceptance of this offer, will be binding upon the Issuer and
upon the Underwriters. This offer is made subject to the Issuer's written acceptance hereof on or before
10:30 p.m. Central Standard Time on November 2, 2004 and, if not so accepted, will be subject to
withdrawal by the Underwriters upon notice delivered to the Issuer at any time prior to the acceptance
hereof by the Issuer. Terms not otherwise defined in this Agreement shall have the same meanings set
forth in the Ordinance(as defined herein)or in the Official Statement(as defined herein).
1. Purchase and Sale of the Bonds. Subject to the terms and conditions and in reliance upon
the representations,warranties and agreements set forth herein,the Underwriters hereby agree to purchase
from the Issuer, and the Issuer hereby agrees to sell and deliver to the Underwriters, all,but not less than
all, of the Issuer's $20,640,000 General Obligation Refunding Bonds, Series 2004 (the "Bonds").
Inasmuch as this purchase and sale represents a negotiated transaction,the Issuer understands, and hereby
confirms, that the Underwriters are not acting as a fiduciary of the Issuer, but rather are acting solely in
their capacity as Underwriters for their own account. The Underwriters have been duly authorized to
execute this Agreement and to act hereunder.
The principal amount of the Bonds to be issued, the dated date therefor, the maturities, sinking
fund and optional redemption provisions and interest rates per annum are set forth in Schedule I hereto.
The Bonds shall be as described in, and shall be issued and secured under and pursuant to the provisions
of an Ordinance adopted by the Issuer on November 2,2004(the"Ordinance").
The purchase price for the Bonds shall be $21,931,347.15 (representing the par amount of the
Bonds, less an underwriters' discount of $118,680.00, plus a net original issue premium of
$1,410,027.15),plus accrued interest on the Bonds to the date of Closing(as defined herein).
2. Public Offerin>?. The Underwriters agree to make a bona fide public offering of all of the
Bonds at a price not to exceed the public offering price set forth on the cover of the Official Statement
and may subsequently change such offering price without any requirement of prior notice. The
Underwriters may offer and sell Bonds to certain dealers (including dealers depositing Bonds into
investment trusts) and others at prices lower than the public offering price stated on the cover of the
Official Statement.
1874867 2.DOC
3. The Official Statement. (a) Attached hereto as Exhibit A is either a draft of the final
Official Statement or a copy of the Preliminary Official Statement dated October 27, 2004 (the
"Preliminary Official Statement"), including the cover page and Appendices thereto,of the Issuer relating
to the Bonds. Such draft of the final Official Statement or copy of the Preliminary Official Statement, as
amended to reflect the changes marked or otherwise indicated on Exhibit A hereto, is hereinafter called
the"Official Statement."
(b) The Preliminary Official Statement has been prepared for use in connection with
the public offering, sale and distribution of the Bonds by the Underwriters. The Issuer hereby represents
and warrants that the Preliminary Official Statement was deemed final by the Issuer as of its date, except
for the omission of such information which is dependent upon the final pricing of the Bonds for
completion, all as permitted to be excluded by Section (b)(1) of Rule 15c(2)-12 under the Securities
Exchange Act of 1934(the"Rule").
(c) The Issuer hereby authorizes the Official Statement and the information therein
contained to be used by the Underwriters in connection with the public offering and the sale of the Bonds.
The Issuer consents to the use by the Underwriters prior to the date hereof of the Preliminary Official
Statement in connection with the public offering of the Bonds. The Issuer shall provide, or cause to be
provided, to the Underwriters, as soon as practicable after the date of the Issuer's acceptance of this
Agreement (but, in any event, not later than within seven business days after the Issuer's acceptance of
this Agreement and in sufficient time to accompany any confirmation that requests payment from any
customer), copies of the Official Statement which is complete as of the date of its delivery to the
Underwriters in such quantity as the Underwriters shall request in order for the Underwriters to comply
with Section(b)(4)of the Rule and the rules of the Municipal Securities Rulemaking Board.
(d) If, after the date of this Agreement to and including the date the Underwriters are
no longer required to provide an Official Statement to potential customers who request the same pursuant
to the Rule (the earlier of(i) 90 days from the "end of the underwriting period" (as defined in the Rule)
and (ii) the time when the Official Statement is available to any person from a nationally recognized
municipal securities repository,but in no case less than 25 days after the"end of the underwriting period"
for the Bonds), the Issuer becomes aware of any fact or event which might or would cause the Official
Statement, as then supplemented or amended,to contain any untrue statement of a material fact or to omit
to state a material fact required to be stated therein or necessary to make the statements therein not
misleading, or if it is necessary to amend or supplement the Official Statement to comply with law, the
Issuer will notify the Underwriters(and for the purposes of this clause provide the Underwriters with such
information as it may from time to time request), and if, in the opinion of the Underwriters, such fact or
event requires preparation and publication of a supplement or amendment to the Official Statement, the
Issuer will forthwith prepare and furnish, at the Issuer's own expense(in a form and manner approved by
the Underwriters), a reasonable number of copies of either amendments or supplements to the Official
Statement so that the statements in the Official Statement as so amended and supplemented will not,
contain any untrue statement of a material fact or omit to state a material fact required to be stated therein
or necessary to make the statements therein not misleading or so that the Official Statement will comply
with law. If such notification shall be subsequent to the Closing, the Issuer shall furnish such legal
opinions, certificates, instruments and other documents as the Underwriters may deem necessary to
evidence the truth and accuracy of such supplement or amendment to the Official Statement.
(e) The Underwriters hereby agree to timely file the Official Statement with a
nationally recognized municipal securities information repository. Unless otherwise notified in writing
by the Underwriters, the Issuer can assume that the "end of the underwriting period" for purposes of the
Rule is the date of the Closing.
1874867 2.DOC -2-
(f) In connection with the execution of this Agreement,the Underwriters will deliver
to the Issuer a corporate check payable to the Issuer in the amount of $123,650, as security for the
performance by the Underwriters of their obligations to accept and pay for the Bonds at the Closing
(described below) in accordance with the provisions of this Agreement. Such check shall be held by the
Issuer uncashed until the Closing and at the Closing shall be returned to the Underwriters upon receipt by
or on behalf of the Issuer of the Purchase Price for the Bonds. In the event the Issuer does not accept this
offer agreed to by the undersigned, or upon its failure to deliver the Bonds at the Closing, or if it shall be
unable to satisfy the conditions to the obligations of the Underwriters contained in this Agreement, or if
such obligations shall be terminated for any reason permitted by this Agreement, such check shall be
immediately returned to the Underwriters. In the event that the Underwriters fail(other than for a reason
permitted under this Agreement) to accept and pay for the Bonds at the Closing, such check shall be
retained and may be cashed by the Issuer as and for full liquidated damages for such failure and for any
and all defaults hereunder on the part of the Underwriters, and the cashing of such check and retention of
such proceeds shall constitute a full release and discharge of all claims and rights hereunder against the
Underwriters.
4. Representations. Warranties, and Covenants of the Issuer. The Issuer hereby represents
and warrants to and covenants with the Underwriters that:
(a) The Issuer is a political subdivision and municipal corporation of the State of
Texas (the "State"), organized and existing as such under the Constitution and laws of the State. The
Issuer is authorized by the provisions of Chapter 1207,Texas Government Code, as amended(the"Act"),
among other things, (i) to enter into, execute and deliver this Agreement and the Ordinance and all
documents required hereunder and thereunder to be executed and delivered by the Issuer(this Agreement
and the Ordinance are hereinafter referred to as the"Issuer Documents"), (ii)to sell, issue and deliver the
Bonds to the Underwriter as provided herein, and (iii) to carry out and consummate the transactions
contemplated by the Issuer Documents and the Official Statement, and the Issuer has complied, and will
at the Closing be in compliance in all respects,with the terms of the Act and the Issuer Documents as they
pertain to such transactions;
(b) By all necessary official action of the Issuer prior to or concurrently with the
acceptance hereof,the Issuer has duly authorized all necessary action to be taken by it for(i)the adoption
of the Ordinance and the issuance and sale of the Bonds, (ii)the approval, execution and delivery of, and
the performance by the Issuer of the obligations on its part contained in, the Bonds and the Issuer
Documents and (iii) the consummation by it of all other transactions contemplated by the Official
Statement, and the Issuer Documents and any and all such other agreements and documents as may be
required to be executed, delivered and/or received by the Issuer in order to carry out, give effect to, and
consummate the transactions contemplated herein and in the Official Statement;
(c) The Issuer Documents constitute legal, valid and binding obligations of the
Issuer, enforceable in accordance with their respective terms, subject to bankruptcy, insolvency,
reorganization, moratorium and other similar laws and principles of equity relating to or affecting the
enforcement of creditors' rights; the Bonds, when issued, delivered and paid for in accordance with the
Ordinance and this Agreement,will constitute legal, valid and binding obligations of the Issuer entitled to
the benefits of the Ordinance and enforceable in accordance with their terms, subject to bankruptcy,
insolvency, reorganization, moratorium and other similar laws and principles of equity relating to or
affecting the enforcement of creditors' rights;upon the issuance, authentication and delivery of the Bonds
as aforesaid, the Ordinance will provide, for the benefit of the holders, from time to time, of the Bonds,
the legally valid and binding pledge it purports to create as set forth in the Ordinance;
1874867 2.DOC -3-
(d) The Issuer is not in breach of or default in any material respect under any
applicable constitutional provision, law or administrative regulation of the State of Texas or the United
States or any applicable judgment or decree or any loan agreement, indenture, bond, note, resolution,
agreement or other instrument to which the Issuer is a party or to which the Issuer is or any of its property
or assets are otherwise subject, and no event has occurred and is continuing which constitutes or with the
passage of time or the giving of notice,or both,would constitute a default or event of default by the Issuer
under any of the foregoing; and the execution and delivery of the Bonds and the Issuer Documents, and
the adoption of the Ordinance and compliance with the provisions on the Issuer's part contained therein,
will not conflict with or constitute a breach of or default under any constitutional provision,
administrative regulation,judgment, decree, loan agreement, indenture, bond, note, resolution, agreement
or other instrument to which the Issuer is a party or to which the Issuer is or to which any of its property
or assets are otherwise subject,nor will any such execution,delivery,adoption or compliance result in the
creation or imposition of any lien, charge or other security interest or encumbrance of any nature
whatsoever upon any of the property or assets of the Issuer to be pledged to secure the Bonds or under the
terms of any such law,regulation or instrument, except as provided by the Bonds and the Ordinance;
(e) Except for the approval of the Bonds by the Attorney General of the State of
Texas and the registration thereof by the Comptroller of Public Accounts of the State of Texas, all
authorizations, approvals, licenses, permits, consents and orders of any governmental authority,
legislative body,board, agency or commission having jurisdiction of the matter which are required for the
due authorization of, which would constitute a condition precedent to, or the absence of which would
materially adversely affect the due performance by the Issuer of its obligations under the Issuer
Documents, and they have been duly obtained, except for such approvals, consents and orders as may be
required under the Blue Sky or securities laws of any jurisdiction in connection with the offering and sale
of the Bonds;
(f) The Bonds and the Ordinance conform to the descriptions thereof contained in
the Official Statement under the caption"THE BONDS", and the proceeds of the sale of the Bonds will
be applied generally as described in the Official Statement under the caption"THE BONDS—Sources and
Uses of Funds";
(g) There is no litigation, action, suit, proceeding, inquiry or investigation, at law or
in equity, before or by any court, government agency, public board or body, pending or, to the best
knowledge of the Issuer after due inquiry, threatened against the Issuer, affecting the existence of the
Issuer or the titles of its officers to their respective offices, or affecting or seeking to prohibit, restrain or
enjoin the sale, issuance or delivery of the Bonds, or the collection of taxes pledged to the payment of
principal of and interest on the Bonds, or the construction or operation of any project financed with the
proceeds of the Bonds pursuant to the Ordinance or in any way contesting or affecting the validity or
enforceability of the Bonds, the Issuer Documents, or contesting the exclusion from gross income of
interest on the Bonds for federal income tax purposes, or contesting in any way the completeness or
accuracy of the Preliminary Official Statement or the Official Statement or any supplement or amendment
thereto, or contesting the powers of the Issuer or any authority for the issuance of the Bonds,the adoption
of the Ordinance or the execution and delivery of the Issuer Documents,nor,to the best knowledge of the
Issuer, is there any basis therefor, wherein an unfavorable decision, ruling or finding would materially
adversely affect the validity or enforceability of the Bonds or the Issuer Documents;
(h) As of the date thereof and with respect to the Issuer, the Preliminary Official
Statement did not contain any untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements therein, in the light of the circumstances under
which they were made,not misleading;
1874867 2.DOC -4-
(i) At the time of the Issuer's acceptance hereof and(unless the Official Statement is
amended or supplemented pursuant to paragraph (d) of Section 3 of this Agreement) at all times
subsequent thereto during the period up to and including the date of Closing, the Official Statement does
not and will not contain any untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein,in light of the circumstances under which
they were made,not misleading;
0) If the Official Statement is supplemented or amended pursuant to paragraph (d)
of Section 3 of this Agreement, at the time of each supplement or amendment thereto and (unless
subsequently again supplemented or amended pursuant to such paragraph) at all times subsequent thereto
during the period up to and including the date of Closing, the Official Statement as so supplemented or
amended will not contain any untrue statement of a material fact or omit to state any material fact
required to be stated therein or necessary to make the statements therein, in light of the circumstances
under which they were made,not misleading;
(k) The Issuer will apply, or cause to be applied, the proceeds from the sale of the
Bonds as provided in and subject to all of the terms and provisions of the Ordinance and not take or omit
to take any action which action or omission will adversely affect the exclusion from gross income for
federal income tax purposes of the interest on the Bonds;
(1) The Issuer will furnish such information and execute such instruments and take
such action in cooperation with the Underwriters as the Underwriters may reasonably request (A) to (i)
qualify the Bonds for offer and sale under the Blue Sky or other securities laws and regulations of such
states and other jurisdictions in the United States as the Underwriters may designate and(ii)determine the
eligibility of the Bonds for investment under the laws of such states and other jurisdictions and (B) to
continue such qualifications in effect so long as required for the distribution of the Bonds (provided,
however, that the Issuer will not be required to qualify as a foreign corporation or to file any general or
special consents to service of process under the laws of any jurisdiction)and will advise the Underwriters
immediately of receipt by the Issuer of any notification with respect to the suspension of the qualification
of the Bonds for sale in any jurisdiction or the initiation or threat of any proceeding for that purpose;
(m) The financial statements of, and other financial information regarding, the Issuer
included in the Official Statement fairly present the financial position and results of the Issuer as of the
dates and for the periods therein set forth. Prior to the Closing, there will be no adverse change of a
material nature in such financial position, results of operations or condition, financial or otherwise, of the
Issuer. The Issuer is not a party to any litigation or other proceeding pending or, to its knowledge,
threatened which, if decided adversely to the Issuer, would have a materially adverse effect on the
financial condition of the Issuer;
(n) Prior to the Closing the Issuer will not offer or issue any bonds, notes or other
obligations for borrowed money or incur any material liabilities, direct or contingent, payable from or
secured by any of the revenues or assets which will secure the Bonds without the prior approval of the
Underwriters; and
(o) Any certificate, signed by any official of the Issuer authorized to do so in
connection with the transactions contemplated by this Agreement, shall be deemed a representation and
warranty by the Issuer to the Underwriters as to the statements made therein.
5. Closing. (a) At 10:00 a.m. Central Standard Time, on December 2, 2004, or at such
other time and date as shall have been mutually agreed upon by the Issuer and the Underwriters (the
"Closing"), the Issuer will, subject to the terms and conditions hereof, deliver the Bonds to the
1874867 2.DOC -5-
Underwriters duly executed and authenticated, together with the other documents hereinafter mentioned,
and the Underwriters will, subject to the terms and conditions hereof, accept such delivery and pay the
purchase price of the Bonds as set forth in Section 1 of this Agreement by a certified or bank cashier's
check or checks or wire transfer payable in immediately available funds to the order of the Issuer.
Payment for the Bonds as aforesaid shall be made at the offices of Bond Counsel, or such other place as
shall have been mutually agreed upon by the Issuer and the Underwriters. Upon receipt of such payment,
the Issuer immediately shall return to the Underwriters the good faith check described within Section 3(f)
herein.
(b) Delivery of the Bonds in definitive form shall be made to The Depository Trust
Company("DTC"), or to the Paying Agent/Registrar pursuant to DTC's FAST System. The Bonds shall
be prepared and delivered as fully registered bonds in authorized denominations thereof, shall be
registered in the name of Cede&Co., all as provided in the Ordinance,and shall be made available to the
Underwriters at least one business day before Closing for purpose of inspection.
6. Closing Conditions. The Underwriters have entered into this Agreement in reliance upon
the representations, warranties and agreements of the Issuer contained herein, and in reliance upon the
representations, warranties and agreements to be contained in the documents and instruments to be
delivered at the Closing and upon the performance by the Issuer of its obligations hereunder, both as of
the date hereof and as of the date of the Closing. Accordingly, the Underwriters' obligations under this
Agreement to purchase, to accept delivery of and to pay for the Bonds shall be conditioned upon the
performance by the Issuer of its obligations to be performed hereunder and under such documents and
instruments at or prior to the Closing, and shall also be subject to the following additional conditions,
including the delivery by the Issuer of such documents as are enumerated herein, in form and substance
reasonably satisfactory to the Underwriters:
(a) The representations and warranties of the Issuer contained herein shall be true,
complete and correct on the date hereof and on and as of the date of the Closing, as if made on the date of
the Closing;
(b) The Issuer shall have performed and complied with all agreements and
conditions required by this Agreement to be performed or complied with by it prior to or at the Closing;
(c) At the time of the Closing, (i) the Issuer Documents and the Bonds shall be in
full force and effect in the form heretofore approved by the Underwriters and shall not have been
amended, modified or supplemented, and the Official Statement shall not have been supplemented or
amended, except in any such case as may have been agreed to by the Underwriters, and(ii) all actions of
the Issuer required to be taken by the Issuer shall be performed in order for Bond Counsel and Counsel to
the Underwriters to deliver their respective opinions referred to hereafter;
(d) At the time of the Closing, all official action of the Issuer relating to the Bonds
and the Issuer Documents shall be in full force and effect and shall not have been amended, modified or
supplemented;
(e) At or prior to the Closing, the Ordinance shall have been duly executed and
delivered by the Issuer and the Issuer shall have duly executed and delivered and the Registrar shall have
duly authenticated the Bonds;
(f) At the time of the Closing, there shall not have occurred any change or any
development involving a prospective change in the project to be financed with the proceeds of the Bonds,
in the condition, financial or otherwise, or in the revenues or operations of the Issuer, from that set forth
1874867 2.DOC -6-
in the Official Statement that in the judgment of the Underwriters is material and adverse and that makes
it, in the judgment of the Underwriters, impracticable to market the Bonds on the terms and in the manner
contemplated in the Official Statement;
(g) The Issuer shall not have failed to pay principal or interest when due on any of its
outstanding obligations for borrowed money;
(h) All steps to be taken and all instruments and other documents to be executed, and
all other legal matters in connection with the transactions contemplated by this Agreement, shall be
reasonably satisfactory in legal form and effect to the Underwriters;
(i) At or prior to the Closing,the Underwriters shall have received copies of each of
the following documents:
(1) The Official Statement, and each supplement or amendment thereto, if
any;
(2) The Ordinance with such supplements or amendments as may have been
agreed to by the Underwriters, which Ordinance will include an agreement by the Issuer to
provide certain periodic information and notices of material events in accordance with the Rule as
described in the Official Statement under "CONTINUING DISCLOSURE OF
INFORMATION;"
(3) The approving opinion of Bond Counsel with respect to the Bonds, in
substantially the form attached to the Official Statement;
(4) a supplemental opinion of Bond Counsel addressed to the Underwriters,
substantially to the effect that:
(i) the Ordinance has been duly adopted and is in full force and
effect;
(ii) the Bonds are exempted securities under the Securities Act of
1933, as amended (the "1933 Act"), and the Trust Indenture Act of 1939, as amended
(the "Trust Indenture Act") and it is not necessary, in connection with the offering and
sale of the Bonds, to register the Bonds under the 1933 Act or to qualify the Ordinance
under the Trust Indenture Act; and
(iii) the information appearing in the Official Statement under the
captions or subcaptions "THE BONDS" (except for the subsections captioned "Book-
Entry-Only System"and"Sources and Uses of Funds"),"CONTINUING DISCLOSURE
OF INFORMATION" (except the subsection captioned "Compliance With Prior
Undertakings"), and "LEGAL MATTERS" fairly summarizes the procedures and
documents referred to therein and is correct as to matters of law.
(5) An opinion, dated the date of the Closing and addressed to the
Underwriters,of counsel for the Underwriters,to the effect that:
(i) the Bonds are exempt securities under the 1933 Act and the
Trust Indenture Act and it is not necessary, in connection with the offering and sale of the
1874867 2.DOC -7-
Bonds,to register the Bonds under the 1933 Act and the Ordinance need not be qualified
under the Trust Indenture Act;and
(ii) based upon their participation in the preparation of the Official
Statement as counsel for the Underwriters and their participation at conferences at which
the Official Statement was discussed, but without having undertaken to determine
independently the accuracy, completeness or fairness of the statements contained in the
Official Statement, such counsel has no reason to believe that the Official Statement
contains any untrue statement of a material fact or omits to state a material fact necessary
to make the statements therein, in light of the circumstances under which they were
made, not misleading (except for any financial, forecast, technical and statistical
statements and data included in the Official Statement and in Appendices A and B
thereto, and the information regarding DTC and its book-entry system as to which no
view need be expressed);
(6) A certificate, dated the date of Closing, of the Issuer to the effect that (i)
the representations and warranties of the Issuer contained herein are true and correct in all
material respects on and as of the date of Closing as if made on the date of Closing; (ii) no
litigation or proceeding or tax challenge against it is pending or, to its knowledge, threatened in
any court or administrative body nor is there a basis for litigation which would (a) contest the
right of the members or officials of the Issuer to hold and exercise their respective positions, (b)
contest the due organization and valid existence of the Issuer, (c) contest the validity, due
authorization and execution of the Bonds or the Issuer Documents or(d) attempt to limit, enjoin
or otherwise restrict or prevent the Issuer from functioning and collecting revenues, including
payments on the Bonds pursuant to the Ordinance, and other income, or the levy or collection of
the taxes pledged or to be pledged to pay the principal of and interest on the Bonds, or the pledge
thereof; (iii) the Ordinance of the Issuer authorizing the execution, delivery and/or performance
of the Official Statement,the Bonds and Issuer Documents has been duly adopted by the Issuer,is
in full force and effect and has not been modified, amended or repealed, and(iv)to the best of its
knowledge, no event affecting the Issuer has occurred since the date of the Official Statement
which should be disclosed in the Official Statement for the purpose for which it is to be used or
which it is necessary to disclose therein in order to make the statements and information therein,
in light of the circumstances under which they were made,not misleading in any material respect
as of the time of Closing, and the information contained in the Official Statement is correct in all
material respects and, as of the date of the Official Statement did not, and as of the date of the
Closing does not, contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements made therein, in the light of the
circumstances under which they were made,not misleading;
(7) A certificate of the Issuer in form and substance satisfactory to Bond
Counsel and counsel to the Underwriters(a)setting forth the facts,estimates and circumstances in
existence on the date of the Closing, which establish that it is not expected that the proceeds of
the Bonds will be used in a manner that would cause the Bonds to be"arbitrage bonds"within the
meaning of Section 148 of the Internal Revenue Code of 1986,as amended(the"Code"),and any
applicable regulations (whether final, temporary or proposed) issued pursuant to the Code, and
(b) certifying that to the best of the knowledge and belief of the Issuer there are no other facts,
estimates or circumstances that would materially change the conclusions, representations and
expectations contained in such Bonds;
(8) Any other certificates and opinions required by the Ordinance for the
issuance thereunder of the Bonds;
1874867 2.DOC -8-
(9) Evidence satisfactory to the Underwriters that the Bonds have been rated
"AAA" by Standard & Poor's and "Aaa" by Moody's Investors Service, Inc., and that such
ratings are in effect as of the date of Closing;
(10) A copy of a special report prepared by the independent certified public
accountants Grant Thornton LLP, addressed to the Issuer, Bond Counsel and the Underwriters,
verifying the arithmetical computations of the adequacy of the maturing principal and interest on
the escrowed securities and uninvested cash on hand under the Escrow Agreement to pay, when
due, the principal of and interest on the Bonds and the computation of the yield with respect to
such Bonds;
(11) The Escrow Agreement, executed by the Issuer and the Escrow Agent;
(12) A copy of the municipal bond insurance policy insuring payment of
principal of and interest on the Bonds, issued by Financial Security Assurance Inc. ("FSA"),
together with an opinion of counsel to FSA, in form and substance satisfactory to the
Underwriters;
(13) The approving opinion of the Attorney General of the State of Texas
with respect to the Bonds;
(14) The registration certificate of the Comptroller of the State of Texas with
respect to the Bonds; and
(15) Such additional legal opinions, certificates, instruments and other
documents as the Underwriters or counsel to the Underwriters may reasonably request to
evidence the truth and accuracy, as of the date hereof and as of the date of the Closing, of the
Issuer's representations and warranties contained herein and of the statements and information
contained in the Official Statement and the due performance or satisfaction by the Issuer on or
prior to the date of the Closing of all the respective agreements then to be performed and
conditions then to be satisfied by the Issuer.
All of the opinions, letters, certificates, instruments and other documents mentioned above or
elsewhere in this Agreement shall be deemed to be in compliance with the provisions hereof if, but only
if,they are in form and substance satisfactory to the Underwriters.
If the Issuer shall be unable to satisfy the conditions to the obligations of the Underwriters to
purchase,to accept delivery of and to pay for the Bonds contained in this Agreement, or if the obligations
of the Underwriters to purchase,to accept delivery of and to pay for the Bonds shall be terminated for any
reason permitted by this Agreement, this Agreement shall terminate and neither the Underwriters nor the
Issuer shall be under any further obligation hereunder, except that the respective obligations of the Issuer
and the Underwriters set forth in Section 4 hereof shall continue in full force and effect.
7. Termination. The Underwriters shall have the right to cancel its obligation to purchase
the Bonds if,between the date of this Agreement and the Closing,the market price or marketability of the
Bonds shall be materially adversely affected, in the reasonable judgment of the Underwriters, by the
occurrence of any of the following:
(a) legislation shall be enacted by or introduced in the Congress of the United States
or recommended to the Congress for passage by the President of the United States, or the Treasury
Department of the United States or the Internal Revenue Service or any member of the Congress or the
1874867 2.DOC -9-
legislature of the State of Texas or favorably reported for passage to either House of the Congress by any
committee of such House to which such legislation has been referred for consideration, a decision by a
court of the United States or of the State of Texas or the United States Tax Court shall be rendered, or an
order,ruling,regulation(final,temporary or proposed),press release, statement or other form of notice by
or on behalf of the Treasury Department of the United States, the Internal Revenue Service or other
governmental agency shall be made or proposed, the effect of any or all of which would be to impose,
directly or indirectly, federal income taxation or State income taxation upon revenues or other income of
the general character to be derived by the Issuer pursuant to the Ordinance, or upon interest received on
obligations of the general character of the Bonds or, with respect to State taxation, of the interest on the
Bonds as described in the Official Statement, or other action or events shall have transpired which may
have the purpose or effect, directly or indirectly, of changing the federal income tax consequences of any
of the transactions contemplated herein;
(b) legislation introduced in or enacted (or ordinance passed) by the Congress or an
order, decree, or injunction issued by any court of competent jurisdiction, or an order, ruling, regulation
(final,temporary,or proposed),press release or other form of notice issued or made by or on behalf of the
Securities and Exchange Commission, or any other governmental agency having jurisdiction of the
subject matter, to the effect that obligations of the general character of the Bonds, including any or all
underlying arrangements, are not exempt from registration under or other requirements of the 1933 Act,
or that the Ordinance is not exempt from qualification under or other requirements of the Trust Indenture
Act,or that the issuance, offering, or sale of obligations of the general character of the Bonds, including
any or all underlying arrangements, as contemplated hereby or by the Official Statement or otherwise, is
or would be in violation of the federal securities law as amended and then in effect;
(c) any state blue sky or securities commission or other governmental agency or
body shall have withheld registration, exemption or clearance of the offering of the Bonds as described
herein, or issued a stop order or similar ruling relating thereto;
(d) a general suspension of trading in securities on the New York Stock Exchange or
the American Stock Exchange, the establishment of minimum prices on either such exchange, the
establishment of material restrictions (not in force as of the date hereof)upon trading securities generally
by any governmental authority or any national securities exchange, a general banking moratorium
declared by federal, State of New York, or State officials authorized to do so;
(e) the New York Stock Exchange or other national securities exchange or any
governmental authority, shall impose, as to the Bonds or as to obligations of the general character of the
Bonds, any material restrictions not now in force, or increase materially those now in force, with respect
to the extension of credit by,or the charge to the net capital requirements of,Underwriters;
(f) any amendment to the federal or state Constitution or action by any federal or
state court, legislative body, regulatory body, or other authority materially adversely affecting the tax
status of the Issuer, its property, income securities(or interest thereon), or the validity or enforceability of
the levy of taxes to pay principal of and interest on the Bonds;
(g) any event occurring, or information becoming known which, in the judgment of
the Underwriters, makes untrue in any material respect any statement or information contained in the
Official Statement, or has the effect that the Official Statement contains any untrue statement of material
fact or omits to state a material fact required to be stated therein or necessary to make the statements
therein, in the light of the circumstances under which they were made,not misleading;
1874867 2.DOC -10-
(h) there shall have occurred since the date of this Agreement any materially adverse
change in the affairs or financial condition of the Issuer;
(i) the United States shall have become engaged in hostilities which have resulted in
a declaration of war or a national emergency or there shall have occurred any other outbreak or escalation
of hostilities or a national or international calamity or crisis, financial or otherwise, the effect of such
outbreak, calamity or crisis on the financial markets of the United States being such as, in the reasonable
opinion of the Underwriters, would materially and adversely affect the ability of the Underwriters to
market the Bonds;
0) any fact or event shall exist or have existed that, in the Underwriters'judgment,
requires or has required an amendment of or supplement to the Official Statement;
(k) there shall have occurred any downgrading, or any notice shall have been given
of(A) any intended or potential downgrading or(B) any review or possible change that does not indicate
a possible upgrade, in the rating accorded any of the Issuer's obligations (including the rating to be
accorded the Bonds); and
(1) the purchase of and payment for the Bonds by the Underwriters, or the resale of
the Bonds by the Underwriters, on the terms and conditions herein provided shall be prohibited by any
applicable law, governmental authority, board, agency or commission, unless such prohibition is due to
the action or inaction of the Underwriters.
8. Expenses. (a) The Underwriters shall be under no obligation to pay, and the Issuer shall
pay, any expenses incident to the performance of the Issuer's obligations hereunder, including, but not
limited to (i) the cost of preparation and printing of the Bonds, (ii) the fees and disbursements of Bond
Counsel; (iii) the fees and disbursements of the Financial Advisor to the Issuer, and (iv) the fees and
disbursements of any other engineers, accountants, and other experts, consultants or advisers retained by
the Issuer.
(b) The Underwriters shall pay (i) the cost of preparation and printing of this
Agreement,the Blue Sky Survey and Legal Investment Memorandum, if any; (ii)all advertising expenses
in connection with the public offering of the Bonds; and (iii) all other expenses incurred by them in
connection with the public offering of the Bonds, including the fees and disbursements of Counsel to the
Underwriters.
9. Notices. Any notice or other communication to be given to the Issuer under this
Agreement may be given by delivering the same in writing at City of Beaumont, Texas, 801 Main Street,
Beaumont, Texas 77704, Attention: Mayor, and any notice or other communication to be given to the
Underwriters under this Agreement may be given by delivering the same in writing to First Southwest
Company, 1021 Main Street, Suite 2200,Houston,Texas 77002,Attention: C.Terrell Palmer.
10. Parties in Interest. This Agreement as heretofore specified shall constitute the entire
agreement between us and is made solely for the benefit of the Issuer and the Underwriters (including
successors or assigns of the Underwriters) and no other person shall acquire or have any right hereunder
or by virtue hereof. This Agreement may not be assigned by the Issuer. All of the Issuer's
representations, warranties and agreements contained in this Agreement shall remain operative and in full
force and effect, regardless of(i) any investigations made by or on behalf of any of the Underwriters; (ii)
delivery of and payment for the Bonds pursuant to this Agreement; and (iii) any termination of this
Agreement.
1874867 2.DOC -11-
11. Effectiveness. This Agreement shall become effective upon the acceptance hereof by the
Issuer and shall be valid and enforceable at the time of such acceptance.
12. Choice of Law. This Agreement shall be governed by and construed in accordance with
the law of the State of Texas.
13. Severability. If any provision of this Agreement shall be held or deemed to be, or shall in
fact be, invalid, inoperative or unenforceable as applied in any particular case in any jurisdiction or
jurisdictions, or in all jurisdictions because it conflicts with any provisions of any Constitution, statute,
rule of public policy, or any other reason, such circumstances shall not have the effect of rendering the
provision in question invalid, inoperative or unenforceable in any other case or circumstance, or of
rendering any other provision or provisions of this Agreement invalid, inoperative or unenforceable to
any extent whatever.
14. Business Day. For purposes of this Agreement, "business day"means any day on which
the New York Stock Exchange is open for trading.
15. Section Headings. Section headings have been inserted in this Agreement as a matter of
convenience of reference only, and it is agreed that such section headings are not a part of this Agreement
and will not be used in the interpretation of any provisions of this Agreement.
16. Counterparts. This Agreement may be executed in several counterparts each of which
shall be regarded as an original(with the same effect as if the signatures thereto and hereto were upon the
same document)and all of which shall constitute one and the same document.
1874867 2.DOC -12-
If you agree with the foregoing,please sign the enclosed counterpart of this Agreement and return it to the
Underwriters. This Agreement shall become a binding agreement between you and the Underwriters when at
least the counterpart of this letter shall have been signed by or on behalf of each of the parties hereto.
Very truly yours,
FIRST SOUTHWEST COMPANY
MORGAN KEEGAN&COMPANY, INC.
ESTRADA HINOJOSA&COMPANY, INC.
SOUTHWEST SECURITIES,INC.
By:FIRST SOUTHWEST COMPANY
By:
Authorized Officer
Accepted and agreed to this
2nd day of November, 2004.
CITY OF BEAUMONT, TEXAS
B �-
Y
Name: &i z s
Title:
Schedule I
City of Beaumont, Texas
$20,640,000 General Obligation Refunding Bonds, Series 2004
Principal Amount Maturity Date Interest Rate Yield
($) (March 1) (%) (%)
220,000 2006 3.000 1.940
200,000 2007 3.000 2.130
1,000,000 2008 3.000 2.460
1,000,000 2008 5.000 2.460
2,455,000 2009 5.000 2.770
2,525,000 2010 5.000 3.030
1,790,000 2011 5.000 3.220
1,835,000 2012 5.000 3.390
1,875,000 2013 3.750 3.540
1,435,000 2014 3.650 3.650
300,000 2014 3.750 3.650
1,900,000 2015* 3.750 3.750
2,000,000 2016* 5.250 3.780
2,105,000 2017* 5.250 3.860
*Subject to redemption on March 1, 2014 at the option of the City.
Section
9
No.
BOND REGISTRAR, PAYING AGENCY AND TRANSFER AGENCY AGREEMENT
THIS BOND REGISTRAR, PAYING AGENCY AND TRANSFER AGENCY AGREEMENT (the
"Agreement"), dated as of this 1st day of November, 2004, by and between The City of Beaumont, Texas [a
municipal corporation organized and operating under the Texas Constitution], (hereinafter, with any authorized
successor, the "Issuer"), and Wells Fargo Bank, N.A., a national banking association organized and existing
under the laws of the United States of America (hereinafter, with any authorized successor, the "Paying Agent");
WITNESSETH :
WHEREAS, the Issuer is authorized to issue the $20,640,000 The City of Beaumont, Texas,
General Obligation Refunding Bonds, Series 2004 (the "Bonds") in accordance with the Ordinance attached
hereto as Exhibit "A" and incorporated herein for all purposes (the"Bond Order');
WHEREAS, the Issuer desires that the Bonds be issued in fully registered form with privileges of
transfer and exchange as provided in the Bond Order to assure the exemption from federal income tax of interest
thereon pursuant to Section 103 of the Internal Revenue Code of 1986, as amended, and is authorized by
Chapter 1203, Texas Government Code Annotated, to issue the Bonds in such form and amount and to provide
for the issuance of bonds upon transfer or replacement thereof or in exchange therefor at any place of payment
as provided in the Bond Order;
WHEREAS, the governing body of the Issuer has authorized the issuance of the Bonds subject to
the terms of the Bond Order and, to provide for registration, payment, transfer, exchange, and replacement of the
Bonds, the Issuer has authorized the execution and delivery of this Agreement; and
WHEREAS, all things have been done which are necessary to make the Bonds, when registered
by the Comptroller of Public Accounts of the State of Texas and delivered, the valid obligations of the Issuer and
to constitute this Agreement a valid and binding contract in accordance with its terms:
NOW, THEREFORE, for and in consideration of the premises and the mutual covenants herein
contained, and subject to the conditions herein set forth, the Issuer and the Paying Agent agree as follows:
ARTICLE ONE
DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION
SECTION 1.01. Definitions.
For all purposes of this Agreement, except as otherwise expressly provided or unless the context
otherwise requires:
A. The terms defined in this Article have the meanings assigned to them in this Article and include the
plural as well as the singular.
B. All references in this Agreement to "Articles," "Sections" and other subdivisions are to the designated
Articles, Sections and other subdivisions of this Agreement as originally executed.
C. The words "herein," "hereof' and "hereunder" and other words of similar import refer to this
Agreement as a whole and not to any particular Article, Section or other subdivision.
1
"Agreement" means this instrument as originally executed or as it may from time to time be
supplemented, modified, or amended by one or more instruments supplemental hereto entered into pursuant to
the applicable provisions hereof.
"Board" means the governing body of the Issuer.
"Board Action" means an official action adopted by the Board as certified by a duly authorized officer
thereof.
"Bond Order" has the meaning ascribed to such term in the preamble to this Agreement.
"Bonds" has the meaning ascribed to such term in the preamble to this Agreement.
"Holder" when used with respect to any Bond, means the Person in whose name such Bond is registered
in the Bond Register.
"Issuer" has the meaning ascribed to such term in the preamble to this Agreement.
"Paying Agent" means Wells Fargo Bank, N. A. or any successor paying agent selected in accordance
with this Agreement.
"Person" means any entity, individual, corporation, partnership, joint venture, association, joint-stock
company, trust, unincorporated organization, or government or any governmental agency or political subdivision.
"Redemption Date" when used with respect to any Bond to be redeemed means the date fixed for such
redemption pursuant to the terms thereof and this Agreement.
"Redemption Price" when used with respect to any Bond to be redeemed means the price at which it is to
be redeemed pursuant to terms thereof, excluding installments of interest whose Stated Maturity is on or before
the Redemption Date.
SECTION 1.02. Notices.
Any request, demand, authorization, direction, notice, consent, waiver, or other written communication
provided or permitted by this Agreement or the Bond Order to be made upon, given or furnished to, or filed with
A. the Issuer, shall be sufficient for every purpose hereunder if in writing and mailed, first-
class postage prepaid, to the Issuer and received by it at 801 Main Street, Beaumont, Texas 77701
ATTENTION: City Manager, with a copy to be provided to Orgain, Bell & Tucker, L.L.P.; 470 Orleans Street;
Beaumont, TX 77701; Attention: Lance Fox or at any other address previously furnished to the Paying Agent
in writing by the Issuer Request,
2
B. the Paying Agent, shall be sufficient for every purpose hereunder if in writing and mailed,
first-class postage prepaid (and properly referencing this Agreement or the Bonds) to and received by the Paying
Agent 1000 Louisiana Street, Suite 640, MAC T5001-061, Houston, Texas 77002, Attention: Trust
Department, or any other address previously furnished to the Issuer in writing by the Paying Agent.
Where this Agreement provides for notice to Holders of Bonds of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing and mailed, first-class postage prepaid,
to each Holder, at the address of such Holder as it appears in the bond register.
In any case where notice to Holders is given by mail, neither the failure to mail such notice nor any defect
in any notice so mailed, to any particular Holder shall affect the sufficiency of such notice with respect to all other
Holders. Where this Agreement provides for notice in any manner, such notice may be waived in writing by the
Person entitled to receive such notice, either before or after the event, and such waiver shall be the equivalent of
such notice. Waivers of notice by Holders shall be filed with the Paying Agent, but such filing is not a condition
precedent to the validity of any action taken in reliance upon such waiver.
SECTION 1.03. Effect of Headings.
The Article and Section headings herein are for convenience only and do not affect the construction
hereof.
SECTION 1.04. Successors and Assigns.
All covenants and agreements in this Agreement by the Issuer or the Paying Agent shall bind their
respective successors and assigns.
SECTION 1.05. Severability Clause.
In case any provision of this Agreement, the Bond Order, or the Bonds or any application thereof shall be
invalid, illegal, or unenforceable, the validity, legality, and enforceability of the remaining provisions and
applications of this Agreement shall not in any way be affected or impaired thereby.
SECTION 1.06. Benefits of Agreement.
Nothing in this Agreement or in the Bonds, express or implied, shall give to any Person other than the
parties hereto and their successors hereunder, any benefit or any legal or equitable right, remedy, or claim under
this Agreement.
SECTION 1.07. Governing Law.
This Agreement shall be construed in accordance with and governed by the laws of the State of Texas.
3
ARTICLE TWO
THE BONDS
SECTION 2.01. Form Generally.
The Bonds have the title and are in the denominations specified in the Bond Order. The aggregate
principal amount of the Bonds which may be authenticated and delivered and outstanding under this Agreement
is limited as provided in the Bond Order.
SECTION 2.02. Execution, Authentication, Delivery, Dating, Registration, Replacement, Cancellation,
Transfer, Exchange, Redemption and Payment of Bonds.
The Bonds are to be executed, authenticated, delivered, dated, registered, replaced, cancelled, and
subject to transfer, exchange and redemption as provided, and the principal and Redemption Price of and
interest on the Bonds is payable to the Persons and in the manner provided, in the Bond Order.
ARTICLE THREE
RIGHTS AND OBLIGATIONS OF PAYING AGENT
SECTION 3.01. Certain Duties and Responsibilities.
A. The Paying Agent
1. undertakes to perform only such duties as are specifically set forth in this
Agreement and in the Bond Order, and no implied covenants or obligations shall be read into this Agreement or
the Bond Order against the Paying Agent, and
2. in the absence of bad faith on its part, may conclusively rely, as to the truth of the
statements and the correctness of the opinions expressed therein, upon certificates or opinions furnished to the
Paying Agent and conforming to the requirements of this Agreement and the Bond Order, but in the case of any
such certificates or opinions which by any provision of this Agreement or the Bond Order are specifically required
to be furnished to the Paying Agent, shall be under a duty to examine the same to determine whether or not they
conform to the requirements thereof.
B. No provision of this Agreement shall be construed to relieve the Paying Agent from liability
for its own negligent action, its own negligent failure to act, or its own willful misconduct, except that
1. this Subsection shall not be construed to limit the effect of Subsection A of this
Section; and
2. the Paying Agent shall not be liable for any error of judgment made in good faith by
any officer thereof, unless it shall be proved that the Paying Agent was negligent in ascertaining the pertinent
facts.
C. Whether or not therein expressly so provided, every provision of this Agreement relating to
the conduct or affecting the liability of or affording protection to the Paying Agent shall be subject to the
provisions of this Section.
SECTION 3.02. Certain Rights of Paying Agent.
Except as otherwise provided in Section 3.01 hereof:
4
A. the Paying Agent may rely and shall be protected in acting or refraining from acting upon
any Order, certificate, statement, instrument, opinion, report, notice, request, direction, consent, order, bond,
coupon, or other paper or document reasonably believed by it to be genuine and to have been signed or
presented by the proper party or parties;
B. the Paying Agent may consult with legal counsel and the written advice of such counsel or
any opinion of counsel shall be full and complete authorization and protection in respect of any action taken,
suffered, or omitted by the Paying Agent hereunder in good faith and in reliance thereon;
C. the Paying Agent shall not be bound to make any investigation into the facts of matters
stated in any Order, certificate, statement, instruments, opinion, report, notice, request, direction, consent, order,
bond, coupon, or other paper or document, but the Paying Agent, in its discretion, may make such further inquiry
or investigation into such facts or matters as it may see fit, and, if the Paying Agent shall determine to make such
further inquiry or investigation, it shall be entitled to examine the books, records, and premises of the Issuer,
personally or by agent or attorney; and
D. the Paying Agent may execute any of the trusts or powers hereunder or perform any of
the duties hereunder either directly or by or through agents or attorneys, and the Paying Agent shall not be
responsible for any misconduct or negligence on the part of any agent employed or attorney retained with due
care by it.
SECTION 3.03. Not Responsible for Recitals.
The recitals contained in the Bonds, except for the certificate of authentication on the Bonds, shall be
taken as the statements of the Issuer, and the Paying Agent assumes no responsibility for their correctness.
SECTION 3.04. May Hold Bonds.
The Paying Agent, in its commercial banking or any other capacity, may become the owner or pledgee of
Bonds and otherwise deal with the Issuer with the same rights it would have if it were not serving as Paying
Agent.
SECTION 3.05. Money Deposited with Paying Agent.
Money deposited by the Issuer with the Paying Agent for payment of the principal (or Redemption Price, if
applicable) of or interest on any Bonds shall be segregated from other funds of the Paying Agent and the Issuer
and shall be held in trust for the benefit of the Holders of such Bonds.
All money deposited with the Paying Agent hereunder shall be secured in the manner and to the fullest
extent required by law for the security of funds of the Issuer.
5
Amounts held by the Paying Agent which represent principal of and interest on the Bonds remaining
unclaimed by the owner after the expiration of three years from the date such amounts have become due and
payable shall be reported and disposed of by the Paying Agent in accordance with the provisions of Texas law
including, to the extent applicable, Title 6 of the Texas Property Code, as amended. The Paying Agent shall
have no liability by virtue of actions taken in compliance with this provision.
The Paying Agent is not obligated to pay interest on any money received by it hereunder.
This Agreement relates solely to money deposited for the purposes described herein, and the parties
agree that the Paying Agent may serve as depository for other funds of the Issuer, act as trustee under
indentures authorizing other bond transactions of the Issuer, or act in any other capacity not in conflict with its
duties hereunder.
SECTION 3.06. Compensation and Reimbursement.
The Issuer agrees:
A. to pay to the Paying Agent from time to time reasonable compensation for all services
rendered by it hereunder, which compensation shall be established initially for the Bonds in accordance with the
schedule attached as Exhibit"B", which is made a part hereof for all purposes;
B. except as otherwise expressly provided herein, to reimburse the Paying Agent upon its
request for all reasonable expenses, disbursements, and advances incurred or made by the Paying Agent in
accordance with any provisions of this Agreement (including expenses disbursements and advances of its
counsel), except to the extent covered by the compensation established pursuant to Subsection A of this Section
except any such expense, disbursement, or advance as may be attributable to the negligence or bad faith of the
Paying Agent; and
C. to and shall, to the full extent permitted by law, indemnify, defend and hold harmless the
Paying Agent, together with its officers, directors, agents and employees, from and against any and all claims,
losses, damages, causes of action, suits and liability of every kind, including all expenses of litigation, court costs
and attorney's fees, incurred without negligence or bad faith on the part of the Paying Agent, arising out of or in
connection with the administration or performance of its duties and obligations or the exercise or performance of
any of its powers hereunder.
SECTION 3.07. Resignation and Removal
The Paying Agent may resign from its duties hereunder at any time by giving not less than 30 days'
written notice to the Issuer; provided, however, that such resignation shall not become effective until a successor
shall have accepted the duties of the Paying Agent hereunder by written instrument.
The Paying Agent may be removed from its duties hereunder at any time with or without cause by Board
Action designating a successor upon not less than 30 days' notice; provided, however, that no such removal shall
become effective until such successor has accepted the duties of the Paying Agent hereunder by written
instrument.
Upon the effective date of such resignation or removal (or any earlier date designated by the Issuer in
case of resignation) the Paying Agent shall, upon payment of all its fees, charges, and expenses then due,
transfer and deliver to, or upon the order of, the Issuer all funds, records, and Bonds held by it (except any Bonds
owned by the Paying Agent as Holder or pledgee), under this Agreement.
If the Paying Agent resigns or is removed, the Issuer shall by Board Action promptly appoint and engage
a successor to act in the place of the Paying Agent hereunder, which appointment shall be effective as of the
6
effective date of the resignation or removal of the Paying Agent. Such successor shall immediately give notice of
its substitution hereunder in the name and at the expense of the Issuer to its predecessor and to the Holders,
which notice shall include the name of the successor to the Paying Agent and the address of its principal office.
SECTION 3.08. Merger, Conversion, Consolidation, or Succession.
Any corporation into which the Paying Agent may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion, or consolidation to which the Paying
Agent shall be a party, or any corporation succeeding to all or substantially all of the corporate trust business of
the Paying Agent shall be the successor of the Paying Agent hereunder without the execution or filing of any
paper or any further act on the part of either of the parties hereto. In case any Bond shall have been registered,
but not delivered, by the Paying Agent then in office, any successor by merger, conversion, or consolidation to
such authenticating Paying Agent may adopt such registration and deliver the Bond so registered with the same
effect as if such successor Paying Agent had itself registered such Bonds.
SECTION 3.09. Paying Agent Not a Trustee.
This Agreement shall not be construed to require the Paying Agent to enforce any remedy which any
Holder may have against the Issuer during any default or event of default under any agreement between any
Holder and the Issuer, including the Bond Order or to act as trustee for such Holder.
SECTION 3.10. Paying Agent Not Responsible for Bonds.
The Paying Agent shall not be accountable for the use of any Bonds or for the use or application of the
proceeds thereof.
SECTION 3.11. Paying Agent's Funds Not Used.
No provision of this Agreement shall require the Paying Agent to expend or risk its own funds or
otherwise incur any financial liability for performance of any of its duties hereunder, or in the exercise of any of its
rights of powers, if it shall have reasonable grounds for believing that repayment of such funds or adequate
indemnity satisfactory to it against such risks or liability is not assured to it.
The Paying Agent shall in no event be liable to the Issuer, any Holder, or any other Person for any
amount due on any Bond from its own funds.
SECTION 3.12. Counterparts.
This instrument may be executed in any number of counterparts, each of which so executed shall be
deemed to be an original, but all such counterparts shall together constitute but one and the same instrument.
7
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the
day and year first above written.
The City of Beaumont, Texas
("Issuer")
Title: Mayor
ATTEST:
City Clerk
(=;EAL'
of WELLS FARGO BANK, N.A.
4
("Paying Agent") �
a� �® By:
Name: Deirdre H. Ward
Title: Trust Officer
ATTEST:
®+ 44
rN
--------- U so0 Faith
0''14 G F�re`i 'dent
4fi p
8
EXHIBIT "A"
See the certified copy of the Bond Ordinance that is included under Tab of the Transcript of
Documents.
9
Wells Fargo Bank
Corporate Trust Services
1445 Ross Avenue, 2nd Floor
0' Dallas, Texas 75202
Tel: (214) 668.6450
Fax: (214)777-4086
SCHEDULE OF FEES
$209640,000
City of Beaumont, Texas
General Obligation Refunding Bonds, Series 2004
To act as PAYING AGENT & REGISTRAR
Acceptance Fee: $0.00
Initial Fees as they relate to Wells Fargo Bank acting in the capacity of Paying Agent/Registrar — includes
creation and examination of the Paying Agent/Registrar Agreement; acceptance of the appointment; setting up
of Paying Agent/Registrar records and accounting records; and coordination of closing.
Acceptance Fee payable at time of Paying Agent/Registrar Agreement execution.
Annual Administration Fee: $500.00
For ordinary administration services by Paying Agent/Registrar—includes daily routine account management;
investment transactions; cash transaction processing in accordance with the agreement; and mailing of trust
account statements to all applicable parties.Float credit received by the bank for receiving funds that remain
uninvested are deemed part of the Paying Agent's compensation. The Annual Administration fees are payable
in advance,with the first installment due at closing.
Out of Pocket Expenses:
We only charge for out-of-pocket expenses in response to specific tasks assigned by the client. Therefore, we
cannot anticipate what specific out-of-pocket items will be needed or what corresponding expenses will be
incurred. Possible expenses would be, but are not limited to, express mail and messenger charges, travel
expenses to attend closing or other meetings. There are no charges for indirect out-of-pocket expenses.
This fee schedule is based upon the assumptions listed above which pertain to the responsibilities and risks
involved in Wells Fargo undertaking the role of Paying Agent/Registrar. These assumptions are based on
information provided to us as of the date of this fee schedule. Our fee schedule is subject to review and
acceptance of the final documents. Should any of the assumptions, duties or responsibilities change, we reserve
the right to affirm,modify or rescind our fee schedule.
Submitted by: Sherri Owen-November 19,2004
Vice President/Business Development
Wells Fargo Bank
(214)668-6450
p#29769
Section
10
No. 10
SIGNATURE IDENTIFICATION AND
NO-LITIGATION CERTIFICATE
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
THE CITY OF BEAUMONT §
We, the undersigned officers of THE CITY OF BEAUMONT, TEXAS (the "City"), in
connection with the issuance and delivery of the following described refunding bonds (the
'Bonds"):
THE CITY OF BEAUMONT, TEXAS, GENERAL OBLIGATION REFUNDING
BONDS, SERIES 2004, dated November 1, 2004, aggregating $20,640,000, and
maturing serially on March 1 in each of the years 2006 through 2017, inclusive,
do hereby certify, as of the date set forth below, the following:
1. We officially executed and signed the Bonds by manually signing or causing
facsimiles of our manual signatures to be imprinted or lithographed on each of the Bonds,
and we hereby adopt such facsimile signatures as our own, respectively, and declare that
such facsimile signatures constitute our signatures the same as if we have manually
signed each of the Bonds.
2. The Bonds are substantially in the form, and have been duly executed and
signed in the manner, prescribed in the ordinance authorizing the issuance of such
Bonds.
3. At the time we so executed and signed the Bonds we were, and at the time
of executing this certificate we are, the duly chosen, qualified and acting officers
authorized to execute the Bonds and execute and deliver this certificate, and we hold the
offices set forth below opposite our signatures.
4. No litigation of any nature has been filed or is now pending or threatened,
which contests or attacks the validity of the Bonds; which would restrain or enjoin the
issuance or delivery of the Bonds; which would restrain or enjoin the levy and/or collection
and/or pledge of revenue or funds from which the Bonds are payable, or which would in
any other manner affect the provisions made for their payment or security; or which in any
manner questions the proceedings or authority concerning the issuance of the Bonds.
5. Neither the corporate existence nor the boundaries of the City are being
contested; no litigation has been filed or is now pending which would affect the authority
of the officers of the City to issue, execute, and deliver the Bonds or would affect the title
of the undersigned to their respective offices; and no authority or proceedings for the
issuance, execution or delivery of the Bonds have been repealed, rescinded or revoked.
6. No additional certificates, warrants or other indebtedness have been issued
by the City since the date of the City's General Certificate submitted to the Attorney
General of the State of Texas in connection with his approval of the Bonds.
7. The seal which has been impressed, or placed in facsimile, upon each of
the Bonds is the legally adopted, proper and only official seal of the City, and such official
seal is impressed on this certificate.
8. The information contained in the General Certificate dated November 2,
2004, is still true and correct.
SIGNED AND SEALED as of e = embgj' Z , 2004.
Signatures Title of Office
MAYOR, THE CITY OF
n • BEAUMONT, TEXAS
CITY CLERK,
THE CITY OF
BEAUMONT, TEXAS
(SEAL)
l
-2-
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
BEFORE ME, the undersigned Notary Public, on this day personally appeared
Evelyn Lord and Rose ,Ann Jones, known to me to be the persons whose names are
subscribed to the attached and foregoing instrument, and who executed such instrument
in my presence, and who acknowledged to me that such instrument was executed by
them for the purposes and in the capacities stated therein.
WITNESS MY HAND AND SEAL OF OFFICE this day of November,
2004.
NOTARY PUBLIC, STATE OF TEXAS
(SEAL) � LANCE FO X NOTARY PUBLIC STATE OF TEXAS M Comm.Expires 10-22.2005
Y
—3—
Section
11
ATTORNEY GENERAL OF TEXAS
GREG ABBOTT
December 1, 2004
THIS IS TO CERTIFY that The City of Beaumont,Texas (the "Issuer")has
submitted to me The City of Beaumont, Texas, General Obligation Refunding
Bonds,Series 2004(the"Bonds"),in the aggregate principal amount of$20,640,000
for approval. The Bonds are dated November 1,2004,numbered R-1 through R-14,
and were authorized by an Ordinance of the Issuer passed on November 2, 2004.
I have examined the law and such certified proceedings and other papers as I deem
necessary to render this opinion.
As to questions of fact material to my opinion, I have relied upon representations of the
Issuer contained in the certified proceedings and other certifications of public officials furnished to
me without undertaking to verify the same by independent investigation.
I express no opinion relating to any official statement or any other offering material relating
to the Bonds.
Based on my examination,I am of the opinion, as of the date hereof and under existing law,
as follows:
(1) The Bonds have been issued in accordance with law and are valid and binding
obligations of the Issuer.
(2) In accordance with the provisions of the law,including an Escrow Agreement dated
as of November 1, 2004, firm banking arrangements have been made for the
discharge and final payment or redemption of the obligations being refunded upon
deposit of an amount sufficient to pay said obligations when due.
(3) The Bonds are payable from the proceeds of an ad valorem tax levied, within the
limits prescribed by law, on all taxable property within the Issuer.
Therefore, the Bonds are approved.
POST OFFicE Boa 12548, AUSTIN, TEXAS 78711-2548 TEL:(512)463-2100 wWW.0Ac.STA'I1;.'rs.US
An Equal Employment Oppor/naity Employer • Priated on Retyeled Paper
.The City of Beaumont, Texas, General Obligation Refunding Bonds, Series 2004 - $20,640,000
-Page 2-
The Comptroller is instructed that she may register the Bonds without the cancellation of the
underlying securities being refunded thereby.
CA mey eral of the State of Texas
No.42640
Book No.2004-D
JCK
OFFICE OF COMPTROLLER
OF THE STATE OF TEXAS
I, Melissa Mora, 11 Bond Clerk❑X Assistant Bond Clerk in the office of the Comptroller of the State
of Texas, do hereby certify that, acting under the direction and authority of the Comptroller on the
1 st day of December, 2004, 1 signed the name of the Comptroller to the certificate of registration
endorsed upon the:
The City of Beaumont. Texas, General Obligation Refunding Bonds Series 2004,
numbered R-1/R-14, date vember 1 2004, and that in signing the certificate of registration I
used the following signat re:
IN REOF I have executed is c ate this the 1 st day of December. 2004.
I, Carole Keeton Strayhorn, Comptroller of Public Accounts of the State of Texas, certify that
the person who has signed the above certificate was duly designated and appointed by me under
authority vested in me by Chapter 403, Subchapter H, Government Code, with authority to sign my
name to all certificates of registration, and/or cancellation of bonds required by law to be registered
and/or cancelled by me, and was acting as such on the date first mentioned in this certificate, and
that the bonds/certificates described in this certificate have been duly registered in the office of the
Comptroller, under Registration Number 69272.
GIVEN under my hand and seal of office at Austin, Texas, this the 1 st day of December. 2004.
CAROLE KEETON STRAYHORN
Comptroller of Public Accounts
of the State of Texas
OFFICE OF COMPTROLLER
OF THE STATE OF TEXAS
I, CAROLE KEETON STRAYHORN, Comptroller of Public Accounts of the
State of Texas, do hereby certify that the attachment is a true and correct copy of the
opinion of the Attorney General approving the:
The City of Beaumont. Texas General Obligation Refunding Bonds Series 2004
numbered R-1/R-14, of the denomination of $ various, dated November 1, 2004,
as authorized by issuer, interest various percent, under and by authority of which said
bonds/certificates were registered electronically in the office of the Comptroller, on
the 1 st day of December. 2004 under Registration Number 69272.
Given under my hand and seal of office, at Austin, Texas, the 1st day of
December, 2004.
CAROLE KEETON STRAYHORN
Comptroller of Public Accounts
of the State of Texas
(c) Except for Bond Numbers R-1 through R-14, the following form of authentication
certificate shall be printed on each of the Bonds:
AUTHENTICATION CERTIFICATE
This bond is one of the bonds
described in and delivered pursuant
to the within-mentioned Ordinance.
Wells Fargo Bank,National Association, Registrar
By
Authorized Signature
Date of Authentication:
(d) The following form of assignment shall be printed on each of the Bonds:
ASSIGNMENT
For value received, the undersigned hereby sells, assigns, and transfers unto
the within bond and hereby irrevocably constitutes
and appoints attorney to transfer said bond on the
books kept for registration thereof,with full power of substitution in the premises.
DATED:
Signature Guaranteed:
Registered Owner
NOTICE: The signature
above must correspond to
the name of the registered
NOTICE: Signature must be owner as shown on the face
guaranteed by a member firm of this Bond in every
of the New York Stock Exchange particular,without any
or a commercial bank or trust alteration, enlargement or
company. change whatsoever.
-13-
(e) The following statement of insurance shall be printed on each of the Bonds:
STATEMENT OF INSURANCE
Financial Security Assurance Inc. ("Financial Security"), New York, New York, has
delivered its municipal bond insurance policy with respect to the scheduled payments due of
principal of and interest on this Bond to Wells Fargo Bank, N.A., Houston, Texas, or its
successor, as paying agent for the Bonds (the "Paying Agent"). Said Policy is on file and
available for inspection at the principal office of the Paying Agent and a copy thereof may be
obtained from Financial Security or the Paying Agent.
16. Legal Opinions; CUSIP. The approving opinion of Orgain, Bell & Tucker, L.L.P.,
Beaumont,Texas, Bond Counsel, and CUSIP Numbers may be printed on the Bonds, but errors or
omissions in the printing of such opinions or such numbers shall have no effect on the validity of
the Bonds.
17. Interest and Sinking Fund; Levy, Assessment and Collection of Taxes. There is
hereby established a separate fund of the City to be known as the "Series 2004 General Obligation
Refunding Bonds Interest and Sinking Fund" which shall be kept separate and apart from all other
funds of the City. The proceeds from all taxes levied, assessed and collected for and on account of
the Bonds authorized by this Ordinance shall be deposited, as collected, in the Interest and Sinking
Fund. While the Bonds or any part of the principal thereof or interest thereon remain outstanding
and unpaid, there is hereby levied and there shall be annually assessed and collected in due time,
form and manner, and at the same time other City taxes are assessed, levied and collected, in each
year, beginning with the current year, a continuing direct annual ad valorem tax upon all taxable
property in said City sufficient to pay the current interest on said Bonds as the same becomes due,
and to create and provide a sinking fund of not less than two percent (2%) of the original principal
amount of the Bonds or of not less than the amount required to pay each installment of the principal
of said Bonds as the same matures, whichever is greater, full allowance being made for
delinquencies and costs of collection, and said taxes when collected shall be applied to the payment
of the interest on and principal of said Bonds and to no other purpose. In addition, interest accrued
from the date of the Bonds until their delivery and premium, if any, is to be deposited in such fund.
To pay the interest coming due on the Bonds on March 1, 2005, and the interest coming due on
September 1, 2005, there is hereby appropriated from current funds on hand, which are certified to
be on hand and available for such purpose, an amount sufficient to pay such interest, and such
amount shall be used for no other purpose.
18. Further Proceedings. After the Bonds to be initially issued shall have been
executed, it shall be the duty of the Mayor of the City to deliver the Bonds to be initially issued and
all pertinent records and proceedings to the Attorney General of the State of Texas, for examination
and approval by the Attorney General. After the Bonds to be initially issued shall have been
approved by the Attorney General, they shall be delivered to the Comptroller of Public Accounts of
the State of Texas for registration. Upon registration of the Bonds to be initially issued, the
-14-
Comptroller of Public Accounts (or a deputy lawfully designated in writing to act for the
Comptroller) shall manually sign the Comptroller's Registration Certificate prescribed herein to be
printed and endorsed on the Bonds to be initially issued, and the seal of said Comptroller shall be
impressed, or placed in facsimile, thereon.
19. Sale of Bonds and Bond Insurance. The Bonds are hereby sold and shall be
delivered to the Underwriters at a price of$22,012,597.50, representing the principal amount of
Bonds of$20,640,000.00, plus accrued interest of$81,250.35, plus a premium of$1,410,027.15,
and less an underwriter's discount of$118,680.00, in accordance with the terms of the Purchase
Contract presented to and hereby approved by the City Council, which price and terms are hereby
found and determined to be the most advantageous reasonably obtainable by the City. The Mayor
and other appropriate officials of the City are hereby authorized and directed to do any and all
things necessary or desirable to satisfy the conditions set out herein and to provide for the issuance
and delivery of the Bonds. The purchase of and payment of the premium for the Municipal Bond
Guaranty Insurance Policy in accordance with the terms of the commitment for such insurance
presented to the City Council are hereby approved and authorized. All officials and representatives
of the City are authorized and directed to execute such documents and to do any and all things
necessary, desirable or appropriate to obtain the Municipal Bond Guaranty Insurance Policy, and
the printing on the Bonds covered by the Municipal Bond Guaranty Insurance Policy of an
appropriate legend regarding such insurance is hereby approved and authorized.
20. Tax Exemption. The City intends that the interest on the Bonds shall be
excludable from gross income of the owners thereof for federal income tax purposes pursuant to
Sections 103 and 141 through 150 of the Internal Revenue Code of 1986, as amended, (the
"Code") and all applicable temporary, proposed and final regulations (the "Regulations") and
procedures promulgated thereunder and applicable to the Bonds. For this purpose, the City
covenants that it will monitor and control the receipt, investment, expenditure and use of all
gross proceeds of the Bonds and take or omit to take such other and further actions as may be
required by Sections 103 and 141 through 150 of the Code and the Regulations to cause the
interest on the Bonds to be and remain excludable from the gross income, as defined in Section
61 of the Code, of the owners of the Bonds for federal income tax purposes. Without limiting the
generality of the foregoing, the City shall comply with each of the following covenants:
(a) The City will use all of the proceeds of the Bonds to (i) acquire non-
callable obligations of the United States of America(the "Escrowed Securities") sufficient to pay
the principal of, premium, if any, and interest on the Refunded Obligations and (ii)to pay the
costs of issuing the Bonds except for amounts, if any, described in the Report (as defined in the
Escrow Agreement) as the rounding amount and the ending cash balance in the Escrow Fund (as
defined in the Escrow Agreement).
(b) The City will not directly or indirectly take any action or omit to take any
action, which action or omission would cause the Bonds or the Refunded Obligations to
constitute"private activity bonds"within the meaning of Section 141(a) of the Code.
-15-
(c) Principal of and interest on the Bonds will be paid solely from ad valorem
taxes collected by the City, investment earnings on such collections, and as available, proceeds
of the Bonds.
(d) Based upon all facts and estimates now known or reasonably expected to
be in existence on the date the Bonds are delivered, the City reasonably expects that the proceeds
of the Bonds and the Refunded Obligations (to the extent any of such proceeds remain
unexpended) will not be used in a manner that would cause the Bonds or the Refunded
Obligations or any portion thereof to be "arbitrage bonds" within the meaning of Section 148 of
the Code.
(e) At all times while the Bonds are outstanding, the City will identify and
properly account for all amounts constituting gross proceeds of the Bonds in accordance with the
Regulations. The City will monitor the yield on the investments of the proceeds of the Bonds
and, to the extent required by the Code and the Regulations, will restrict the yield on such
investments to a yield which is not materially higher than the yield on the Bonds. To the extent
necessary to prevent the Bonds from constituting "arbitrage bonds," the City will make such
payments as are necessary to cause the yield on all yield-restricted nonpurpose investments
allocable to the Bonds to be less than the yield that is materially higher than the yield on the
Bonds.
(f) The City will not take any action or knowingly omit to take any action, if
taken or omitted, would cause the Bonds to be treated as "federally guaranteed" obligations for
purposes of Section 149(b) of the Code.
(g) The City represents that not more than fifty percent (50%) of the proceeds
of any new money portion of the Bonds or any new money issue refunded by, the Refunded
Obligations was invested in nonpurpose investments (as defined in Section 148(f)(b)(A) of the
Code) having a substantially guaranteed yield for four years or more within the meaning of
Section 149(g)(3)(A)(ii) of the Code, and the City reasonably expected at the time each issue of
the Refunded Obligations was issued that at least eighty-five percent (85%) of the spendable
proceeds of the Bonds or the Refunded Obligations would be used to carry out the governmental
purpose of such Bonds within the corresponding three-year period beginning on the respective
dates of the Bonds or the Refunded Obligations.
(h) The City will take all necessary steps to comply with the requirement that
certain amounts earned by the City on the investment of the gross proceeds of the Bonds, if any,
be rebated to the federal government. Specifically, the City will (i)maintain records regarding
the receipt, investment and expenditure of the gross proceeds of the Bonds as may be required to
calculate such excess arbitrage profits separately from records of amounts on deposit in the funds
and accounts of the City allocable to other obligations of the City or moneys which do not
represent gross proceeds of any obligations of the City and retain such records for at least six
years after the day on which the last outstanding Bond is discharged, (ii) account for all gross
proceeds under a reasonable, consistently applied method of accounting, not employed as an
-1b-
artifice or device to avoid, in whole or in part, the requirements of Section 148 of the Code,
including any specified method of accounting required by applicable Regulations to be used for
all or a portion of the gross proceeds, (iii) calculate, at such times as are required by applicable
Regulations, the amount of excess arbitrage profits, if any, earned from the investment of the
gross proceeds of the Bonds and (iv)timely pay, as required by applicable Regulations, all
amounts required to be rebated to the federal government. In addition, the City will exercise
reasonable diligence to assure that no errors are made in the calculations required by the
preceding sentence and, if such an error is made, to discover and promptly correct such error
within a reasonable amount of time thereafter, including payment to the federal government of
any delinquent amounts owed to it, including interest thereon and penalty.
(i) The City will not indirectly pay any amount otherwise payable to the
federal government pursuant to the foregoing requirements to any person other than the federal
government by entering into any investment arrangement with respect to the gross proceeds of
the Bonds that might result in a reduction in the amount required to be paid to the federal
government because such arrangement results in smaller profit or a larger loss than would have
resulted if such arrangement had been at arm's length and had the yield on the issue not been
relevant to either party.
(j) The City will timely file or cause to be filed with the Secretary of the
Treasury of the United States the information required by Section 149(e) of the Code with
respect to the Bonds on such form and in such place as the Secretary may prescribe.
(k) The City will not issue or use the Bonds as part of an "abusive arbitrage
device" (as defined in Section 1.148-10(a) of the Regulations). Without limiting the foregoing,
the Bonds are not and will not be a part of a transaction or series of transactions that attempts
to circumvent the provisions of Section 148 of the Code and the Regulations, by (i) enabling
the City to exploit the difference between tax-exempt and taxable interest rates to gain a
material financial advantage, or (ii) increasing the burden on the market for tax-exempt
obligations.
(1) Proper officers of the City charged with the responsibility for issuing the
Bonds are hereby directed to make, execute and deliver certifications as to facts, estimates or
circumstances in existence as of the Issue Date and stating whether there are facts, estimates or
circumstances that would materially change the City's expectations. On or after the Issue Date,
the City will take such actions as are necessary and appropriate to assure the continuous
accuracy of the representations contained in such certificates.
(m) The covenants and representations made or required by this Section are
for the benefit of the Bond holders and any subsequent Bond holder, and may be relied upon
by the Bondholder and any subsequent Bondholder and bond counsel to the City.
(n) In complying with the foregoing covenants, the City may rely upon an
unqualified opinion issued to the City by nationally recognized bond counsel that any action by
-17-
the City or reliance upon any interpretation of the Code or Regulations contained in such opinion
will not cause interest on the Bonds to be includable in gross income for federal income tax
purposes under existing law.
(o) Notwithstanding any other provision of this Ordinance, the City's
representations and obligations under the covenants and provisions of this Section shall survive
the defeasance and discharge of the Bonds for as long as such matters are relevant to the
exclusion of interest on the Bonds from the gross income of the owners for federal income tax
purposes.
Section 21. Application of Proceeds. The proceeds from the sale of the Bonds in the
amount of$22,012,597.50, together with the transfer of the sum of$367,000 from the debt service
fund for the Refunded Obligations, shall,promptly upon receipt by the City,be applied as follows:
(a) Accrued interest in the amount of$81,250.35 shall be deposited into the Interest and
Sinking Fund for the Bonds;
(b) To establish the escrow fund to refund the Refunded Obligations as provided in
Section 24 below, $22,109,645.58 from the sale of the Bonds shall be deposited with the Escrow
Agent pursuant to Section 24 below.
(c) $186,216.37 from the sale of the Bonds shall be used to pay the costs of issuing the
Bonds, including the premium of$68,216.37 for the Municipal Bond Guaranty Insurance Policy,
not later than 90 days after such issuance; and
(d) The sum of $2,485.20 from the sale of the Bonds shall be used as a rounding
amount and shall be deposited in the Interest and Sinking Fund for the Bonds; and
(e) Any proceeds from the Bonds remaining after making all such deposits and
payments shall be deposited into the Interest and Sinking Fund.
22. Transfer of Money in Interest and Sinking Funds Maintained for the Refunded
Obligations. On the date of delivery of the Bonds, the sum of$367,000.00 contained in the Interest
and Sinking Funds for the Refunded Obligations shall be transferred to the Paying Agent and shall
be applied as herein provided.
23. Redemption of Refunded Obligations. The City hereby irrevocably calls the
following bonds of the City for redemption on the date set forth below, and authorizes and directs
notice of such redemption to be given in such form and in such manner as the Mayor, City
Manager, City Clerk or any other official of the City may approve:
-18-
Obligations To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, $360,000,
$1,900,000, $2,005,000, and$2,110,000,respectively March 1,2008
A portion of the City of Beaumont, Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010, in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000,respectively March 1,2007
The City of Beaumont, Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1, 2005
24. Escrow Agreement. The discharge and defeasance of the Refunded Obligations
shall be effectuated pursuant to the terms and provisions of an Escrow Agreement to be entered into
by and between the City and JPMorgan Chase Bank, Dallas, Texas, as Escrow Agent, which shall
be substantially in the form attached hereto as Exhibit "A", the terms and provisions of which are
hereby approved, subject to such insertions, additions and modifications as shall be necessary(a)to
carry out the program which has been designed for the City by RBC Dain Rauscher Inc., and which
shall be certified as to mathematical accuracy by Grant Thornton, L.L.P., in the Report, (b) to
maximize the City's present value savings and minimize the City's costs of refunding, (c)to comply
with all applicable laws and regulations relating to the refunding of the Refunded Obligations and
(d) to carry out the other intents and purposes of this Ordinance, and the Mayor is hereby
authorized to execute and deliver the Escrow Agreement on behalf of the City in multiple
counterparts and the City Clerk or an Assistant City Clerk is hereby authorized to attest thereto and
affix the City's seal.
-19-
25. Source of Funds Used in Refunding. No money of the City other than proceeds of
the Bonds and other than the sum of $367,000.00 from the Interest and Sinking Fund for the
Refunded Obligations shall be used to refund the Refunded Obligations.
26. Purchase of Escrowed Securities. To assure the purchase of the Escrowed Securities
as described in the Report and in the Escrow Agreement, the Mayor, the City's Finance Officer, and
the Escrow Agent are hereby authorized to subscribe for, agree to purchase, and purchase such
Escrowed Securities in such amounts and maturities and bearing interest at such rates as may be
provided for in the Report, and to execute any and all subscriptions, purchase agreements,
commitments, letters of authorization and other documents necessary to effectuate the foregoing,
and any actions heretofore taken for such purpose are hereby ratified and approved.
27. Open Meeting. It is hereby officially found and determined that the meeting at
which this Ordinance was adopted was open to the public, and public notice of the time, place and
purpose of said meeting was given, all as required by Chapter 551 of the Texas Government Code
Annotated,Vernon's 1994, as amended.
28. Official Statement. The Preliminary Official Statement and the Official Statement
prepared in the initial offering and sale of the Bonds have been and are hereby authorized, approved
and ratified as to form and content. The use of the Preliminary Official Statement and the Official
Statement in the reoffering of the Bonds by the Underwriters is hereby approved, authorized and
ratified. The proper officials of the City are hereby authorized to execute and deliver a certificate
pertaining to the Preliminary Official Statement and the Official Statement as prescribed therein,
dated as of the date of payment for and delivery of the Bonds.
29. Registrar. The Registrar, by undertaking the performance of the duties of the
Registrar and in consideration of the payment of fees or deposits of money pursuant to this
Ordinance and a Paying Agent/Registrar's Agreement, accepts and agrees to abide by the terms of
this Ordinance and such Agreement. The City hereby approves the form of the Paying
Agent/Registrar's Agreement presented to the City Council and hereby authorizes the Mayor or any
other official of the City to execute such agreement on behalf of the City, with such changes and
revisions thereto as may be approved by the official executing such agreement.
The City covenants that at all times while any Bonds are outstanding, it will provide a bank,
trust company, financial institution or other entity duly qualified and authorized to act as Registrar
for the Bonds. The City reserves the right to replace the Registrar or its successor at any time on
not less than sixty (60) days' written notice to the Registrar, so long as any such notice is effective
not less than sixty (60) days prior to the next succeeding principal or interest payment date on the
Bonds. If the Registrar is replaced by the City, the new Registrar shall accept the previous
Registrar's records and act in the same capacity as the previous Registrar, and the new Registrar
shall notify each Owner, by United States Mail, first class postage prepaid, of such change and of
the address of the new Registrar. Any successor Registrar shall be either a national or state banking
institution and a corporation or association organized and doing business under the laws of the
-20-
United States of America or any State authorized under such laws to exercise trust powers and
subject to supervision or examination by Federal or State authority. Each Registrar hereunder, by
acting in that capacity, shall be deemed to have agreed to the provisions of this Section.
30. Related Matters. To satisfy in a timely manner all of the City's obligations under
this Ordinance, the Mayor, the Mayor Pro Tem, the City Manager, the City Clerk, or Assistant City
Clerk, and all other appropriate officers and agents of the City are hereby authorized and directed to
take all other actions that are reasonably necessary to provide for issuance of the Bonds, including,
without limitation, executing and delivering on behalf of the City all certificates, consents, receipts,
requests and other documents as may be reasonably necessary to satisfy the City's obligations under
this Ordinance and to direct the application of funds of the City consistent with the provisions
hereof.
31. No Personal Liability. No recourse shall be had for payment of the principal of or
premium, if any, or interest on any Bonds, or for any claim based thereon, or on this Ordinance,
against any official or employee of the City or any person executing any Bonds.
32. Severability. If any Section, paragraph, clause or provision of this Ordinance shall
for any reason be held to be invalid or unenforceable, the invalidity or unenforceability of such
Section, paragraph, clause or provision shall not affect any of the remaining provisions of this
Ordinance.
33. Repealer. All orders, resolutions, and ordinances, and parts thereof inconsistent
herewith are hereby repealed to the extent of such inconsistency.
34. Additional Obligations. The City undertakes and agrees for the benefit of the
holders of the Bonds to provide directly, on or before six months after the end of the City's fiscal
year,which fiscal year presently ends on September 30:
a. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, annual financial information (which
may be unaudited) and operating data regarding the City for fiscal years ending on
or after January 1, 2004 which annual financial information and operating data shall
be of the type included in the following listed sections contained in the Final
Official Statement:
SELECTED FINANCIAL INFORMATION
CITY TAX DEBT(except for"Estimated Overlapping Debt")
TAX DATA
SELECTED FINANCIAL DATA
-21-
INVESTMENT AUTHORITY AND INVESTMENT OBJECTIVES OF THE
CITY-Current Investments
Appendix B
b. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, audited financial statements for the
City for fiscal years ending on or after January 1, 2004, when available, if the City
commissions an audit and it is completed by the required time; provided that if
audited statements are not commissioned or are not available by the required time,
the City will provide unaudited statements when and if they become available;
C. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of any of the following events with
respect to the Bonds, if material within the meaning of the federal securities laws to
a decision to purchase or sell Bonds:
i. Principal and interest payment delinquencies;
ii. Non-payment related defaults;
iii. Unscheduled draws on debt service reserves
reflecting financial difficulties;
iv. Unscheduled draws on credit enhancements
reflecting financial difficulties;
V. Substitution of credit or liquidity providers,
or their failure to perform;
vi. Adverse tax opinions or events affecting the
tax-exempt status of the Bonds;
vii. Modifications to rights of Bondholders;
viii. Bond calls;
ix. Defeasances;
X. Release, substitution or sale of property
securing repayment of the securities;
xi. Rating changes; and
d. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of a failure of the City to provide
required annual financial information and operating data, on or before six months
after the end of the City's fiscal year.
These undertakings and agreements are subject to appropriation of necessary funds and to
-22-
applicable legal restrictions, if any.
The accounting principles pursuant to which the City's financial statements are currently
prepared are generally accepted accounting principles set out by the Government Accounting
Standards Board, and, subject to changes in applicable law or regulation, such principles will be
applied in the future.
If the City changes its fiscal year, it will notify each nationally recognized municipal
securities information repository and the appropriate state information depository of the change
(and of the new fiscal year end) prior to the next date by which the City otherwise would be
required to provide annual financial information.
The City's obligation to update information and to provide notices of material events shall
be limited to the agreements herein. The City shall not be obligated to provide other information
that may be relevant or material to a complete presentation of its financial results of operations,
condition,prospects and shall not be obligated to update any information that is provided, except as
described herein. The City makes no representation or warranty concerning such information or
concerning its usefulness to a decision to invest in or sell Bonds at any future date. THE CITY
DISCLAIMS ANY CONTRACTUAL OR TORT LIABILITY FOR DAMAGES RESULTING IN
WHOLE OR IN PART FROM ANY BREACH, WHETHER NEGLIGENT OR WITHOUT
FAULT ON ITS PART, OF ITS CONTINUING DISCLOSURE AGREEMENT OR FROM ANY
STATEMENT MADE PURSUANT TO ITS AGREEMENT. HOLDERS OR BENEFICIAL
OWNERS OF BONDS MAY SEEK AS THEIR SOLE REMEDY A WRIT OF MANDAMUS
TO COMPEL THE CITY TO COMPLY WITH ITS AGREEMENT. No default by the City with
respect to its continuing disclosure agreement shall constitute a breach of or default under this
Ordinance for purposes of any other provision of this Ordinance. Nothing in this paragraph is
intended or shall act to disclaim, waive, or otherwise limit the duties of the City under federal and
state securities laws.
The City may amend its continuing disclosure obligations and agreement in this Section 34
to adapt to changed circumstances that arise from a change in legal requirements, a change in law,
or a change in the identity, nature, status or type of operations of the City, if the agreement, as
amended, would have permitted the Underwriters to purchase or sell the Bonds in compliance with
SEC Rule 15c2-12, taking into account any amendments or interpretations of such rule to the date
of such amendment, as well as such changed circumstances, and either the holders of a majority in
aggregate principal amount of the outstanding Bonds consent or any person unaffiliated with the
City (such as nationally recognized bond counsel) determines the amendment will not materially
impair the interests of the holders and beneficial owners of the Bonds. The City may also amend or
repeal the obligations and agreement in this Section 34 if the SEC amends or repeals the applicable
provisions of Rule 15c2-12 or a court of final jurisdiction determines that such provisions are
invalid, and the City may amend the agreement in its discretion in any other circumstance or
manner, but in either case only to the extent that its right to do so would not prevent the
Underwriters from lawfully purchasing or reselling the Bonds in the primary offering of the Bonds
-23-
in compliance with Rule 15c2-12. If the City amends its agreement, it must include with the next
financial information and operating data provided in accordance with its agreement an explanation,
in narrative form, of the reasons for the amendment and of the impact of any change in the type of
information and operating data so provided.
The City's continuing obligation to provide annual financial information and operating data
and notices of events will terminate if and when the City no longer remains an "obligated person"
(as such term is defined in SEC Rule 15c2-12)with respect to the Bonds.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-24-
PASSED AND APPROVED this 2nd day of November, 2004.
Mayor
THE CITY OF BEAUMONT, TEXAS
ATTEST:
City Clerk
THE CITY OF BEAUMONT,TEXAS
(CITY SEAL) w '
ul . 6
tp
-25-
Section
5
No. 5
ESCROW AGREEMENT
THIS ESCROW AGREEMENT (the "Escrow Agreement") dated for convenience
November 1, 2004,but effective on the Escrow Funding Date described herein, is made and entered
into by and between THE CITY OF BEAUMONT, TEXAS, a home rule city organized and
existing under the Constitution and laws of the State of Texas (the "City"), and JPMorgan Chase
Bank, a New York banking corporation having a principal corporate trust office in Dallas, Texas,
as escrow agent(together with any successor or assign in such capacity,the "Escrow Agent").
WHEREAS, the City has heretofore issued and there remains outstanding the City's
Combination Tax & Revenue Certificates of Obligation, Series 1998, the City's Refunding Bonds,
Series 1996, the City's Combination Tax & Revenue Certificates of Obligation, Series 1996, and
the City's Combination Tax & Revenue Certificates of Obligation, Series 1995 (the "Refunded
Obligations"), and the City desires to provide for the refunding of a portion of certain maturities of
the Refunded Obligations; and
WHEREAS, Chapter 1207, Texas Government Code, as amended (formerly Article 717k,
Vernon's Annotated Texas Civil Statutes, as amended), authorizes and empowers the City to issue,
sell and deliver refunding bonds and to deposit the proceeds of such bonds, together with other
available funds or resources, with any place of payment for the Refunded Obligations in an amount
which is sufficient to provide for the payment or redemption of the principal of and interest on the
Refunded Obligations; and
WHEREAS, the City Council of the City has adopted an ordinance authorizing the issuance
of the City's General Obligation Refunding Bonds, Series 2004, in the aggregate principal
amount of$20,640,000 (the "Refunding Bonds"), for the purpose, among other things, of providing
the funds necessary to pay and refund the Refunded Obligations, thereby providing a net present
value savings in debt service; and
WHEREAS, the City has provided pursuant to this Escrow Agreement for the application
of the proceeds of the Refunding Bonds to provide for the payment of the Refunded Obligations;
and
WHEREAS, the City Council of the City has further determined to effectuate the refunding
of the Refunded Obligations pursuant to this Escrow Agreement,under which provision is made for
the safekeeping, investment, reinvestment, administration and disposition of the proceeds of the
Refunding Bonds, so as to provide firm banking and financial arrangements for the discharge and
final payment or redemption of the Refunded Obligations;
NOW, THEREFORE, in consideration of the mutual undertakings, promises and
agreements herein contained, and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, and in ordinance to secure the full and timely payment of the
principal of and the interest on the Refunded Obligations, the City and the Escrow Agent contract
and agree as follows:
ARTICLE I
DEFINITIONS AND INTERPRETATIONS
1.01 Definitions. Unless otherwise expressly provided or unless the context clearly
requires otherwise, the following terms shall have the respective meanings specified below for all
purposes of this Escrow Agreement:
"Code" shall mean the Internal Revenue Code of 1986, as amended, and the applicable
regulations thereunder and under the Internal Revenue Code of 1954.
"City" shall mean THE CITY OF BEAUMONT, TEXAS, and any successor to its duties
and functions.
"Escrow Agent" shall mean JPMorgan Chase Bank, in its capacity as escrow agent
hereunder, and any successor or assign in such capacity.
"Escrow Agreement" shall mean this escrow agreement by and between the City and the
Escrow Agent, as it may be amended or supplemented from time to time.
"Escrow Fund" shall mean the fund created in Section 3.01 of this Escrow Agreement to be
administered by the Escrow Agent pursuant to the provisions of this Escrow Agreement.
"Escrow Funding Date" shall mean the date on which the City deposits with the Escrow
Agent the cash and Escrowed Securities described in Section 2.01.
"Escrowed Securities" shall mean the Restricted Acquired Obligations and the Other
Acquired Obligations purchased with the funds deposited into the Escrow Fund, all as more fully
described in the Report.
"Paying Agents for the Refunded Obligations" shall mean J.P.Morgan Trust Company
with respect to the City's Combination Tax & Revenue Certificates of Obligation, Series 1998, the
Ciy's Refunding Bonds, Series 1996, and the City's Combination Tax & Revenue Certificates of
Obligation, Series 1996, and any successors thereto, and shall mean The Bank of New York Trust
Company,N.A.,with respect to the City's Combination Tax&Revenue Certificates of Obligation,
Series 1995.
"Refunded Obligation Ordinances" shall mean the City's ordinances authorizing the
issuance, sale and delivery of the Refunded Obligations.
"Refunded Obligations" shall mean: (a) a portion of the City's Combination Tax &
Revenue Certificates of Obligation, Series 1998, maturing on March 1 in the years 2008 through
2017 in the principal amounts of $40,000, $500,000, $500,000, $500,000, 500,000, $500,000,
360,000, $1,900,000, $2,005,000, and $2,110,000, respectively; (b) a portion of the City's
Refunding Bonds, Series 1996, maturing on March 1 in the years 2008 through 2010 in the
-2-
principal amounts of $790,000, $780,000 and $785,000, respectively; (c) a portion of the City's
Combination Tax & Revenue Certificates of Obligation, Series 1996, maturing on March 1 in the
years 2008 through 2014 in the principal amounts of $590,000, $610,000, $680,000, $725,000,
$775,000, $825,000 and $850,000, respectively; and (d) the City's Combination Tax & Revenue
Certificates of Obligation, Series 1995,maturing on March 1 in the years 2006 through 2014 in the
principal amounts of $500,000, $500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000 and $500,000,respectively.
"Refunding Bonds" shall mean the City's General Obligation Refunding Bonds, Series
2004, dated November 1, 2004, in the outstanding aggregate principal amount of$20,640,000.
"Refunding Bond Ordinance" shall mean the City's Ordinance adopted November 2, 2004,
authorizing the issuance, sale and delivery of the Refunding Bonds.
"Report" shall mean the verification report prepared by Grant Thornton LLP, relating to
the refunding of the Refunded Obligations, a copy of which is attached hereto as Exhibit"A".
"Restricted Acquired Obligations" shall mean the United States Treasury Notes and
STRIPS, initially purchased with the proceeds of the Bonds, and United States Treasury Securities -
State and Local Government Series at 0%Interest Rate("SLGS"), all as more fully described in the
Report.
1.02 Interpretations. The titles and headings of the articles and sections of this Escrow
Agreement have been inserted for convenience of reference only and are not to be considered a part
hereof and shall not in any way modify or restrict the terms hereof. This Escrow Agreement and all
of the terms and provisions hereof shall be liberally construed to effectuate the purposes set forth
herein and to achieve the intended purpose of providing for the refunding of the Refunded
Obligations in accordance with applicable law.
ARTICLE II
DEPOSIT OF FUNDS AND ESCROWED SECURITIES
2.01 Deposits with Escrow Agent; Acquisition of Escrowed Securities. On the Escrow
Funding Date, the City will deposit, or cause to be deposited, with the Escrow Agent the following:
(a) Restricted Acquired Obligations in the principal price of$22,109,644.00,purchased
with a portion of the proceeds of the Refunding Bonds; and
(b) A beginning cash balance of$1.58.
-3-
ARTICLE III
CREATION AND OPERATION OF ESCROW FUND
3.01 Escrow Fund. On the Escrow Funding Date, the Escrow Agent will create on its
books a special fund and irrevocable escrow to be known as "City of Beaumont, Texas, General
Obligation Refunding Bonds, Series 2004 Escrow Fund", into which will be deposited the cash
and Escrowed Securities described in Section 2.01. The Escrowed Securities, all proceeds
therefrom and all cash balances from time to time on deposit in the Escrow Fund shall be the
property of the Escrow Fund, and shall be applied only in strict conformity with the terms and
conditions hereof. The Escrowed Securities, all proceeds therefrom and all cash balances from time
to time on deposit in the Escrow Fund are hereby irrevocably pledged to the payment of the
principal of and interest on the Refunded Obligations, which payment shall be made by timely
transfers to the Paying Agent for the Refunded Obligations of such amounts at such times as are
provided in Section 3.02 hereof. When the final transfers have been made to the Paying Agents for
the Refunded Obligations for the payment of such principal of and interest on the Refunded
Obligations, any balance then remaining in the Escrow Fund shall be transferred to the City, and the
Escrow Agent shall thereupon be discharged from any further duties hereunder.
3.02 Payment of Principal of and Interest on Refunded Obligations.
(a) The Escrow Agent is hereby irrevocably instructed to transfer to the Paying
Agent for the Refunded Obligations from the cash balance from time to time on deposit in the
Escrow Fund the amounts required to pay the principal of and interest on the Refunded Obligations
as the same become due and payable, all as provided in the Report.
(b) Money transferred to and held by the Paying Agent for the Refunded
Obligations in accordance with the provisions hereof shall be held by the Paying Agent for the
Refunded Obligations as a segregated account for the respective holders of the Refunded
Obligations in connection with which such money is held; provided, however, subject to the
provisions of Title 6 of the Texas Property Code regarding Unclaimed Property, that money so held
remaining unclaimed by the owners of such Refunded Obligations for three (3) years after the dates
on which payment thereon was due, payable and available for payment shall be paid to the City to
be used for any lawful purpose. Thereafter, neither the City,the Escrow Agent, the Paying Agents
for the Refunded Obligations nor any other person shall be liable or responsible to any holders of
such Refunded Obligations for any further payment of such unclaimed money or on account of any
such Refunded Obligations.
(c) Except as provided in Article IV hereof, the City hereby covenants and
agrees that it will not exercise any right that it may have to redeem any of the Refunded Obligations
prior to their scheduled maturities.
3.03 Sufficiency of Escrow Fund. The City represents (based solely upon the Report)
that the successive receipts of the principal of and interest on the Escrowed Securities will assure
that the cash balance on deposit from time to time in the Escrow Fund will be at all times sufficient
-4-
to provide money for transfer to the Paying Agents for the Refunded Obligations at the times and in
the amounts required to pay the interest on the Refunded Obligations as such interest comes due
and to pay the principal of the Refunded Obligations as the Refunded Obligations mature or are
redeemed. If any deficiency results from any error in the calculation of the report, the City shall
transfer to the Escrow Agent for deposit to the Escrow Fund to be held pursuant to this Escrow
Agreement an additional amount of cash or securities sufficient to provide for such deficiency.
3.04 Escrow Fund. The Escrow Agent at all times shall hold the Escrow Fund, the
Escrowed Securities and all other assets of the Escrow Fund wholly segregated from all other funds
and securities on deposit with the Escrow Agent; it shall never allow the Escrowed Securities or
any other assets of the Escrow Fund to be commingled with any other funds or securities of the
Escrow Agent; and it shall hold and dispose of the assets of the Escrow Fund only as set forth
herein. The Escrowed Securities and other assets of the Escrow Fund always shall be maintained
by the Escrow Agent for the benefit of the holders of the Refunded Obligations; and a special
account therefor evidencing such fact shall be maintained at all times on the books of the Escrow
Agent. The holders of-the Refunded Obligations shall be entitled to the same preferred claim and
first lien upon the Escrowed Securities,the proceeds thereof and all other assets of the Escrow Fund
as are enjoyed by other beneficiaries of similar accounts. The amounts received by the Escrow
Agent under this Escrow Agreement shall not be considered as a banking deposit by the City, and
the Escrow Agent shall have no right or title with respect thereto except as escrow agent under the
terms hereof. The amounts received by the Escrow Agent hereunder shall not be subject to
warrants, drafts or checks drawn by the City.
ARTICLE IV
REDEMPTION OF CERTAIN REFUNDED OBLIGATIONS
4.01 Optional Redemption of Certain Refunded Obligations. The City has irrevocably
exercised its option to call for redemption the Refunded Obligations as set forth below. Such
optional redemption shall be carried out in accordance with the Ordinance authorizing the issuance
of the Refunded Obligations. The Escrow Agent is hereby authorized to provide funds therefor as
set forth in Section 3.02(a)hereof.
Bonds To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, 360,000,
$1,900,000, $2,005,000, and $2,110,000,respectively March 1,2008
-5-
A portion of the City of Beaumont,Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010,in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000, respectively March 1,2007
The City of Beaumont,Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1,2005
ARTICLE V
LIMITATION ON INVESTMENTS
5.01 General. Except as herein otherwise expressly provided, the Escrow Agent shall not
have any power or duty to invest any money held hereunder; or to make substitutions of the
Escrowed Securities; or to sell, transfer or otherwise dispose of the Escrowed Securities, except for
the purchase of the SLGS as described in the Report.
5.02 Substitution of Securities. At the written request of the City, and upon compliance
with the conditions hereinafter stated, the Escrow Agent shall sell, transfer, otherwise dispose of or
request the redemption of all or any portion of the Escrowed Securities and apply the proceeds
therefrom to purchase Refunded Obligations or direct obligations of, or obligations the principal of
and interest on which are unconditionally guaranteed by, the United States of America and which
do not permit the redemption thereof at the option of the obligor. Any such transaction may be
effected by the Escrow Agent only if(1)the Escrow Agent shall have received a new verification
report together with a written opinion from a nationally recognized firm of certified public
accountants acceptable to the City and the Escrow Agent that such transaction will not cause the
amount of money and securities in the Escrow Fund to be reduced below an amount which will be
sufficient, when added to the interest to accrue thereon, to provide for the payment of principal and
interest on the remaining Refunded Obligations as they become due, and (2)the Escrow Agent
shall have received the unqualified written legal opinion of nationally recognized bond counsel or
tax counsel acceptable to the City and the Escrow Agent to the effect that such transaction will not
cause any of the Refunding Bonds to be an "arbitrage bond" within the meaning of the Code, and
that such transaction will not result in a violation of the laws of the State of Texas.
-6-
ARTICLE VI
RECORDS AND REPORTS
6.01 Records. The Escrow Agent shall keep books of record and account in which
complete and correct entries shall be made of all transactions relating to the receipts, disbursements,
allocations and application of the money and Escrowed Securities deposited to the Escrow Fund
and all proceeds thereof, and such books shall be available for inspection at reasonable hours and
under reasonable conditions by the City and the holders of the Refunded Obligations.
6.02 Reports. For the period beginning on the Escrow Funding Date and ending on
October 31, 2005, and for each twelve (12) month period thereafter while this Agreement remains
in effect, the Escrow Agent shall prepare and send to the City, at the City's request, within thirty
(30) days following the end of such period a written report summarizing all transactions relating to
the Escrow Fund during such period, including, without limitation, credits to the Escrow Fund as a
result of interest payments on or maturities of the Escrowed Securities and transfers from the
Escrow Fund to the Paying Agents for the Refunded Obligations or otherwise, together with a
detailed statement of all Escrowed Securities and the cash balance on deposit in the Escrow Fund as
of the end of such period.
6.03 Notification. The Escrow Agent shall notify the City immediately if at any time
during the term of this agreement it determines that there is insufficient cash and Escrowed
Securities in the Escrow Fund to provide for the transfer to the Paying Agents for the Refunded
Obligations for timely payment of all interest on and principal of the Refunded Obligations.
ARTICLE VII
CONCERNING THE ESCROW AGENT
7.01 Representations. The Escrow Agent hereby represents that it has all necessary
power and authority to enter into this Escrow Agreement and undertake the obligations and
responsibilities imposed upon it herein, and that it will carry out all of its obligations hereunder.
7.02 Limitation on Liability. The Escrow Agent shall not be liable for the performance
of any duties, except such duties as are specifically set forth in this Escrow Agreement, and no
implied covenants or obligations shall be read into this Escrow Agreement. Nothing herein
contained shall relieve the Escrow Agent from liability for its own negligent action, negligent
failure to act or willful misconduct, except that this sentence shall not be construed to limit the
effect of the immediately preceding sentence. The Escrow Agent shall not incur any liability for
any error of judgment made in good faith by a responsible officer thereof, unless it shall be proved
that it was negligent in ascertaining the pertinent facts. The Escrow Agent shall be protected in
acting upon any notice, resolution,request, consent, order, certificate,report, opinion,bond or other
paper or document believed by it to be genuine, and to have been signed or presented by the proper
-7-
party or parties. The Escrow Agent may consult with counsel, and the opinion of such counsel
shall be full and complete authorization and protection in respect of any action taken or suffered by
it in good faith and in accordance therewith.
The Escrow Agent is not a principal, participant or beneficiary of the underlying transaction
to which this Escrow Agreement relates.
The liability of the Escrow Agent to transfer funds to the Paying Agents for the Refunded
Obligations for the payments of the principal of and interest on the Refunded Obligations shall be
limited to the proceeds of the Escrowed Securities and the cash balances from time to time on
deposit in the Escrow Fund. Notwithstanding any provision contained herein to the contrary, the
Escrow Agent shall have no liability whatsoever for the insufficiency of funds from time to time in
the Escrow Fund or any failure of the obligor of the Escrowed Securities to make timely payment
thereon, except for the obligation to notify the City promptly of any such occurrence.
The recitals herein and in the proceedings authorizing the Refunding Bonds shall be taken
as the statements of the City and shall not be considered as made by, or imposing any obligation or
liability upon, the Escrow Agent. In its capacity as Escrow Agent, it is agreed that the Escrow
Agent need look only to the terms and provisions of this Escrow Agreement.
The Escrow Agent makes no representation as to the value, condition or sufficiency of the
Escrow Fund, or any part thereof, or as to the title of the City thereto, or as to the security afforded
thereby or hereby, and the Escrow Agent shall incur no liability or responsibility with respect to
any of such matters.
It is the intention of the City and the Escrow Agent that the Escrow Agent shall never be
required to use or advance its own funds or otherwise incur personal financial liability in the
performance of any of its duties or the exercise of any of its rights and powers hereunder.
Unless it is specifically provided otherwise herein, the Escrow Agent has no duty to
determine or inquire into the happening or occurrence of any event or contingency or the
performance or failure of performance of the City with respect to arrangements or contracts with
others, with the Escrow Agent's sole duty hereunder being to safeguard the Escrow Fund and to
dispose of and deliver the same in accordance with this Escrow Agreement. In determining the
occurrence of any such event or contingency the Escrow Agent may request from the City or any
other person such reasonable additional evidence as the Escrow Agent in its discretion may deem
necessary to determine any fact relating to the occurrence of such event or contingency, and in this
connection may make inquiries of, and consult with the City, among others, at any time.
In the absence of bad faith, the Escrow Agent may rely conclusively upon the truth,
completeness and accuracy of the statements, certificates, opinions, resolutions and other
documents conforming to the requirements of this Escrow Agreement, and shall not be obligated to
make any independent investigation with respect thereto.
To the full extent permitted by law, the parties agree to indemnify, defend and hold the
-8-
Escrow Agent harmless from and against any and all loss, damage, tax, liability and expense that
may be incurred by the Escrow Agent arising out of or in connection with its acceptance or
appointment as Escrow Agent hereunder, including attorneys' fees and expenses of defending itself
against any claim or liability in connection with its performance hereunder except that the Escrow
Agent shall not be indemnified for any loss, damage, tax, liability or expense resulting from its own
negligence or willful misconduct. The Escrow Agent's right to indemnification shall survive its
resignation or removal and the termination of this Agreement.
The Escrow Agent shall have only those duties as are specifically provided herein, which
shall be deemed purely ministerial in nature, and shall under no circumstance be deemed a
fiduciary for any of the parties to this Agreement. The Escrow Agent shall neither be responsible
for, nor chargeable with, knowledge of the terms and conditions of any other agreement,
instrument or document between the other parties hereto, in connection herewith. This
Agreement sets forth all matters pertinent to the escrow contemplated hereunder, and no
additional obligations of the Escrow Agent shall be inferred from the terms of this Agreement or
any other Agreement. IN NO EVENT SHALL THE ESCROW AGENT BE LIABLE,
DIRECTLY OR INDIRECTLY, FOR ANY (i) DAMAGES OR EXPENSES ARISING OUT
OF THE SERVICES PROVIDED HEREUNDER, OTHER THAN DAMAGES WHICH
RESULT FROM THE ESCROW AGENT'S FAILURE TO ACT IN ACCORDANCE WITH
THE STANDARDS SET FORTH IN THIS AGREEMENT, OR (ii) SPECIAL OR
CONSEQUENTIAL DAMAGES, EVEN IF THE ESCROW AGENT HAS BEEN ADVISED
OF THE POSSIBILITY OF SUCH DAMAGES.
In the event that any escrow property shall be attached, garnished or levied.upon by any
court order, or the delivery thereof shall be stayed or enjoined by an order of a court, or any
order, judgment or decree shall be made or entered by any court order affecting the property
deposited under this Agreement, the Escrow Agent is hereby expressly authorized, in its sole
discretion, to obey and comply with all writs, orders or decrees so entered or issued, which it is
advised by legal counsel of its own choosing is binding upon it, whether with or without
jurisdiction, and in the event that the Escrow Agent obeys or complies with any such writ, order
or decree it shall not be liable to any of the parties hereto or to any other person, firm or
corporation, by reason of such compliance notwithstanding such writ, order or decree be
subsequently reversed, modified, annulled, set aside or vacated.
Any banking association or corporation into which the Escrow Agent may be merged,
converted or with which the Escrow Agent may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Escrow Agent shall be a party, or any
banking association or corporation to which all or substantially all of the corporate trust business
of the Escrow Agent shall be transferred, shall succeed to all the Escrow Agent's rights,
obligations and immunities hereunder without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary notwithstanding.
The Escrow Agent shall have the right, but not the obligation, to consult with counsel of
choice and shall not be liable for action taken or omitted to be taken by Escrow Agent either in
accordance with the advice of such counsel or in accordance with any opinion of counsel to the
-9-
Issuer addressed and delivered to the Escrow Agent.
The Escrow Agent have the right to perform any of its duties hereunder through agents,
attorneys, custodians or nominees.
7.03 Compensation.
(a) On the Escrow Funding Date, the City will pay the Escrow Agent, as a fee
for performing the services hereunder and for all expenses incurred or to be incurred by the Escrow
Agent in the administration of this Escrow Agreement, the sum of$1,600.00, in cash. This sum
does not include the cost of publication, printing costs or reasonable out-of-pocket expenses of the
Escrow Agent. If the Escrow Agent incurs any out-of-pocket expenses or is requested to perform
any extraordinary services hereunder, the City hereby agrees to reimburse the Escrow Agent for
such out-of-pocket expenses and to pay reasonable fees to the Escrow Agent for such extraordinary
services and to reimburse the Escrow Agent for all expenses incurred by the Escrow Agent in
performing such extraordinary services. It is expressly provided that the Escrow Agent shall look
only to the City for the reimbursement of such out-of-pocket expenses and for the payment of such
additional fees and reimbursement of such additional expenses. The Escrow Agent hereby agrees
that in no event shall it ever assert any claim or lien against the Escrow Fund for any fees for its
services, whether regular, additional or extraordinary, as Escrow Agent, or in any other capacity, or
for reimbursement for any of its expenses.
(b) J.P.Morgan Trust Company and The Bank of New York Trust Company,N.A.
each serve as a Paying Agent for one or more of the Refunded Obligations. By execution of the
Consent to Escrow Agreement attached hereto, J.P. Morgan Trust Company and The Bank of
New York Trust Company, N.A. each agree to continue to serve as Paying Agent for the life of
the Refunded Obligations for which it is now serving as Paying Agent, and they will serve as
Paying Agents for the Refunded Obligations for the compensation provided under the fee schedule
currently in effect and it will look to the City directly for payment of its fees; and, in the event of
nonpayment of such fees, the sole remedy of the Paying Agent shall be an action against the City
for recovery of the fees owing under the paying agency agreement for which it serves.
7.04 Successor Escrow Agents. If at any time the Escrow Agent or its legal successor or
successors should cease to be the Escrow Agent hereunder, a vacancy shall forthwith exist
hereunder in the office of the Escrow Agent. Any successor Escrow Agent appointed by the City
shall succeed, without further act, to all the rights, immunities,powers and trusts of the predecessor
Escrow Agent hereunder. Any successor Escrow Agent must be qualified under the laws of the
State of Texas to serve as an escrow agent and must be authorized to exercise corporate trust
powers. No resignation or removal of the Escrow Agent and no early termination of this
Agreement shall occur until a successor Escrow Agent has been appointed who is qualified to serve
as Escrow Agent hereunder and who has accepted such appointment. Upon the request of any such
successor Escrow Agent, the City shall execute any and all instruments in writing for more fully
and certainly vesting in and confirming to such successor Escrow Agent all such immunities,rights,
powers and duties. The Escrow Agent shall pay over to its successor Escrow Agent a proportional
part of the Escrow Agent's fee hereunder equal to the portion of such fee attributable to duties to be
-10-
performed after the date of succession.
ARTICLE VIII
MISCELLANEOUS
8.01 Notices. Any notice, authorization, request, or demand required or permitted to be
given hereunder shall be in writing and shall be deemed to have been duly given when mailed by
registered or certified mail,postage prepaid addressed as follows:
To the Escrow Agent:
JPMorgan Chase Bank
P.O. Box 2320,Dallas,
Texas 75221-2320
Attention: Issuer Administrative Services
To the City:
City of Beaumont,Texas
801 Main Street
Beaumont,TX 77701
ATTENTION: City Manager
The United States Post Office registered or certified mail receipt showing delivery of the
aforesaid shall be conclusive evidence of the date and fact of delivery. Any party hereto may
change the address to which notices are to be delivered by giving to the other parties not less than
ten days prior notice thereof.
8.02 Termination of Escrow Agent's Obligations. Upon the taking by the Escrow Agent
of all the actions as described herein, the Escrow Agent shall have no further obligations or
responsibilities hereunder to the City, the holders of the Refunded Obligations or to any other
person or persons in connection with this Escrow Agreement.
8.03 Binding Agreement. This Escrow Agreement shall be binding upon the City, and
the Escrow Agent and their respective successors and legal representatives, and shall inure solely to
the benefit of the holders of the Refunded Obligations, the City, the Escrow Agent and their
respective successors and legal representatives. This Escrow Agreement may not be modified
except with the prior consent of the holders of all of the Refunded Obligations.
8.04 Severability. In case any one or more of the provisions contained in this Escrow
Agreement shall for any reason be held to be invalid, illegal or unenforceable in any respect, such
invalidity, illegality or unenforceability shall not affect any other provisions of this Escrow
Agreement, but this Escrow Agreement shall be construed as if such invalid or illegal or
-11-
unenforceable provision had never been contained herein.
8.05 Governing Law. This Escrow Agreement shall be governed exclusively by the
provisions hereof and by the applicable laws of the State of Texas.
8.06 Time of Essence. Time shall be of the essence in the performance of obligations
from time to time imposed upon the Escrow Agent by this Escrow Agreement.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-12-
Executed as of November 1, 2004, but effective as set forth herein.
THE CITY OF BEAUMONT, TEXAS
ATTEST:
By: By: 42��Qna�
Title: Mayor Title: City Clerk
(SEAL)
.urv2�i;fit JPMORGAN CHASE BANK,as Escrow Agent
i A "u�
By'
h c R ,
L� NT Title: SSI T 6 I r !?
-13-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, J.P. MORGAN TRUST COMPANY, as
paying agent for one or more series of the Refunded Obligations (as defined in the foregoing
Escrow Agreement), hereby acknowledges and consents to provide for the full and timely payment
of the principal of and interest on such series of Refunded Obligations. J.P. MORGAN TRUST
COMPANY further consents to the management of the Escrow Fund by the Escrow Agent in
accordance with the terms and conditions of the Escrow Agreement and agrees to be bound by the
terms of the Escrow Agreement with respect to its obligations as a paying agent. J.P. MORGAN
TRUST COMPANY agrees to continue to serve as Paying Agent for which it is now serving as
Paying Agent, and it will serve as Paying Agent for the Refunded Obligations for the compensation
provided under the fee schedule currently in effect and it will look to the City directly for payment
of its fees; and, in the event of nonpayment of such fees, the sole remedy of the Paying Agent shall
be an action against the City for recovery of the fees owing under the paying agency agreement for
which it serves.
J.P. MORGAN TRUST COMPANY
By:
Name: y�Cn -L,,on, t lc-:cc-e--
Title: AggjS `kj%'IT y,,-rE PRESIDENT
-14-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, The Bank of New York Trust
Company, N.A., as paying agent for one or more series of the Refunded Obligations (as defined in
the foregoing Escrow Agreement), hereby acknowledges and consents to provide for the full and
timely payment of the principal of and interest on such series of Refunded Obligations. The Bank
of New York Trust Company, N.A. further consents to the management of the Escrow Fund by
the Escrow Agent in accordance with the terms and conditions of the Escrow Agreement and agrees
to be bound by the terms of the Escrow Agreement with respect to its obligations as a paying agent.
The Bank of New York Trust Company, N.A. agrees to continue to serve as Paying Agent for
which it is now serving as Paying Agent, and it will serve as Paying Agent for the Refunded
Obligations for the compensation provided under the fee schedule currently in effect and it will
look to the City directly for payment of its fees; and, in the event of nonpayment of such fees, the
sole remedy of the Paying Agent shall be an action against the City for recovery of the fees owing
under the paying agency agreement for which it serves.
The Bank of New York Trust, N.A.
Ti le: MTANT REAA�URFq
-15-
Section
6
Cash Flow and Yield Verification Report
City of Beaumont, Texas
December 2, 2004
INDEX
Letter
Exhibit A Schedule of Sources and Uses of Funds
Exhibit B Escrow Account Cash Flow
Exhibit B-1 Cash Receipts From and Yield on the SLGS
Purchased with Bond Proceeds
Exhibit B-2 Cash Receipt From the SLGS Purchased
with Debt Service Funds
Exhibit B-3 Debt Service Payment on the 1995 Certificates
Exhibit B-4 Debt Service Payments on the 1996 Certificates
Exhibit B-5 Debt Service Payments on the 1996 Bonds
Exhibit B-6 Debt Service Payments on the 1998 Certificates
Exhibit C Debt Service Payments and Yield on the Bonds
Exhibit C-1 Original Issue Premium on the Bonds
Exhibit D Multipurpose Allocation on the 1996 Certificates and 1996 Bonds
Appendix I Applicable schedules provided by RBC Dain Rauscher Inc.
Grant Thorntowila
Accountants and Business Advisors
Report of Independent Certified Public Accountants
On Applying Agreed-Upon Procedures
City of Beaumont
801 Main
Beaumont,Texas
Orgain,Bell&Tucker,L.L.P. JP Morgan Chase Bank
470 Orleans,Suite 400 2001 Bryan Street, 8th Floor
Beaumont,Texas Dallas,Texas
First Southwest Company Texas Attorney General's Office
325 North St. Paul Street, Suite 800 300 West 15th Street,Ninth Floor
Dallas,Texas Austin,Texas
RBC Dain Rauscher Inc. Financial Security Assurance Inc.
2711 North Haskell Avenue, Suite 2400 350 Park Avenue
Dallas,Texas New York,New York
$20,640,000
City of Beaumont,Texas
(A political subdivision of the State of Texas located within Jefferson County)
General Obligation Refunding Bonds, Series 2004
Dated November 1, 2004
We have performed the procedures described in this report, which were agreed to by the City of
Beaumont, Texas (the "City") and RBC Dain Rauscher Inc. (the "Financial Advisor"), to verify the
mathematical accuracy of certain computations contained in the schedules attached in Appendix I
provided by the Financial Advisor. The Financial Advisor is responsible for these schedules. These
procedures were performed solely to assist you in the issuance of the above-captioned bond issue
(the "Bonds") for the purpose of refunding portions of the City's outstanding Combination Tax and
Revenue Certificates of Obligation, Series 1995 (the "1995 Certificates"), Series 1996 (the "1996
Certificates"), Refunding Bonds, Series 1996 (the "1996 Bonds"), and Combination Tax and
Revenue Certificates of Obligation, Series 1998 (the "1998 Certificates") (collectively referred to as
the "Refunded Obligations") as summarized on the next page. This engagement was performed in
accordance with attestation standards established by the American Institute of Certified Public
Accountants. The sufficiency of these procedures is solely the responsibility of the addressees of
this report who are the specified parties. Consequently, we make no representation regarding the
sufficiency of the procedures described in this report either for the purpose for which this report has
been requested or for any other purpose.
500 US Bank Plaza North
200 South Sixth Street
Minneapolis,MN 55402
T 612.332.0001
F 612.332.8361
W www.grantthornton.com
Grant Thornton LLP
US Member of Grant Thornton International
Page 2
Principal Principal Maturities Redemption Redemption
Series Issued Dated Refunded Refunded Date Price
1995 3-1-06 to
Certs. $6,000,000 May 1,1995 $4,500,000 3-1-14 3-1-05 100%
1996 3-1-08 to
Certs. $16,000,000 January 1,1996 $5,055,000* 3-1-14 3-1-07 100%
1996 3-1-08 to
Bonds $16,205,000 January 1,1996 $2,355,000* 3-1-10 3-1-07 100%
1998 3-1-08 to
Certs. $15,000,000 April 1, 1998 $8,915,000* 3-1-17 3-1-08 100%
* Represents a portion of the principal amounts outstanding.
VERIFICATION OF ESCROW ACCOUNT CASH FLOW SUFFICIENCY
The Financial Advisor provided us with schedules (Appendix I) summarizing future escrow account
cash receipts and disbursements. These schedules indicate that there will be sufficient cash available
in the escrow account to pay the principal and interest on the Refunded Obligations assuming the
1995 Certificates will be redeemed on March 1, 2005 at 100 percent of par plus accrued interest, the
1996 Certificates and the 1996 Bonds will be redeemed on March 1, 2007 at 100 percent of par plus
accrued interest, and the 1998 Certificates maturing on and after March 1, 2009 will be redeemed on
March 1, 2008 at 100 percent of par plus accrued interest.
The attached Exhibit A (Schedule of Sources and Uses of Funds) was compiled based upon
information provided by the Financial Advisor.
As part of our engagement to recalculate the schedules attached as Appendix I we prepared
schedules attached hereto as Exhibits B through B-6 independently calculating future escrow
account cash receipts and disbursements and compared the information used in our calculations to
the information listed below contained in applicable pages of the following documents:
• Subscription confirmation, dated October 8, 2004, and Schedule of U.S. Treasury Securities
provided by the Financial Advisor used to acquire certain United States Treasury Securities -
State and Local Government Series (the "SLGS") insofar as the SLGS are described as to
the principal amounts, interest rates, maturity dates, issuance date and first interest payment
date; and
• Ordinances for the Refunded Obligations were provided by Orgain, Bell & Tucker, L.L.P.
insofar as the Refunded Obligations are described as to the maturity and interest payment
dates, principal amounts, interest rates and optional redemption dates and price. The
principal amounts refunded of the March 1, 2008 maturity of the 1998 Certificates
represents a portion of the principal amount outstanding. The principal amounts refunded
for the 1996 Certificates and the 1996 Bonds represent portions of the principal amounts
outstanding as shown on Exhibit D.
Page 3
In addition, we compared the interest rates for each maturity of the SLGS, as shown on the
Schedule of U.S. Treasury Securities, with the maximum allowable interest rates shown on the
Department of Treasury, Bureau of Public Debt, SLGS Table (Form PD 4262) for use on
October 8, 2004 and found that the interest rates were equal to the maximum allowable interest
rates for each maturity.
Our procedures, as summarized in Exhibits B through B-6, prove the mathematical accuracy of the
schedules provided by the Financial Advisor summarizing future escrow account cash receipts and
disbursements. The schedules provided by the Financial Advisor and those prepared by us reflect
that the anticipated receipts from the SLGS, together with an initial cash deposit of $1.58 to be
deposited into the escrow account on December 2, 2004, will be sufficient to pay, when due, the
principal and interest related to the Refunded Obligations assuming the 1995 Certificates will be
redeemed on March 1, 2005 at 100 percent of par plus accrued interest, the 1996 Certificates and the
1996 Bonds will be redeemed on March 1, 2007 at 100 percent of par plus accrued interest, and the
1998 Certificates maturing on and after March 1, 2009 will be redeemed on March 1, 2008 at 100
percent of par plus accrued interest.
VERIFICATION OF YIELDS
The Financial Advisor provided us with schedules (Appendix 1) which indicate that the yield on the
cash receipts from the SLGS purchased with Bond proceeds is less than the yield on the Bonds.
These schedules were prepared based on the assumed settlement date of December 2, 2004 using a
360-day year with interest compounded semi-annually. The term "yield", as used herein, means that
yield which, when used in computing the present value of all payments of principal and interest to
be paid or received on an obligation produces an amount equal to, in the case of the cash receipts
from the SLGS purchased with Bond proceeds, the purchase price, and in the case of the Bonds, the
issue price adjusted for the bond insurance premium of$68,216.37. In addition, we found that the
schedules provided by the Financial Advisor, which assume the redemption of the March 1, 2016
and March 1, 2017 maturities identified on Exhibits C and C-1 at par on March 1, 2014 plus accrued
interest, correctly treat those Bonds as yield-to-call Bonds as retired on the respective dates that for
each Bond produces the lowest yield for the issue that includes the Bonds. Those Bonds identified
as yield-to-call Bonds on the attached Exhibits C and C-1 are those Bonds that are subject to
optional redemption and that are issued at an issue price that exceeds the stated redemption price at
maturity of such Bonds by more than one-fourth of one percent multiplied by the product of the
stated redemption price at maturity of such Bonds and the number of complete years to the first
optional redemption date for the Bonds. We found that there are no other yield-to-call Bonds other
than those identified on the attached Exhibits C and C-1.
As part of our engagement to recalculate the schedules attached as Appendix I we prepared
schedules attached hereto as Exhibits B-1 and C independently calculating the yields on (i) the cash
receipts from the SLGS purchased with Bond proceeds calculated on Exhibit B-1, and (ii) the Bonds
using the Official Statement provided by the Financial Advisor insofar as the Bonds are described as
to the maturity and interest payment dates, dated date, principal amounts, interest rates, optional
redemption date and price, and issue price to the public. The results of our calculations, based on
the aforementioned assumptions, are summarized on the next page:
Page 4
Yield Exhibit
• Yield on the cash receipts from the SLGS
purchased with Bond Proceeds 2.812619% B-1
• Yield on the Bonds 3.495529% C
Our procedures, as summarized in Exhibits B-1 and C, prove the mathematical accuracy of the
schedules provided by the Financial Advisor summarizing the yields. The schedules provided by the
Financial Advisor and those prepared by us reflect that the yield on the cash receipts from the SLGS
purchased with Bond proceeds is less than the yield on the Bonds.
VERIFICATION OF MULTIPURPOSE ALLOCATION
The Financial Advisor provided us with schedules (Appendix I) allocating on a pro-rata basis the
new money portions of the 1996 Certificates and the 1996 Bonds. As part of our engagement we
independently calculated the multipurpose allocation of the 1996 Certificates and the 1996 Bonds
using assumptions and methodologies as provided by the Financial Advisor.
Our procedures, as summarized in Exhibit D, prove the mathematical accuracy of the schedules
provided by the Financial Advisor summarizing the multipurpose allocations of the 1996 Certificates
and the 1996 Bonds. The schedules provided by the Financial Advisor and those prepared by us
reflect that the portions of the 1996 Certificates and 1996 Bonds allocated to the new money
proceeds are as shown on Exhibit D.
We were not engaged to, and did not, perform an examination in accordance with attestation
standards established by the American Institute of Certified Public Accountants, the objective of
which would be the expression of an examination opinion on the items referred to above.
Accordingly we do not express such an opinion. Had we performed additional procedures, other
matters might have come to our attention that would have been reported to you.
This report is intended solely for the information and use of those to whom this letter is addressed
and is not intended to be and should not be used by anyone other than these specified parties.
Minneapolis, Minnesota
December 2, 2004
Exhibit A
City of Beaumont,Texas
SCHEDULE OF SOURCES AND USES OF FUNDS
December 2,2004
SOURCES:
Principal amount of the Bonds $205640,000.00
Original issue premium 1,410,027.15
Transfers from prior issue Debt Service Funds 367,000.00
Accrued interest 81,250.35
$22,498,277.50
USES:
Purchase price of the SLGS:
- Purchased with Bond proceeds $21,742,645.00
- Purchased with Debt Service Funds 366,999.00
Beginning cash deposit to the escrow account 1.58
Accrued interest 81,250.35
Underwriters' discount 118,680.00
Costs of issuance 118,000.00
Bond insurance premium 68,216.37
Contingency 2,485.20
$22,498,277.50
Exhibit B
City of Beaumont,Texas
ESCROW ACCOUNT CASH FLOW
Debt service
Cash receipts from SLGS: payments on
Purchased the Refunded
Purchased with with Debt Obligations
Bond proceeds Service Funds (Exhibits B-3 Cash
Dates (Exhibit B-1) (Exhibit B-2) through B-6) balance
Cash deposit on
December 2, 2004 $1.58
03-01-05 $4,668,053.90 $368,403.95 $5,036,457.50 1.93
09-01-05 414,519.84 414,520.00 1.77
03-01-06 414,520.16 414,520.00 1.93
09-01-06 414,519.57 414,520.00 1.50
03-01-07 7,824,519.75 7,824,520.00 1.25
09-01-07 225,675.75 225,675.00 2.00
03-01-08 9,140,674.00 9,140,675.00 1.00
$23,102,482.97 $368,403.95 $23,470,887.50
Exhibit B-1
City of Beaumont,Texas
CASH RECEIPTS FROM AND YIELD ON THE SLGS
PURCHASED WITH BOND PROCEEDS
Cash receipts Present value on
from SLGS December 2, 2004
Receipt Interest purchased with using a yield of
date Principal rate Interest Bond proceeds 2.812619%
03-01-05 $4,532,697 1.570% $135,356.90 $4,668,053.90 $4,635,932.12
09-01-05 171,897 2.050% 242,622.84 414,519.84 405,958.42
03-01-06 174,533 2.210% 239,987.16 414,520.16 400,328.87
09-01-06 176,461 2.440% 238,058.57 414,519.57 394,776.52
03-01-07 7,588,614 2.670% 235,905.75 7,824,519.75 7,348,504.93
09-01-07 91,078 2.830% 134,597.75 225,675.75 209,007.19
03-01-08 9,007,365 2.960% 133,309.00 9,140,674.00 8,348,136.96
$21,742,645 $1,359,837.97 $23,102,482.97 $21,742,645.00
Purchase price of the SLGS purchased with Bond proceeds $21,742,645.00
The sum of the present values of the cash receipts from the SLGS purchased with Bond
proceeds on December 2, 2004, using a yield of 2.812619%, is equal to the purchase price
of the SLGS purchased with Bond proceeds.
Exhibit B-2
City of Beaumont,Texas
CASH RECEIPT FROM THE SLGS PURCHASED
WITH DEBT SERVICE FUNDS
Cash receipt
from SLGS
purchased
Receipt Interest with Debt
date Principal rate Interest Service Funds
03-01-05 $366,999 1.570% $1,404.95 $368,403.95
Exhibit B-3
City of Beaumont,Texas
DEBT SERVICE PAYMENT ON THE 1995 CERTIFICATES
Interest Debt service
Date Principal rate Interest payment
03-01-05 $4,500,000 (1) $121,937.50 $4,621,937.50
(1) Actual maturity dates, principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-06 $500,000 5.200%
03-01-07 500,000 5.300%
03-01-08 500,000 5.400%
03-01-09 500,000 5.500%
03-01-10 500,000 5.600%
03-01-11 500,000 5.625%
03-01-12 500,000 5.700%
03-01-13 500,000 5.750%
03-01-14 500,000 4.700%
$4,500,000
Exhibit B-4
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1996 CERTIFICATES
Interest Debt service
Date Principal rate Interest payments
03-01-05 $129,187.50 $129,187.50
09-01-05 129,187.50 129,187.50
03-01-06 129,187.50 129,187.50
09-01-06 129,187.50 129,187.50
03-01-07 $5,055,000 (1) 129,187.50 5,184,187.50
$5,055,000 $645,937.50 $5,700,937.50
(1) Actual maturity dates, principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $590,000 * 5.000%
03-01-09 610,000 * 5.000%
03-01-10 680,000 * 5.000%
03-01-11 725,000 * 5.100%
03-01-12 775,000 * 5.200%
03-01-13 825,000 * 5.200%
03-01-14 850,000 * 5.200%
$5,055,000
* Represents portions of the principal amounts outstanding as shown on Exhibit D.
Exhibit B-5
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1996 BONDS
Interest Debt service
Date Principal rate Interest payments
03-01-05 $59,657.50 $59,657.50
09-01-05 59,657.50 59,657.50
03-01-06 59,657.50 59,657.50
09-01-06 59,657.50 59,657.50
03-01-07 $2,355,000 (1) 59,657.50 2,414,657.50
$2,355,000 $298,287.50 $2,653,287.50
(1) Actual maturity dates,principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $790,000 * 5.000%
03-01-09 780,000 * 5.100%
03-01-10 785,000 * 5.100%
$2,355,000
* Represents portions of the principal amounts outstanding as shown on Exhibit D.
Exhibit B-6
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1998 CERTIFICATES
Interest Debt service
Date Principal rate Interest payments
03-01-05 $225,675.00 $225,675.00
09-01-05 225,675.00 225,675.00
03-01-06 225,675.00 225,675.00
09-01-06 225,675.00 225,675.00
03-01-07 225,675.00 225,675.00
09-01-07 225,675.00 225,675.00
03-01-08 $8,915,000 (1) 225,675.00 9,140,675.00
$8,915,000 $1,579,725.00 $10,494,725.00
(1) Actual maturity dates,principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $40,000 * 6.500%
03-01-09 500,000 6.500%
03-01-10 500,000 4.700%
03-01-11 500,000 4.800%
03-01-12 500,000 5.000%
03-01-13 500,000 5.000%
03-01-14 360,000 5.000%
03-01-15 1,900,000 5.000%
1 03-01-16 2,005,000 5.000%
03-01-17 2,110,000 5.000%
$8,915,000
* Represents a portion of the principal amount outstanding.
Exhibit C
City of Beaumont,Texas
DEBT SERVICE PAYMENTS AND YIELD ON THE BONDS
Present value on
$20,640,000 issue dated November 1,2004 (1) December 2,2004
Interest Total debt Adjusted using a yield of
Date Principal rate Interest service debt service 3.495529%
03-01-05 $314,517.50 $314,517.50 $314,517.50 $311,834.51
09-01-05 471,776.25 471,776.25 471,776.25 459,717.00
03-01-06 $220,000 3.000% 471,776.25 691,776.25 691,776.25 662,514.31
09-01-06 468,476.25 468,476.25 468,476.25 440,953.01
03-01-07 200,000 3.000% 468,476.25 668,476.25 668,476.25 618,394.82
09-01-07 465,476.25 465,476.25 465,476.25 423,206.68
03-01-08 2,000,000 (2) 465,476.25 2,465,476.25 2,465,476.25 2,203,083.35
09-01-08 425,476.25 425,476.25 425,476.25 373,663.39
03-01-09 2,455,000 5.000% 425,476.25 2,880,476.25 2,880,476.25 2,486,249.17
09-01-09 364,101.25 364,101.25 364,101.25 308,871.36
03-01-10 2,525,000 5.000% 364,101.25 2,889,101.25 2,889,101.25 2,408,759.06
09-01-10 300,976.25 300,976.25 300,976.25 246,625.48
03-01-11 1,790,000 5.000% 300,976.25 2,090,976.25 2,090,976.25 1,683,952.92
09-01-11 256,226.25 256,226.25 256,226.25 202,805.43
03-01-12 1,835,000 5.000% 256,226.25 2,091,226.25 2,091,226.25 1,626,792.32
09-01-12 210,351.25 210,351.25 210,351.25 160,824.17
03-01-13 1,875,000 3.750% 210,351.25 2,085,351.25 2,085,351.25 1,566,969.54
09-01-13 175,195.00 175,195.00 175,195.00 129,383.28
03-01-14 1,735,000 (2) 175,195.00 1,910,195.00 6,015,195.00 4,365,97550
09-01-14 143,381.25 143,381.25 35,625.00 25,413.33
03-01-15 1,900,000 3.750% 143,381.25 2,043,381.25 1,935,625.00 1,357,072.51
09-01-15 107,756.25 107,756.25
03-01-16 2,000,000 5.250% 107,756.25 2,107,756.25
09-01-16 55,256.25 55,256.25
03-01-17 2,105,000 5.250% 55,256.25 2,160,256.25
$20,640,000 $7,203,415.00 $27,843,415.00 $27,301,877.50 $22,063,061.13
The present value of the future payments is equal to:
Principal amount of the Bonds $20,640,000.00
Accrued interest 81,250.35
Original issue premium 1,410,027.15
Bond insurance premium {68,216.37)
$22,063,061.13
The sum of the present values of the adjusted debt service payments of the Bonds on December 2,2004,using
a yield of 3.495529%,is equal to the issue price of the Bonds adjusted for the bond insurance premium.
(1) Assumes that the March 1,2016 and March 1,2017 maturities are called on March 1,2014 at 100 percent
of par plus accrued interest.
(2) Actual principal amounts and interest rates are shown on Exhibit C-1.
Exhibit C-1
City of Beaumont,Texas
ORIGINAL ISSUE PREMIUM ON THE BONDS
Initial
public Original
Maturity Interest offering issue
date Principal rate Yield price premium
03-01-06 $220,000 3.000% 1.940% 101.298% $2,855.60
03-01-07 200,000 3.000% 2.130% 101.897% 3,794.00
03-01-08 1,000,000 5.000% 2.460% 107.876% 78,760.00
03-01-08 1,000,000 3.000% 2.460% 101.673% 16,730.00
03-01-09 2,455,000 5.000% 2.770% 108.873% 217,832.15
03-01-10 2,525,000 5.000% 3.030% 109.486% 239,521.50
03-01-11 1,790,000 5.000% 3.220% 109.995% 178,910.50
03-01-12 1,835,000 5.000% 3.390% 110.263% 188,326.05
03-01-13 1,875,000 3.750% 3.540% 101.486% 27,862.50
03-01-14 1,435,000 3.650% 3.650% 100.000%
03-01-14 300,000 3.750% 3.650% 100.774% 2,322.00
03-01-15 1,900,000 3.750% 3.750% 100.000%
03-01-16 2,000,000 5.250% 3.780% 111.376% (1) (2) 227,520.00
03-01-17 2,105,000 5.250% 3.860% 110.717% (1) (2) 225,592.85
$20,640,000 $1,410,027.15
(1) Maturities were priced to call on March 1, 2014 at 100 percent of par.
(2) Represents the yield-to-call Bonds included for purposes of computing yield on the Bonds.
Exhibit D
Page 1 of 2
City of Beaumont,Texas
MULTIPURPOSE ALLOCATION ON THE 1996 CERTIFICATES AND 1996 BONDS
1990 Escrow
Present value on
Other funds Adjusted February 22, 1996
Escrow allocated to Allocated escrow using a yield of
Date requirements requirement percentage requirements 5.08642%
03-01-96 $86,295.00 $42,498.84 17.7078% $43,796.16 $43,741.20
09-01-96 86,295.00 0.00 17.7078% 86,295.00 84,049.16
03-01-97 671,295.00 0.00 46.3817% 671,295.00 637,608.72
09-01-97 66,990.00 0.00 14.7721% 66,990.00 62,050.30
03-01-98 696,990.00 0.00 46.9831% 696,990.00 629,583.83
09-01-98 46,200.00 0.00 11.0738% 46,200.00 40,696.97
03-01-99 721,200.00 0.00 47.5349% 721,200.00 619,539.39
09-01-99 23,925.00 0.00 6.3217% 23,925.00 20,042.79
03-01-00 748,925.00 0.00 47.4467% 748,925.00 611,839.79
$3,148,115.00 $42,498.84 $3,105,616.16 $2,749,152.16
1992 Escrow
Present value on
Other funds Adjusted February 22, 1996
Escrow allocated to Allocated escrow using a yield of
Date requirements requirement percentage requirements 5.08642%
03-01-96 $401,031.25 $197,501.16 82.2922% $203,530.09 $203,274.68
09-01-96 401,031.25 0.00 82.2922% 401,031.25 390,594.35
03-01-97 776,031.25 0.00 53.6183% 776,031.25 737,089.20
09-01-97 386,500.00 0.00 85.2279% 386,500.00 358,000.33
03-01-98 786,500.00 0.00 53.0169% 786,500.00 710,437.29
09-01-98 371,000.00 0.00 88.9262% 371,000.00 326,809.01
03-01-99 796,000.00 0.00 52.4651% 796,000.00 683,795.55
09-01-99 354,531.25 0.00 93.6783% 354,531.25 297,002.99
03-01-00 829,531.25 0.00 52.5533% 829,531.25 677,691.66
09-01-00 336,125.00 0.00 100.0000% 336,125.00 267,789.35
03-01-01 836,125.00 0.00 100.0000% 836,125.00 649,616.10
09-01-01 316,750.00 0.00 100.0000% 316,750.00 239,991.18
03-01-02 10,191,750.00 0.00 100.0000% 10,191,750.00 7,530,442.83
$16,782,906.25 $197,501.16 $16,585,405.09 $13,072,534.51
Exhibit D '
Page 2 of 2
City of Beaumont,Texas
MULTIPURPOSE ALLOCATION ON THE 1996 CERTIFICATES AND 1996 BONDS
Present value Percent of Percent
requirements total refundable
Refunding $15,821,686.67 50.042995% 0.000000%
New Money 15,794,500.00 49.957005% 49.957005%
$31,616,186.67 100.000000% 49.957005%
Series 1996 Certificates
Principal
Date issued 49.957005% Refundable
03-01-08 $1,175,000.00 $586,994.81 $590,000.00
03-01-09 1,215,000.00 606,977.61 610,000.00
03-01-10 1,355,000.00 676,917.42 680,000.00
03-01-11 1,450,000.00 724,376.57 725,000.00
03-01-12 1,545,000.00 771,835.73 775,000.00
03-01-13 1,645,000.00 821,792.73 825,000.00
03-01-14 1,700,000.00 849,269.09 850,000.00
$10,085,000.00 $5,038,163.97 $5,055,000.00
Series 1996 Bonds
Principal
Date issued 49.957005% Refundable
03-01-08 $1,580,000.00 $789,320.68 $790,000.00
03-01-09 1,560,000.00 779,329.28 780,000.00
03-01-10 1,570,000.00 784,324.98 785,000.00
$4,710,000.00 $2,352,974.94 $2,355,000.00
APPENDIX I
Applicable schedules provided by
RBC Dain Rauscher Inc.
City of Beaumont, General Obligation Debt
Sources&Uses Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Sources of Funds:
Principal Amount of Current Interest Bonds(CIBs) 20,640,000.00
CIB Premium 1,410,027.15
Transfer from Debt Service Fund 367,000.00
Accrued Interest 81,250.35
Total SOURCES of Funds $22,498,277.50
Uses of Funds:
SLG Escrow Cost 22,109,645.58
Accrued Interest Deposit to D/S Fund 81,250.35
Issuance Expenses: ($304,896.37)
Underwriter's Discount 118,680.00
Rating Agency 30,000.00
Insurance 68,216.37
Financial Advisor Fee 35,000.00
Bond Counsel 25,000.00
c
Trustee/Escrow Agent 5,000.00
Printing 10,000.00
Miscellaneous 5,000.00
CPA/Accountant 8,000.00
Rounding Amount 2,485.20
Total USES of Funds $22,498,277,50
Miscellaneous Bond Issuance Information:
Delivery Date: 12/02/2004
Principal Amount of Bonds Being Refunded 20,825,000.00
Principal Amount of the Refunding Bonds 20,640,000.00
Proceeds of"The new Bonds" 22,050 027.15
Rate/Yield on the Refunded Bonds 5.33999579%
"All Costs Included"TIC on the New Issue is 3.75853501%
Federal Arbitrage Yield on the New Issue is 3.49552934%
Yield on Escrow 2.81261859%
Total Debt Service Savings 810,337.85
Present Value Savings 3.75853501% 749,657.89
Total Debt Service Savings as a Percent of
Total Debt Service of Refunded Bonds 2.80010982%
Present Value Savings as a Percent of
Principal Amount of Bonds Being Refunded 3.59979782%
BEAUMONT CITY.RUN2004REF NEW2004REF NEW2004REF2 AGGREFUND Prepared by.RBC Dain Rauscher--Houston,Texas 1110212004 @ 12.15 v7.03
Page-2
City of Beaumont,General Obligation Debt
Escrow Sufficiency&Balance Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Escrow Settlement Date Is 12/02/2004
This is a birfucated escrow--Cost of"Early"escrow is$366,999.00
Proceeds from Less Amts to Plus Maturing Adjusted Proceeds from
Original be Invested Amts Invested Proceeds from Present Value 'Other' Old D/S Escrow Escrow
Dates ResEse ed in 0%SLGs in 0%SLGs Rstrct'd Esc @ 2.81261859% Investments Requirement New Balance Old Balance
12/02/2004 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.58 1.58
03/01/2005 5,036,457.85 0.00 0.00 4,668,053.90 4,635,932.12 368,403.95 5,036,457.50 1.93 1.93
09/0112005 414,519.84 0.00 0.00 414,519.84 405,958.42 0.00 414,520.00 1.77 1.77
03/01/2006 414,520.16 0.00 0.00 414,520.16 400,328.87 0.00 414,520.00 1.93 1.93
09/01/2006 414,519.57 0.00 0.00 414,519.57 394,776.52 0.00 414,520.00 1.50 1.50
03/01/2007 7,824,519.75 0.00 0.00 7,824,519.75 7,348,504.93 0.00 7,824,520.00 1.25 1.25
09/01/2007 225,675.75 0.00 0.00 225,675.75 209,007.19 0.00 225,675.00 2.00 2.00
03/01/2008 9,140,674.00 0.00 0.00 9,140,674.00 8,348,136.96 0.00 9,140,675.00 1.00 1.00
Totals $23,470,886.92 $0.00 $0.00 $23,102,482.97 $21,742,645.00 $368,403.95 $23,470,887.50
Cost of"Late"Escrow SLG Securities $21,742,645.00 Escrow Arbitrage YLD after Reinvestment in 0%SLGs=2.81261859%
Cost of"Early"Escrow SLG Securities $366,999.00
Cost of'Other'Restricted Investments $0.00
Escrow Starting Balance $1.58
Total Escrow Cost... $22,109,645.58 SLG Rates Were Taken From SLG Table Dated 1010812004
r
{
BEAUMONT CITY:RUN2004REFAGGREFUND Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:15 v7.03
Page-10
City of Beaumont,General Obligation Debt
U. S.Treasury SLG Investments
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Escrow Settlement Date Is 12/02/2004
Payment SLG SLG Rates Total Receipts PV'd SLG Rates
Dates Principal Subscribed Interest SLG Receipts 2.81261859% From Table
03/01/2005 4,899,696 1.570000 136,761.85 5,036,457.85 5,001,801.01 1.570000
09/01/2005 171,897 2.050000 242,622.84 414,519.84 405,958.42 2.050000
03/01/2006 174,533 2.210000 239,987.16 414,520.16 400,328.87 2.210000
09/01/2006 176,461 2.440000 238,058.57 414,519.57 394,776.52 2.440000
03101/2007 7,588,614 2.670000 235,905.75 7,824,519.75 7,348,504.93 2.670000
09/01/2007 91,078 2.830000 134,597.75 225,675.75 209,007.19 2.830000
03/01/2008 9,007,365 2.960000 133,309.00 9,140,674.00 8,348,136.96 2.960000
Totals $22,109,644 Y$1,361,242.92 $23,470,886.92 $22,108,513.89 a
Early(Bifurcated)Escrow
Payment SLG SLG Rates Total SLG Rates
Dates Principal Subscribed Interest SLG Receipts From Table
03/01/2005 366,999 1.570000 1,404.95 368,403.95 0.00 1.570000
Totals $366,999 $1,404.95 $368,403.95 $0.00
7
SLG Rates were taken from a SLG table dated 10/0812004
r,
BEAUMONT CITY:RUN2004REF AGGREFUND Prepared by:RBC Dain Rauscher—Houston,Texas 1110212004 @ 12:15 v7.03
Page-11
City of Beaumont,General Obligation Debt
Aggregation Spreadsheet Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Data are Principal Amounts Data are to Maturity
FY 10/01
Dates Totals OLD1995R OLD1996R OLD1996REFR OLD1998R
2005 0.00
2006 500,000.00 500,000.00
2007 500,000.00 500,000.00
2008 1,920,000.00 500,000.00 590,000.00 790,000.00 40,000.00
2009 2,390,000.00 500 000.00 610 000.00 780,000.00 500 000.00
2010 2,465,000.00 500,000.00 680,000.00 785,000.00 500,000.00
2011 1,725,000.00 500,000.00 725,000.00 500,000.00
2012 1,775,000.00 500,000.00 775,000.00 500,000.00
2013 1,825,000.00 500,000.00 825,000.00 500,000.00
2014 1710,000.00 500,000.00 850,000.00 360,000.00
2015 1,900,000.00 1,900,000.00
2016 2,005,000.00 2,005,000.00
2017 2,110,000.00 2,110,000.00
2018 0.00
Totals $20 825 000.00 4 500 000.00 $5 055 000.00 $2 355 000.00 $8,91 000.00
Component Face Amt ----Title---- From To
OLD1995R $4,500,000.00 Combination Tax&Revenue CO,Series 1995
OLD1996R $5,055,000.00 Series 1996 Dated 1/111996 Bonds to Refund
OLD1996REFR $2,355,000.00 Refunding Bonds,Series 1996
OLD1998R $8,915,000.00 Series 1998 Bonds to Refund
BEAUMONT CITY:AGGREFUND Prepared by.RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:16 v7.03
Page-12
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Combination Tax S Revenue CO,Series 1995 Delivery Date
09/01/2004
To Be Refunded
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - 6.400 6.400000 100.000000 121,937.50 121,937.50 - 7621,937.50
09/01/2005 - - - - - 121,937.50 121,937.50 243,875.00 -
03/01/2006 - 500,000.00 - 500,000.00 5.200 5.200000 100.000000 121,937.50 621,937.50 -
09/01/2006 - - - - - - 108,937.50 108,937.50 730,875.00
03/01/2007 - 500,000.00 - 500,000.00 5.300 5.300000 100.000000 108,937.50 608,937.50 - -
09/01/2007 - - - - - - 95,687.50 95,687.50 704,625.00
03/01/2008 - 500,000.00 . 500,000.00 5.400 5.400000 100.000000 95,687.50 595,687.50 -
09/01/2008 - - - - - - 82,187.50 82,187.50 677,875.00
03/01/2009 - 500,000.00 - 500,000.00 5.500 5.500000 100.000000 82,187.50 582,187.50 -
09101/2009 - - - - - - 68,437.50 68,437.50 650,625.00
03/01/2010 - 500,000.00 ' 500,000.00 5.600 5.600000 100.000000 68,437.50 568,437.50 -
09/01/2010 - - - - 54,437.50 54,437.50 622,875.00
03/01/2011 - 500,000.00 - 500,000.00 5.625 5.625000 100.000000 54,437.50 554,437.50 -
09/01/2011 - - - - - 40,375.00 40,375.00 594,812.50
03/01/2012 - 500,000.00 " 500,000.00 5.700 5.700000 100.000000 40,375.00 540,375.00
09/01/2012 - - - - - - 26,125.00 26,125.00 566,500.00
03/0112013 - 500,000.00 ` 500,000.00 5.750 5.750000 100.000000 26,125.00 526,125.00 -
09/01/2013 - - - - - - 11,750.00 11,750.00 537,875.00
03/01/2014 500,000.00 ' 500,000.00 4.700 4.700000 100.000000 11,750.00 511,750.00 511,750.00
Total - 4,500,000.00 4,500,000.00 1,341,687.50 5,841,687.50 5,841,687.50 4,621,937.50
Acc Int
rand Totals 4,500,000.00 4 500 000.00 1,341,687.50 5 841 687.50 5,841,687.50 4 621,937.50 r
-Bonds callable... 03/01/2005 @ 100.000
TIC(Incl.all expenses)....5.42630359% Average Coupon.......5.42095960% Net Eff.Int.Rate(Texas Vernon's)= 5.420960%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.42630359% Average Life(yrs)... 5.50 IRS Form 8038-G NIC =5.420960%(with Adjstmnt of$0.00).
Bond Years.................. 24,750.00 WAM rs)............. 5.500000 NIC= 5.420960% with Adjstmnt of$0.00).
BEAUMONT CITY:OLD1995R Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:16 v7.03
Page-13
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Series 1996 Dated 1/1/1996 Bonds to Refund Delivery Date=
09/01/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - 5.500 5.500000 100.000000 129,187.50 129,187.50 - 129,187.50
09/01/2005 - - - - - - 129,187.50 129,187.50 258,375.00 129,187.50
03/01/2006 - - - 5.500 5.500000 100.000000 129,187.50 129,187.50 - 129,187.50
09/01/2006 - - - - - - 129,187.50 129,187.50 258,375.00 129,187.50
03101/2007 - 5.500 5.500000 100.000000 129,187.50 129,187.50 5,184,187.50
09/01/2007 - - - - - - 129,187.50 129,187.50 258,375.00
03/01/2008 - 590,000.00 * 590,000.00 5.000 5.000000 100.000000 129,187.50 719,187.50 -
09/01/2008 - - - - - - 114,437.50 114,437.50 833,625.00
03/01/2009 - 610,000.00 * 610,000.00 5.000 5.000000 100.000000 114,437.50 724,437.50 -
09/01/2009 - 99,187.50 99,187.50 823,625.00
03101/2010 - 680,000.00 * 680,000.00 5.000 5.000000 100.000000 99,187.50 779,187.50 -
09/0112010 - - - - - - 82,187.50 82,187.50 861,375.00
03/01/2011 - 725,000.00 * 725,000.00 5.100 51100000 100.000000 82,187.50 807,187.50 -
09/01/2011 - - - - - - 63,700.00 63,700.00 870,887.50 -
03/01/2012 - 775,000.00 * 775,000.00 5.200 5.200000 100.000000 63,700.00 838,700.00 - k
09/01/2012 - - - - - - 43,550.00 43,550.00 882,250.00 -
03/01/2013 - 825,000.00 * 825,000.00 5.200 5.200000 100.000000 43,550.00 868,550.00
09/01/2013 - - - - 22,100.00 22,100.00 890,650.00
03/01/2014 850,000.00 * 850,000.00 5.200 5.200000 100.000000 22,100.00 872,100.00 872,100.00
Total - 5,055,000.00 5,055,000.00 1,754,637.50 6,809,637.50 6,809,637.50 5,700,937.50
Acc int - -
rand Totals 5,055,000.00 5 055 000.00 1,754,637.50 6 809 637.50 6,809,637.50 5 700 937.50
*-Bonds callable... 03/01/2007 @ 100.000
TIC(Incl.all expenses)....5.13266346% Average Coupon.......5.13615075% Net Eff.Int.Rate(Texas Vernon's)= 5.136151%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.13266346% Average Life(yrs)... 6.76 IRS Form 8038-G NIC =5.136151%(with Adjstmnt of$0.00).
Bond Years.................. 34,162.50 WAM rs)............. 6.758160 NIC= 5.136151% with Adjstmnt of$0.00).
a
k
t
BEAt1MONT CITY:OLD1996R Prepared by:RBC Da1n Rauscher--Houston, Texas 1110212004 @ 12:16 v7.03
Page-14
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Refunding Bonds Series 1996 Delivery Date=09/01/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - 59,657.50 59,657.50 - 59,657.50
09/01/2005 - - - - - 59,657.50 59,657.50 119,315.00 59,657.50
03/01/2006 - - 4.750 4.750000 100.000000 59,657.50 59,657.50 - 59,657.50
09/01/2006 - - - - - 59,657.50 59,657.50 119,315.00 59,657.50
03/01/2007 - - - 4.900 4.900000 100.000000 59,657.50 59,657.50 - 2,414,657.50
09/01/2007 - - - - - - 59,657.50 59,657.50 119,315.00
03/01/2008 - 790,000.00 ` 790,000.00 5.000 5.000000 100.000000 59,657.50 849,657.50 - -
09/01/2008 - - - - - - 39,907.50 39,907.50 889,565.00
03/01/2009 - 780,000.00 ' 780,000.00 5.100 5.100000 100.000000 39,907.50 819,907.50 -
09/01/2009 20,017.50 20,017.50 839 925.00 -
03/01/2010 - 785,000.00 ` 785,000.00 5.100 5.100000 100.000000 20,017.50 805,017.50 805,017.50 - I
Total - 2,355,000.00 2,355,000.00 537,452.50 2,892,452.50 2,892,452.50 2,653,287.50
Acc Int - - - - - -
rand Totals 2,355,000.00 2 355 000.00 537 452.50 2,892 452.50 2,892,452.50 2 653 287.50
"-Bonds callable... 03/01/2007 @ 100.000
TIC(incl.all expenses)....5.07316912% Average Coupon.......5.07389662% Net Eff.Int.Rate(Texas Vernon's)= 5.073897%(with Adjstmnt of$0.00). I
TIC(Arbitrage TIC).........5.07316912% Average Life(yrs)... 4.50 IRS Form 8038-G NIC =5.073897%(with Adjstmnt of$0.00).
Bond Years.................. 10,592.50 WAM rs)............. 4.497877 NIC= 5.073897% with Adjstmnt of$0.00).
t
BEAUMONT CITY:OLD1996REFR Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:16 v7.03
Page-15
City of Beaumont, General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Series 1998 Bonds to Refund Delivery Date=09/01/2004
Term Bond I Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03101/2005 - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00 .
09/01/2005 - - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03/01/2006 - - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00
09/01/2006 - - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03101/2007 - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00
09/01/2007 - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03/01/2008 - 40,000.00 40,000.00 6.500 6.500000 100.000000 225,675.00 265,675.00 - 91140,675.00
09/01/2008 - - - - - - 224,375.00 224,375.00 490,050.00
03/01/2009 - 500,000.00 * 500,000.00 6.500 6.500000 100.000000 224,375.00 724,375.00 - -
_09/0112009 - - 208,125.00 208,125.00 932,500.00
03/01/2010 - 500,000.00 * 500,000.00 4.700 4.700000 100.000000 208,125.00 708,125.00 -
09/01/2010 - - - - - - 196,375.00 196,375.00 904,500.00 - z
03/01/2011 - 500,000.00 * 500,000.00 4.800 4.800000 100.000000 196,375.00 696,375.00 - t
09/01/2011 - - - - - - 184,375.00 184,375.00 880,750.00
03/01/2012 500,000.00 * 500,000.00 5.000 5.000000 100.000000 184,375.00 684,375.00 -
09101/2012 - - - - - - 171,875.00 171,875.00 856,250.00
03/01/2013 - 500,000.00 * 500,000.00 5.000 5.000000 100.000000 171,875.00 671,875.00 -
09/01/2013 - - - - - - 159,375.00 159,375.00 831,250.00 -
03/0112014 - 360,000.00 * 360,000.00 5.000 5.000000 100.000000 159,375.00 519,375.00 -
09/01/2014 - - - - 150,375.00 150,375.00 669,750.00 -
03/01/2015 - 1,900,000.00 * 1,900,000.00 5.000 5.000000 100.000000 150,375.00 2,050,375.00 - -
09/01/2015 - - - - - - 102,875.00 102,875.00 2,153,250.00
03/01/2016 - 2,005,000.00 * 2,005,000.00 5.000 5.000000 100.000000 102,875.00 2,107,875.00
09/01/2016 - - - - - 52,750.00 52,750.00 2,160,625.00 _ p
_03/01/2017 2,110,000.00 * 2,110,000.00 5.000 5.000000 100.000000 52,750.00 2,162750.00 §
09/01/2017 - - - - - - - - 2,162,750.00
03/01/2018 - - 4.500 4.500000 100.000000 - -
Total - 8,915,000.00 8,915,000.00 4,480,725.00 13,395,725.00 13,395,725.00 10,494,725.00
Acc int - - - - -
rand Totals 8,915,000.00 8 915 000.00 4,480,725.00 13 395 725.00 13 395 725.00 10 494 725.00
*-Bonds callable... 03/01/2008 @ 100.000
TIC(incl.all expenses)....5.02794453% Average Coupon.......5.02365670% Net Eff.Int.Rate(Texas Vernon's)= 5.023657%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.02794453% Average Life(yrs)... 10.00 IRS Form 8038-G NIC =5.023657%(with Adjstmnt of$0.00).
Bond Years.................. 89,192.50 WAM rs)............. 10.004767 NIC= 5.023657% with Adjstmnt of$0.00).
BEAUMONT CITY:OLD1998R Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:16 v7.03
Page-16
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=11/01/2004 Refunding Bonds Series 2004 Delivery Date=12/02/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - - 300,767.50 300,767.50 - 300,767.50
09/01/2005 - - - - - - 451,151.25 451,151.25 751,918.75 451,151.25
03/0112006 - 220,000.00 222,855.60 3.000 1.940000 101.298000 451,151.25 671,151.25 - 671,151.25
09/01/2006 - - - - - 447,851.25 447,851.25 1,119,002.50 447,851.25
03/01/2007 - 200,000.00 203,794.00 3.000 2.130000 101.897000 447,851.25 647,851.25 647,851.25
09/01/2007 - - - - - 444,851.25 444,851.25 1,092,702.50 444,851.25
03/01/2008 - 1,000,000.00 1,078,760.00 5.000 2.460000 107.876000 444,851.25 1,444,851.25 - 1,444,851.25
09/01/2008 - - - - - - 419,851.25 419,851.25 1,864,702.50 419,851.25
03/01/2009 - 2,455,000.00 2,672,832.15 5.000 2.770000 108.873000 419,851.25 2,874,851.25 - 2,874,851.25
09/01/2009 - - - - 358 476.25 358 476.25 3,233,327.50 358 476.25
03/01/2010 - 2,525,000.00 2,764,521.50 5.000 3.030000 109.486000 358,476.25 2,883,476.25 - 2,883,476.25
09/01/2010 - - - - - 295,351.25 295,351.25 3,178,827.50 295,351.25
03/01/2011 - 1,790,000.00 1,968,910.50 5.000 3.220000 109.995000 295,351.25 2,085,351.25 - 2,085,351.25
09/01/2011 - - - - - - 250,601.25 250,601.25 2,335,952.50 250,601.25
03/01/2012 - 1,835,000.00 2,023,326.05 5.000 3.390000 110.263000 250,601.25 2,085,601.25 - 2,085,601.25
09/01/2012 - - - - - - 204,726.25 204,726.25 2,290,327.50 204,726.25 .
03101/2013 - 1,875,000.00 1,902,862.50 3.750 3.540000 101.486000 204,726.25 2,079,726.25 - 2,079,726.25
09/01/2013 - - - - - - 169,570.00 169,570.00 2,249,296.25 169,570.00
03/01/2014 - 1,435,000.00 1,435,000.00 3.650 3.650000 100.000000 169,570.00 1,604,570.00 - 7,609,570.00
09/01/2014 - - - - - - 143,381.25 143,381.25 1,747,951.25
03/01/2015 - 1,900,000.00 * 1,900,000.00 3.750 3.750000 100.000000 143,381.25 2,043,381.25
09/01/2015 - - - - - - 107,756.25 107,756.25 2,151,137.50
03/01/2016 2,000,000.00 * 2,227,520.00 5.250 3.780000 111.376000 107,756.25 2,107,756.25 -
09/01/2016 - - - - - - 55,256.25 55,256.25 2,163,012.50
03/01/2017 - 2,105,000.00 * 2,330,592.85 5.250 3.860000 110.717000 55,256.25 2,160,256.25 2,160,256.25
Total - 19,340,000.00 20,730,975.15 6,998,415.00 26,338,415.00 26,338,415.00 25,725,627.50
Acc Int - - - -77,698.27 -77,698.27 -
rand Totals 19 340 000.00 20 730 975.15 6,920,716.73 26 260 716.73 26 338 415.00 25 725 627.50
*-Bonds callable... 03/01/2014 @ 100.000
TIC(Incl.all expenses)....3.78235619% Average Coupon.......4.65717534% Net Eff.Int.Rate(Texas Vernon's)= 3.731535%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........3.51509860% Average Life(yrs)... 7.77 IRS Form 8038-G NIC =3.475851%(with Adjstmnt of$0.00).
Bond Years.................. 150,271.67 WAM rs)............. 7.674038 NIC= 3.731535% with Adjstmnt of$0.00).
BEAUMONT CITY:NEW2004REF Prepared by:RBC Dain Rauscher-Houston, Texas 1110212004 @ 12:15 v7.03
Page-3
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=11/0112004 Series 2004 Refunding Bonds Delivery Date=12/02/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - 13,750.00 13,750.00 - 13,750.00
09/01/2005 - - - - - - 20,625.00 20,625.00 34,375.00 20,625.00
03/01/2006 - - 3.000 1.940000 101.298000 20,625.00 20,625.00 - 20,625.00
09/01/2006 - - - 20,625.00 20,625.00 41,250.00 20,625.00
03/01/2007 - - 3.000 2.130000 101.897000 20,625.00 20,625.00 - 20,625.00
09/01/2007 - - - - - 20,625.00 20,625.00 41,250.00 20,625.00
03/01/2008 - 1,000,000.00 1,016,730.00 3.000 2.460000 101.673000 20,625.00 1,020,625.00 - 1,020,625.00
09/01/2008 - - - - - - 5,625.00 5,625.00 1,026,250.00 5,625.00
03/01/2009 - - - 5.000 2.770000 108.873000 5,625.00 5,625.00 - 5,625.00
09/01/2009 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2010 - 5.000 3.030000 109.486000 5,625.00 5,625.00 - 5,625.00
09/01/2010 - - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2011 - - - 5.000 3.220000 109.995000 5,625.00 5,625.00 - 5,625.00
09/01/2011 - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2012 - - 3.625 3.390000 101.495000 5,625.00 5,625.00 - 5,625.00
09/01/2012 - - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2013 - - - 3.750 3.540000 101.486000 5,625.00 5,625.00 - 5,625.00
09/01/2013 - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2014 - 300,000.00 302,322.00 3.750 3.650000 100.774000 5,625.00 305,625.00 - 305,625.00
09/01/2014 - - - - - - - 305,625.00
03/01/2015 - - ' 3.750 3.750000 100.000000 - - -
09/01/2015 - - - - -03/01/2016 - - - 5.250 3.780000 111.376000 - - - -
09/01/2016 - - - - - - -03/01/2017 - - - 5.250 3.860000 110.717000 - - -
Total - 1,300,000.00 1,319,052.00 205,000.00 1,505,000.00 1,505,000.00 1,505,000.00
Acc Int - - - -3,552.08 -3,552.08 -
rand Totals 1,300,000.00 1 319 052.00 201 447.92 1,501,447.92 1 505 000.00 1,505.000.00
-Bonds callable... 03/01/2014 @ 100.000
TIC(Incl.all expenses)....3.18396696% Average Coupon.......3.34239130% Net Eff.Int.Rate(Texas Vernon's)= 3.031761%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........3.04861271% Average Life(yrs)... 4.72 IRS Form 8038-G NIC =2.991477%(with Adjstmnt of$0.00).
Bond Years.................. 6,133.33 WAM rs)............. 4.622401 NIC= 3.031761% with Adjstmnt of$0.00).
BEAUMONT CITY:NEW2004REF2 Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:15 v7.03
Page-4
City of Beaumont,General Obligation Debt
Proof of Federal Arbitrage Yield
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date 11/01/2004 Delivery Date 12/0212004
Proceeds to: Interest to: Disc Term Total(1) PV of Adj D/S
Face Bondholder(+) Maturing Bondholder(+) Recoverable Total Bond Adjusted to
Dates Amounts Issuer(-) Amounts Issuer(-) Recurring Debt Service Adjustments Cash Flow @ 3.49552934%
Fees for Yld Calc
12/02/2004 0.00 -22,050,027.15 0.00 -22,131,277.50 0.00 0.00 0.00 -22,131,277.50 -22,131,277.50
03/01/2005 0.00 0.00 0.00 629,035.00 0.00 314,517.50 0.00 314,517.50 311,834.51
09/01/2005 0.00 0.00 0.00 943,552.50 0.00 471,776.25 0.00 471,776.25 459,717.00
03/01/2006 220,000.00 222,855.60 220,000.00 1,163,552.50 0.00 691,776.25 0.00 691,776.25 662,514.31
09/01/2006 0.00 0.00 0.00 936,952.50 0.00 468,476.25 0.00 468,476.25 440,953.01
03/01/2007 200,000.00 203,794.00 200,000.00 1,136,952.50 0.00 668,476.25 0.00 668,476.25 618,394.82
09/01/2007 0.00 0.00 0.00 930,952.50 0.00 465,476.25 0.00 465,476.25 423,206.68
03/01/2008 2,000,000.00 2,095,490.00 2,000,000.00 2,930,952.50 0.00 2,465,476.25 0.00 2,465,476.25 2,203,083.35
09/01/2008 0.00 0.00 0.00 850,952.50 0.00 425,476.25 0.00 425,476.25 373,663.39
03/01/2009 2,455,000.00 2,672,832.15 2,455,000.00 3,305,952.50 0.00 2,880,476.25 0.00 2,880,476.25 2,486,249.17
09/01/2009 0.00 0.00 0.00 728,202.50 0.00 364,101.25 0.00 364,101.25 308,871.36
03/01/2010 2,525,000.00 2,764,521.50 2,525,000.00 3,253,202.50 0.00 2,889,101.25 0.00 2,889,101.25 2,408,759.06 '
09/01/2010 0.00 0.00 0.00 601,952.50 0.00 300,976.25 0.00 300,976.25 246,625.48
03/01/2011 1,790,000.00 1,968,910.50 1,790,000.00 2,391,952.50 0.00 2,090,976.25 0.00 2,090,976.25 1,683,952.92
09/01/2011 0.00 0.00 0.00 512,452.50 0.00 256,226.25 0.00 256,226.25 202,805.43
03/01/2012 1,835,000.00 2,023,326.05 1,835,000.00 2,347,452.50 0.00 2,091,226.25 0.00 2,091,226.25 1,626,792.32
09/01/2012 0.00 0.00 0.00 420,702.50 0.00 210,351.25 0.00 210,351.25 160,824.17
03/01/2013 1,875,000.00 1,902,862.50 1,875,000.00 2,295,702.50 0.00 2,085,351.25 0.00 2,085,351.25 1,566,969.54
09/01/2013 0.00 0.00 0.00 350,390.00 0.00 175,195.00 0.00 175,195.00 129,383.28
03/01/2014 1,735,000.00 1,737,322.00 1,735 000.00 6,190 390.00 0.00 1,910 195.00 0.00 6,015,195.00 4,365,975.50
09101/2014 0.00 0.00 0.00 179,006.25 0.00 143,381.25 0.00 35,625.00 25,413.33
03/01/2015 1,900,000.00 1,900,000.00 1,900,000.00 2,079,006.25 0.00 2,043,381.25 0.00 1,935,625.00 1,357,072.51
09/01/2015 0.00 0.00 0.00 107,756.25 0.00 107,756.25 0.00 0.00 0.00
03/01/2016 2,000,000.00 2,227,520.00 2,000,000.00 107,756.25 0.00 2,107,756.25 0.00 0.00 0.00
09/01/2016 0.00 0.00 0.00 55,256.25 0.00 55,256.25 0.00 0.00 0.00
03/01/2017 2,105,000.00 2,330,592.85 2,105,000.00 55,256.25 0.00 2,160,256.25 0.00 0.00 0.00
Totals 20,640,000.00 0.00 20,640,000.00 12,374,015.00 + W 0.00 27,843,415.00 0.00 5,170,600.00 -68,216.37
Plus PV of Bond Insurance.......... 68,216.37
0.00
(1)--Adjustments to cash flow are based on the following"yield to call'optional redemption schedule:
NEW2004REF••Call the 03/01/2016 maturity on 03/0112014 @ 100.000
NEW2004REF--Call the 03/01/2017 maturity on 03/01/2014 @ 100.000
BEAUMONT CITY:AGGNEW Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:15 v7.03
Page-7
ERIN Analy ics
November 1, 2004
Mark Peroutka
Grant Thornton
Re: City of Beaumont—Allocation of the Series 1996 New Money and Refunding
Bonds. The Series 1996 Bonds were dated 1/1/1996.
Mark,
According to the KPMG verification report(dated 2/22/1996) for the Series 1996 multi-
purpose refunding and new money bond issue the dollars spent for the escrow was
$15,825,298.90 and the deposit to the project fund was$15,843,500.00. The percentage
of the new money is calculated as follows:
15,843,500
New Money Percentage = --------------------------------
15,843,500+ 15,825,298.90
New Money Percentage = 50.02873664%
Mike O'Hara
(979) 278-3294
Section
7
i
L
No. 7
CERTIFICATE OF ESCROW AGENT
RELATING TO AUTHORITY OF
OFFICERS AND SIGNATURE IDENTIFICATION
I, the undersigned officer of JPMORGAN CHASE BANK (the 'Bank"), do hereby
execute and deliver this certificate for the benefit of the Attorney General of the State of Texas and
the purchasers of, and all other persons interested in the validity of, the $20,640,000 The City of
Beaumont,Texas, General Obligation Refunding Bonds, Series 2004, and I do hereby certify as
follows:
1. That I am the duly chosen, qualified and acting officer of the Bank for the office
shown beneath my signature and I am duly authorized to execute and deliver this Certificate.
2. That attached as Exhibit "A" to this Certificate is a Secretary's Certificate of the
Bank relating to the corporate authority of the Bank to enter into Escrow Agreements, Bond
Registrar, Paying Agency and Transfer Agency Agreements and similar types of agreements in
connection with the issuance of the Bonds and designating the officers of the Bank authorized to
execute such agreements.
3. That the following are duly elected, qualified and acting officers of the Bank having
the authority to act for and in the name of the Bank as set forth in Exhibit "A" and that the
signatures set opposite their names are their true and correct signatures:
i
NAME TITLE SIGNATURE
Vice Presiden",
IN WITNESS WHEREOF, I have hereunto set my hand and affixed the corporate seal of
the Bank as of the Z day of V p C Q 4A Qr 92004.
JPMorga has Ban
>�r e
By `
Its: A PRE IDENT'
ATTEST:
By:
Its:
(SEAL)
-2-
EXHIBIT "A"
SECRETARY'S CERTIFICATE
See attached.
Section
8
BOND PURCHASE AGREEMENT
$20,640,000
CITY OF BEAUMONT,TEXAS
GENERAL OBLIGATION REFUNDING BONDS,
SERIES 2004
November 2,2004
Mayor and City Council
City of Beaumont,Texas
801 Main Street
Beaumont,Texas 77704
The undersigned, First Southwest Company on behalf of itself and Morgan Keegan& Company,
Inc., Estrada Hinojosa&Company, Inc., and Southwest Securities, Inc. (collectively,the"Underwriters")
offers to enter into the following agreement (this "Agreement") with the City of Beaumont, Texas (the
"Issuer") which, upon the Issuer's written acceptance of this offer, will be binding upon the Issuer and
upon the Underwriters. This offer is made subject to the Issuer's written acceptance hereof on or before
10:30 p.m. Central Standard Time on November 2, 2004 and, if not so accepted, will be subject to
withdrawal by the Underwriters upon notice delivered to the Issuer at any time prior to the acceptance
hereof by the Issuer. Terms not otherwise defined in this Agreement shall have the same meanings set
forth in the Ordinance(as defined herein)or in the Official Statement(as defined herein).
1. Purchase and Sale of the Bonds. Subject to the terms and conditions and in reliance upon
the representations,warranties and agreements set forth herein,the Underwriters hereby agree to purchase
from the Issuer, and the Issuer hereby agrees to sell and deliver to the Underwriters, all,but not less than
all, of the Issuer's $20,640,000 General Obligation Refunding Bonds, Series 2004 (the "Bonds").
Inasmuch as this purchase and sale represents a negotiated transaction,the Issuer understands, and hereby
confirms, that the Underwriters are not acting as a fiduciary of the Issuer, but rather are acting solely in
their capacity as Underwriters for their own account. The Underwriters have been duly authorized to
execute this Agreement and to act hereunder.
The principal amount of the Bonds to be issued, the dated date therefor, the maturities, sinking
fund and optional redemption provisions and interest rates per annum are set forth in Schedule I hereto.
The Bonds shall be as described in, and shall be issued and secured under and pursuant to the provisions
of an Ordinance adopted by the Issuer on November 2,2004(the"Ordinance").
The purchase price for the Bonds shall be $21,931,347.15 (representing the par amount of the
Bonds, less an underwriters' discount of $118,680.00, plus a net original issue premium of
$1,410,027.15),plus accrued interest on the Bonds to the date of Closing(as defined herein).
2. Public Offerin>?. The Underwriters agree to make a bona fide public offering of all of the
Bonds at a price not to exceed the public offering price set forth on the cover of the Official Statement
and may subsequently change such offering price without any requirement of prior notice. The
Underwriters may offer and sell Bonds to certain dealers (including dealers depositing Bonds into
investment trusts) and others at prices lower than the public offering price stated on the cover of the
Official Statement.
1874867 2.DOC
3. The Official Statement. (a) Attached hereto as Exhibit A is either a draft of the final
Official Statement or a copy of the Preliminary Official Statement dated October 27, 2004 (the
"Preliminary Official Statement"), including the cover page and Appendices thereto,of the Issuer relating
to the Bonds. Such draft of the final Official Statement or copy of the Preliminary Official Statement, as
amended to reflect the changes marked or otherwise indicated on Exhibit A hereto, is hereinafter called
the"Official Statement."
(b) The Preliminary Official Statement has been prepared for use in connection with
the public offering, sale and distribution of the Bonds by the Underwriters. The Issuer hereby represents
and warrants that the Preliminary Official Statement was deemed final by the Issuer as of its date, except
for the omission of such information which is dependent upon the final pricing of the Bonds for
completion, all as permitted to be excluded by Section (b)(1) of Rule 15c(2)-12 under the Securities
Exchange Act of 1934(the"Rule").
(c) The Issuer hereby authorizes the Official Statement and the information therein
contained to be used by the Underwriters in connection with the public offering and the sale of the Bonds.
The Issuer consents to the use by the Underwriters prior to the date hereof of the Preliminary Official
Statement in connection with the public offering of the Bonds. The Issuer shall provide, or cause to be
provided, to the Underwriters, as soon as practicable after the date of the Issuer's acceptance of this
Agreement (but, in any event, not later than within seven business days after the Issuer's acceptance of
this Agreement and in sufficient time to accompany any confirmation that requests payment from any
customer), copies of the Official Statement which is complete as of the date of its delivery to the
Underwriters in such quantity as the Underwriters shall request in order for the Underwriters to comply
with Section(b)(4)of the Rule and the rules of the Municipal Securities Rulemaking Board.
(d) If, after the date of this Agreement to and including the date the Underwriters are
no longer required to provide an Official Statement to potential customers who request the same pursuant
to the Rule (the earlier of(i) 90 days from the "end of the underwriting period" (as defined in the Rule)
and (ii) the time when the Official Statement is available to any person from a nationally recognized
municipal securities repository,but in no case less than 25 days after the"end of the underwriting period"
for the Bonds), the Issuer becomes aware of any fact or event which might or would cause the Official
Statement, as then supplemented or amended,to contain any untrue statement of a material fact or to omit
to state a material fact required to be stated therein or necessary to make the statements therein not
misleading, or if it is necessary to amend or supplement the Official Statement to comply with law, the
Issuer will notify the Underwriters(and for the purposes of this clause provide the Underwriters with such
information as it may from time to time request), and if, in the opinion of the Underwriters, such fact or
event requires preparation and publication of a supplement or amendment to the Official Statement, the
Issuer will forthwith prepare and furnish, at the Issuer's own expense(in a form and manner approved by
the Underwriters), a reasonable number of copies of either amendments or supplements to the Official
Statement so that the statements in the Official Statement as so amended and supplemented will not,
contain any untrue statement of a material fact or omit to state a material fact required to be stated therein
or necessary to make the statements therein not misleading or so that the Official Statement will comply
with law. If such notification shall be subsequent to the Closing, the Issuer shall furnish such legal
opinions, certificates, instruments and other documents as the Underwriters may deem necessary to
evidence the truth and accuracy of such supplement or amendment to the Official Statement.
(e) The Underwriters hereby agree to timely file the Official Statement with a
nationally recognized municipal securities information repository. Unless otherwise notified in writing
by the Underwriters, the Issuer can assume that the "end of the underwriting period" for purposes of the
Rule is the date of the Closing.
1874867 2.DOC -2-
(f) In connection with the execution of this Agreement,the Underwriters will deliver
to the Issuer a corporate check payable to the Issuer in the amount of $123,650, as security for the
performance by the Underwriters of their obligations to accept and pay for the Bonds at the Closing
(described below) in accordance with the provisions of this Agreement. Such check shall be held by the
Issuer uncashed until the Closing and at the Closing shall be returned to the Underwriters upon receipt by
or on behalf of the Issuer of the Purchase Price for the Bonds. In the event the Issuer does not accept this
offer agreed to by the undersigned, or upon its failure to deliver the Bonds at the Closing, or if it shall be
unable to satisfy the conditions to the obligations of the Underwriters contained in this Agreement, or if
such obligations shall be terminated for any reason permitted by this Agreement, such check shall be
immediately returned to the Underwriters. In the event that the Underwriters fail(other than for a reason
permitted under this Agreement) to accept and pay for the Bonds at the Closing, such check shall be
retained and may be cashed by the Issuer as and for full liquidated damages for such failure and for any
and all defaults hereunder on the part of the Underwriters, and the cashing of such check and retention of
such proceeds shall constitute a full release and discharge of all claims and rights hereunder against the
Underwriters.
4. Representations. Warranties, and Covenants of the Issuer. The Issuer hereby represents
and warrants to and covenants with the Underwriters that:
(a) The Issuer is a political subdivision and municipal corporation of the State of
Texas (the "State"), organized and existing as such under the Constitution and laws of the State. The
Issuer is authorized by the provisions of Chapter 1207,Texas Government Code, as amended(the"Act"),
among other things, (i) to enter into, execute and deliver this Agreement and the Ordinance and all
documents required hereunder and thereunder to be executed and delivered by the Issuer(this Agreement
and the Ordinance are hereinafter referred to as the"Issuer Documents"), (ii)to sell, issue and deliver the
Bonds to the Underwriter as provided herein, and (iii) to carry out and consummate the transactions
contemplated by the Issuer Documents and the Official Statement, and the Issuer has complied, and will
at the Closing be in compliance in all respects,with the terms of the Act and the Issuer Documents as they
pertain to such transactions;
(b) By all necessary official action of the Issuer prior to or concurrently with the
acceptance hereof,the Issuer has duly authorized all necessary action to be taken by it for(i)the adoption
of the Ordinance and the issuance and sale of the Bonds, (ii)the approval, execution and delivery of, and
the performance by the Issuer of the obligations on its part contained in, the Bonds and the Issuer
Documents and (iii) the consummation by it of all other transactions contemplated by the Official
Statement, and the Issuer Documents and any and all such other agreements and documents as may be
required to be executed, delivered and/or received by the Issuer in order to carry out, give effect to, and
consummate the transactions contemplated herein and in the Official Statement;
(c) The Issuer Documents constitute legal, valid and binding obligations of the
Issuer, enforceable in accordance with their respective terms, subject to bankruptcy, insolvency,
reorganization, moratorium and other similar laws and principles of equity relating to or affecting the
enforcement of creditors' rights; the Bonds, when issued, delivered and paid for in accordance with the
Ordinance and this Agreement,will constitute legal, valid and binding obligations of the Issuer entitled to
the benefits of the Ordinance and enforceable in accordance with their terms, subject to bankruptcy,
insolvency, reorganization, moratorium and other similar laws and principles of equity relating to or
affecting the enforcement of creditors' rights;upon the issuance, authentication and delivery of the Bonds
as aforesaid, the Ordinance will provide, for the benefit of the holders, from time to time, of the Bonds,
the legally valid and binding pledge it purports to create as set forth in the Ordinance;
1874867 2.DOC -3-
(d) The Issuer is not in breach of or default in any material respect under any
applicable constitutional provision, law or administrative regulation of the State of Texas or the United
States or any applicable judgment or decree or any loan agreement, indenture, bond, note, resolution,
agreement or other instrument to which the Issuer is a party or to which the Issuer is or any of its property
or assets are otherwise subject, and no event has occurred and is continuing which constitutes or with the
passage of time or the giving of notice,or both,would constitute a default or event of default by the Issuer
under any of the foregoing; and the execution and delivery of the Bonds and the Issuer Documents, and
the adoption of the Ordinance and compliance with the provisions on the Issuer's part contained therein,
will not conflict with or constitute a breach of or default under any constitutional provision,
administrative regulation,judgment, decree, loan agreement, indenture, bond, note, resolution, agreement
or other instrument to which the Issuer is a party or to which the Issuer is or to which any of its property
or assets are otherwise subject,nor will any such execution,delivery,adoption or compliance result in the
creation or imposition of any lien, charge or other security interest or encumbrance of any nature
whatsoever upon any of the property or assets of the Issuer to be pledged to secure the Bonds or under the
terms of any such law,regulation or instrument, except as provided by the Bonds and the Ordinance;
(e) Except for the approval of the Bonds by the Attorney General of the State of
Texas and the registration thereof by the Comptroller of Public Accounts of the State of Texas, all
authorizations, approvals, licenses, permits, consents and orders of any governmental authority,
legislative body,board, agency or commission having jurisdiction of the matter which are required for the
due authorization of, which would constitute a condition precedent to, or the absence of which would
materially adversely affect the due performance by the Issuer of its obligations under the Issuer
Documents, and they have been duly obtained, except for such approvals, consents and orders as may be
required under the Blue Sky or securities laws of any jurisdiction in connection with the offering and sale
of the Bonds;
(f) The Bonds and the Ordinance conform to the descriptions thereof contained in
the Official Statement under the caption"THE BONDS", and the proceeds of the sale of the Bonds will
be applied generally as described in the Official Statement under the caption"THE BONDS—Sources and
Uses of Funds";
(g) There is no litigation, action, suit, proceeding, inquiry or investigation, at law or
in equity, before or by any court, government agency, public board or body, pending or, to the best
knowledge of the Issuer after due inquiry, threatened against the Issuer, affecting the existence of the
Issuer or the titles of its officers to their respective offices, or affecting or seeking to prohibit, restrain or
enjoin the sale, issuance or delivery of the Bonds, or the collection of taxes pledged to the payment of
principal of and interest on the Bonds, or the construction or operation of any project financed with the
proceeds of the Bonds pursuant to the Ordinance or in any way contesting or affecting the validity or
enforceability of the Bonds, the Issuer Documents, or contesting the exclusion from gross income of
interest on the Bonds for federal income tax purposes, or contesting in any way the completeness or
accuracy of the Preliminary Official Statement or the Official Statement or any supplement or amendment
thereto, or contesting the powers of the Issuer or any authority for the issuance of the Bonds,the adoption
of the Ordinance or the execution and delivery of the Issuer Documents,nor,to the best knowledge of the
Issuer, is there any basis therefor, wherein an unfavorable decision, ruling or finding would materially
adversely affect the validity or enforceability of the Bonds or the Issuer Documents;
(h) As of the date thereof and with respect to the Issuer, the Preliminary Official
Statement did not contain any untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements therein, in the light of the circumstances under
which they were made,not misleading;
1874867 2.DOC -4-
(i) At the time of the Issuer's acceptance hereof and(unless the Official Statement is
amended or supplemented pursuant to paragraph (d) of Section 3 of this Agreement) at all times
subsequent thereto during the period up to and including the date of Closing, the Official Statement does
not and will not contain any untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein,in light of the circumstances under which
they were made,not misleading;
0) If the Official Statement is supplemented or amended pursuant to paragraph (d)
of Section 3 of this Agreement, at the time of each supplement or amendment thereto and (unless
subsequently again supplemented or amended pursuant to such paragraph) at all times subsequent thereto
during the period up to and including the date of Closing, the Official Statement as so supplemented or
amended will not contain any untrue statement of a material fact or omit to state any material fact
required to be stated therein or necessary to make the statements therein, in light of the circumstances
under which they were made,not misleading;
(k) The Issuer will apply, or cause to be applied, the proceeds from the sale of the
Bonds as provided in and subject to all of the terms and provisions of the Ordinance and not take or omit
to take any action which action or omission will adversely affect the exclusion from gross income for
federal income tax purposes of the interest on the Bonds;
(1) The Issuer will furnish such information and execute such instruments and take
such action in cooperation with the Underwriters as the Underwriters may reasonably request (A) to (i)
qualify the Bonds for offer and sale under the Blue Sky or other securities laws and regulations of such
states and other jurisdictions in the United States as the Underwriters may designate and(ii)determine the
eligibility of the Bonds for investment under the laws of such states and other jurisdictions and (B) to
continue such qualifications in effect so long as required for the distribution of the Bonds (provided,
however, that the Issuer will not be required to qualify as a foreign corporation or to file any general or
special consents to service of process under the laws of any jurisdiction)and will advise the Underwriters
immediately of receipt by the Issuer of any notification with respect to the suspension of the qualification
of the Bonds for sale in any jurisdiction or the initiation or threat of any proceeding for that purpose;
(m) The financial statements of, and other financial information regarding, the Issuer
included in the Official Statement fairly present the financial position and results of the Issuer as of the
dates and for the periods therein set forth. Prior to the Closing, there will be no adverse change of a
material nature in such financial position, results of operations or condition, financial or otherwise, of the
Issuer. The Issuer is not a party to any litigation or other proceeding pending or, to its knowledge,
threatened which, if decided adversely to the Issuer, would have a materially adverse effect on the
financial condition of the Issuer;
(n) Prior to the Closing the Issuer will not offer or issue any bonds, notes or other
obligations for borrowed money or incur any material liabilities, direct or contingent, payable from or
secured by any of the revenues or assets which will secure the Bonds without the prior approval of the
Underwriters; and
(o) Any certificate, signed by any official of the Issuer authorized to do so in
connection with the transactions contemplated by this Agreement, shall be deemed a representation and
warranty by the Issuer to the Underwriters as to the statements made therein.
5. Closing. (a) At 10:00 a.m. Central Standard Time, on December 2, 2004, or at such
other time and date as shall have been mutually agreed upon by the Issuer and the Underwriters (the
"Closing"), the Issuer will, subject to the terms and conditions hereof, deliver the Bonds to the
1874867 2.DOC -5-
Underwriters duly executed and authenticated, together with the other documents hereinafter mentioned,
and the Underwriters will, subject to the terms and conditions hereof, accept such delivery and pay the
purchase price of the Bonds as set forth in Section 1 of this Agreement by a certified or bank cashier's
check or checks or wire transfer payable in immediately available funds to the order of the Issuer.
Payment for the Bonds as aforesaid shall be made at the offices of Bond Counsel, or such other place as
shall have been mutually agreed upon by the Issuer and the Underwriters. Upon receipt of such payment,
the Issuer immediately shall return to the Underwriters the good faith check described within Section 3(f)
herein.
(b) Delivery of the Bonds in definitive form shall be made to The Depository Trust
Company("DTC"), or to the Paying Agent/Registrar pursuant to DTC's FAST System. The Bonds shall
be prepared and delivered as fully registered bonds in authorized denominations thereof, shall be
registered in the name of Cede&Co., all as provided in the Ordinance,and shall be made available to the
Underwriters at least one business day before Closing for purpose of inspection.
6. Closing Conditions. The Underwriters have entered into this Agreement in reliance upon
the representations, warranties and agreements of the Issuer contained herein, and in reliance upon the
representations, warranties and agreements to be contained in the documents and instruments to be
delivered at the Closing and upon the performance by the Issuer of its obligations hereunder, both as of
the date hereof and as of the date of the Closing. Accordingly, the Underwriters' obligations under this
Agreement to purchase, to accept delivery of and to pay for the Bonds shall be conditioned upon the
performance by the Issuer of its obligations to be performed hereunder and under such documents and
instruments at or prior to the Closing, and shall also be subject to the following additional conditions,
including the delivery by the Issuer of such documents as are enumerated herein, in form and substance
reasonably satisfactory to the Underwriters:
(a) The representations and warranties of the Issuer contained herein shall be true,
complete and correct on the date hereof and on and as of the date of the Closing, as if made on the date of
the Closing;
(b) The Issuer shall have performed and complied with all agreements and
conditions required by this Agreement to be performed or complied with by it prior to or at the Closing;
(c) At the time of the Closing, (i) the Issuer Documents and the Bonds shall be in
full force and effect in the form heretofore approved by the Underwriters and shall not have been
amended, modified or supplemented, and the Official Statement shall not have been supplemented or
amended, except in any such case as may have been agreed to by the Underwriters, and(ii) all actions of
the Issuer required to be taken by the Issuer shall be performed in order for Bond Counsel and Counsel to
the Underwriters to deliver their respective opinions referred to hereafter;
(d) At the time of the Closing, all official action of the Issuer relating to the Bonds
and the Issuer Documents shall be in full force and effect and shall not have been amended, modified or
supplemented;
(e) At or prior to the Closing, the Ordinance shall have been duly executed and
delivered by the Issuer and the Issuer shall have duly executed and delivered and the Registrar shall have
duly authenticated the Bonds;
(f) At the time of the Closing, there shall not have occurred any change or any
development involving a prospective change in the project to be financed with the proceeds of the Bonds,
in the condition, financial or otherwise, or in the revenues or operations of the Issuer, from that set forth
1874867 2.DOC -6-
in the Official Statement that in the judgment of the Underwriters is material and adverse and that makes
it, in the judgment of the Underwriters, impracticable to market the Bonds on the terms and in the manner
contemplated in the Official Statement;
(g) The Issuer shall not have failed to pay principal or interest when due on any of its
outstanding obligations for borrowed money;
(h) All steps to be taken and all instruments and other documents to be executed, and
all other legal matters in connection with the transactions contemplated by this Agreement, shall be
reasonably satisfactory in legal form and effect to the Underwriters;
(i) At or prior to the Closing,the Underwriters shall have received copies of each of
the following documents:
(1) The Official Statement, and each supplement or amendment thereto, if
any;
(2) The Ordinance with such supplements or amendments as may have been
agreed to by the Underwriters, which Ordinance will include an agreement by the Issuer to
provide certain periodic information and notices of material events in accordance with the Rule as
described in the Official Statement under "CONTINUING DISCLOSURE OF
INFORMATION;"
(3) The approving opinion of Bond Counsel with respect to the Bonds, in
substantially the form attached to the Official Statement;
(4) a supplemental opinion of Bond Counsel addressed to the Underwriters,
substantially to the effect that:
(i) the Ordinance has been duly adopted and is in full force and
effect;
(ii) the Bonds are exempted securities under the Securities Act of
1933, as amended (the "1933 Act"), and the Trust Indenture Act of 1939, as amended
(the "Trust Indenture Act") and it is not necessary, in connection with the offering and
sale of the Bonds, to register the Bonds under the 1933 Act or to qualify the Ordinance
under the Trust Indenture Act; and
(iii) the information appearing in the Official Statement under the
captions or subcaptions "THE BONDS" (except for the subsections captioned "Book-
Entry-Only System"and"Sources and Uses of Funds"),"CONTINUING DISCLOSURE
OF INFORMATION" (except the subsection captioned "Compliance With Prior
Undertakings"), and "LEGAL MATTERS" fairly summarizes the procedures and
documents referred to therein and is correct as to matters of law.
(5) An opinion, dated the date of the Closing and addressed to the
Underwriters,of counsel for the Underwriters,to the effect that:
(i) the Bonds are exempt securities under the 1933 Act and the
Trust Indenture Act and it is not necessary, in connection with the offering and sale of the
1874867 2.DOC -7-
Bonds,to register the Bonds under the 1933 Act and the Ordinance need not be qualified
under the Trust Indenture Act;and
(ii) based upon their participation in the preparation of the Official
Statement as counsel for the Underwriters and their participation at conferences at which
the Official Statement was discussed, but without having undertaken to determine
independently the accuracy, completeness or fairness of the statements contained in the
Official Statement, such counsel has no reason to believe that the Official Statement
contains any untrue statement of a material fact or omits to state a material fact necessary
to make the statements therein, in light of the circumstances under which they were
made, not misleading (except for any financial, forecast, technical and statistical
statements and data included in the Official Statement and in Appendices A and B
thereto, and the information regarding DTC and its book-entry system as to which no
view need be expressed);
(6) A certificate, dated the date of Closing, of the Issuer to the effect that (i)
the representations and warranties of the Issuer contained herein are true and correct in all
material respects on and as of the date of Closing as if made on the date of Closing; (ii) no
litigation or proceeding or tax challenge against it is pending or, to its knowledge, threatened in
any court or administrative body nor is there a basis for litigation which would (a) contest the
right of the members or officials of the Issuer to hold and exercise their respective positions, (b)
contest the due organization and valid existence of the Issuer, (c) contest the validity, due
authorization and execution of the Bonds or the Issuer Documents or(d) attempt to limit, enjoin
or otherwise restrict or prevent the Issuer from functioning and collecting revenues, including
payments on the Bonds pursuant to the Ordinance, and other income, or the levy or collection of
the taxes pledged or to be pledged to pay the principal of and interest on the Bonds, or the pledge
thereof; (iii) the Ordinance of the Issuer authorizing the execution, delivery and/or performance
of the Official Statement,the Bonds and Issuer Documents has been duly adopted by the Issuer,is
in full force and effect and has not been modified, amended or repealed, and(iv)to the best of its
knowledge, no event affecting the Issuer has occurred since the date of the Official Statement
which should be disclosed in the Official Statement for the purpose for which it is to be used or
which it is necessary to disclose therein in order to make the statements and information therein,
in light of the circumstances under which they were made,not misleading in any material respect
as of the time of Closing, and the information contained in the Official Statement is correct in all
material respects and, as of the date of the Official Statement did not, and as of the date of the
Closing does not, contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements made therein, in the light of the
circumstances under which they were made,not misleading;
(7) A certificate of the Issuer in form and substance satisfactory to Bond
Counsel and counsel to the Underwriters(a)setting forth the facts,estimates and circumstances in
existence on the date of the Closing, which establish that it is not expected that the proceeds of
the Bonds will be used in a manner that would cause the Bonds to be"arbitrage bonds"within the
meaning of Section 148 of the Internal Revenue Code of 1986,as amended(the"Code"),and any
applicable regulations (whether final, temporary or proposed) issued pursuant to the Code, and
(b) certifying that to the best of the knowledge and belief of the Issuer there are no other facts,
estimates or circumstances that would materially change the conclusions, representations and
expectations contained in such Bonds;
(8) Any other certificates and opinions required by the Ordinance for the
issuance thereunder of the Bonds;
1874867 2.DOC -8-
(9) Evidence satisfactory to the Underwriters that the Bonds have been rated
"AAA" by Standard & Poor's and "Aaa" by Moody's Investors Service, Inc., and that such
ratings are in effect as of the date of Closing;
(10) A copy of a special report prepared by the independent certified public
accountants Grant Thornton LLP, addressed to the Issuer, Bond Counsel and the Underwriters,
verifying the arithmetical computations of the adequacy of the maturing principal and interest on
the escrowed securities and uninvested cash on hand under the Escrow Agreement to pay, when
due, the principal of and interest on the Bonds and the computation of the yield with respect to
such Bonds;
(11) The Escrow Agreement, executed by the Issuer and the Escrow Agent;
(12) A copy of the municipal bond insurance policy insuring payment of
principal of and interest on the Bonds, issued by Financial Security Assurance Inc. ("FSA"),
together with an opinion of counsel to FSA, in form and substance satisfactory to the
Underwriters;
(13) The approving opinion of the Attorney General of the State of Texas
with respect to the Bonds;
(14) The registration certificate of the Comptroller of the State of Texas with
respect to the Bonds; and
(15) Such additional legal opinions, certificates, instruments and other
documents as the Underwriters or counsel to the Underwriters may reasonably request to
evidence the truth and accuracy, as of the date hereof and as of the date of the Closing, of the
Issuer's representations and warranties contained herein and of the statements and information
contained in the Official Statement and the due performance or satisfaction by the Issuer on or
prior to the date of the Closing of all the respective agreements then to be performed and
conditions then to be satisfied by the Issuer.
All of the opinions, letters, certificates, instruments and other documents mentioned above or
elsewhere in this Agreement shall be deemed to be in compliance with the provisions hereof if, but only
if,they are in form and substance satisfactory to the Underwriters.
If the Issuer shall be unable to satisfy the conditions to the obligations of the Underwriters to
purchase,to accept delivery of and to pay for the Bonds contained in this Agreement, or if the obligations
of the Underwriters to purchase,to accept delivery of and to pay for the Bonds shall be terminated for any
reason permitted by this Agreement, this Agreement shall terminate and neither the Underwriters nor the
Issuer shall be under any further obligation hereunder, except that the respective obligations of the Issuer
and the Underwriters set forth in Section 4 hereof shall continue in full force and effect.
7. Termination. The Underwriters shall have the right to cancel its obligation to purchase
the Bonds if,between the date of this Agreement and the Closing,the market price or marketability of the
Bonds shall be materially adversely affected, in the reasonable judgment of the Underwriters, by the
occurrence of any of the following:
(a) legislation shall be enacted by or introduced in the Congress of the United States
or recommended to the Congress for passage by the President of the United States, or the Treasury
Department of the United States or the Internal Revenue Service or any member of the Congress or the
1874867 2.DOC -9-
legislature of the State of Texas or favorably reported for passage to either House of the Congress by any
committee of such House to which such legislation has been referred for consideration, a decision by a
court of the United States or of the State of Texas or the United States Tax Court shall be rendered, or an
order,ruling,regulation(final,temporary or proposed),press release, statement or other form of notice by
or on behalf of the Treasury Department of the United States, the Internal Revenue Service or other
governmental agency shall be made or proposed, the effect of any or all of which would be to impose,
directly or indirectly, federal income taxation or State income taxation upon revenues or other income of
the general character to be derived by the Issuer pursuant to the Ordinance, or upon interest received on
obligations of the general character of the Bonds or, with respect to State taxation, of the interest on the
Bonds as described in the Official Statement, or other action or events shall have transpired which may
have the purpose or effect, directly or indirectly, of changing the federal income tax consequences of any
of the transactions contemplated herein;
(b) legislation introduced in or enacted (or ordinance passed) by the Congress or an
order, decree, or injunction issued by any court of competent jurisdiction, or an order, ruling, regulation
(final,temporary,or proposed),press release or other form of notice issued or made by or on behalf of the
Securities and Exchange Commission, or any other governmental agency having jurisdiction of the
subject matter, to the effect that obligations of the general character of the Bonds, including any or all
underlying arrangements, are not exempt from registration under or other requirements of the 1933 Act,
or that the Ordinance is not exempt from qualification under or other requirements of the Trust Indenture
Act,or that the issuance, offering, or sale of obligations of the general character of the Bonds, including
any or all underlying arrangements, as contemplated hereby or by the Official Statement or otherwise, is
or would be in violation of the federal securities law as amended and then in effect;
(c) any state blue sky or securities commission or other governmental agency or
body shall have withheld registration, exemption or clearance of the offering of the Bonds as described
herein, or issued a stop order or similar ruling relating thereto;
(d) a general suspension of trading in securities on the New York Stock Exchange or
the American Stock Exchange, the establishment of minimum prices on either such exchange, the
establishment of material restrictions (not in force as of the date hereof)upon trading securities generally
by any governmental authority or any national securities exchange, a general banking moratorium
declared by federal, State of New York, or State officials authorized to do so;
(e) the New York Stock Exchange or other national securities exchange or any
governmental authority, shall impose, as to the Bonds or as to obligations of the general character of the
Bonds, any material restrictions not now in force, or increase materially those now in force, with respect
to the extension of credit by,or the charge to the net capital requirements of,Underwriters;
(f) any amendment to the federal or state Constitution or action by any federal or
state court, legislative body, regulatory body, or other authority materially adversely affecting the tax
status of the Issuer, its property, income securities(or interest thereon), or the validity or enforceability of
the levy of taxes to pay principal of and interest on the Bonds;
(g) any event occurring, or information becoming known which, in the judgment of
the Underwriters, makes untrue in any material respect any statement or information contained in the
Official Statement, or has the effect that the Official Statement contains any untrue statement of material
fact or omits to state a material fact required to be stated therein or necessary to make the statements
therein, in the light of the circumstances under which they were made,not misleading;
1874867 2.DOC -10-
(h) there shall have occurred since the date of this Agreement any materially adverse
change in the affairs or financial condition of the Issuer;
(i) the United States shall have become engaged in hostilities which have resulted in
a declaration of war or a national emergency or there shall have occurred any other outbreak or escalation
of hostilities or a national or international calamity or crisis, financial or otherwise, the effect of such
outbreak, calamity or crisis on the financial markets of the United States being such as, in the reasonable
opinion of the Underwriters, would materially and adversely affect the ability of the Underwriters to
market the Bonds;
0) any fact or event shall exist or have existed that, in the Underwriters'judgment,
requires or has required an amendment of or supplement to the Official Statement;
(k) there shall have occurred any downgrading, or any notice shall have been given
of(A) any intended or potential downgrading or(B) any review or possible change that does not indicate
a possible upgrade, in the rating accorded any of the Issuer's obligations (including the rating to be
accorded the Bonds); and
(1) the purchase of and payment for the Bonds by the Underwriters, or the resale of
the Bonds by the Underwriters, on the terms and conditions herein provided shall be prohibited by any
applicable law, governmental authority, board, agency or commission, unless such prohibition is due to
the action or inaction of the Underwriters.
8. Expenses. (a) The Underwriters shall be under no obligation to pay, and the Issuer shall
pay, any expenses incident to the performance of the Issuer's obligations hereunder, including, but not
limited to (i) the cost of preparation and printing of the Bonds, (ii) the fees and disbursements of Bond
Counsel; (iii) the fees and disbursements of the Financial Advisor to the Issuer, and (iv) the fees and
disbursements of any other engineers, accountants, and other experts, consultants or advisers retained by
the Issuer.
(b) The Underwriters shall pay (i) the cost of preparation and printing of this
Agreement,the Blue Sky Survey and Legal Investment Memorandum, if any; (ii)all advertising expenses
in connection with the public offering of the Bonds; and (iii) all other expenses incurred by them in
connection with the public offering of the Bonds, including the fees and disbursements of Counsel to the
Underwriters.
9. Notices. Any notice or other communication to be given to the Issuer under this
Agreement may be given by delivering the same in writing at City of Beaumont, Texas, 801 Main Street,
Beaumont, Texas 77704, Attention: Mayor, and any notice or other communication to be given to the
Underwriters under this Agreement may be given by delivering the same in writing to First Southwest
Company, 1021 Main Street, Suite 2200,Houston,Texas 77002,Attention: C.Terrell Palmer.
10. Parties in Interest. This Agreement as heretofore specified shall constitute the entire
agreement between us and is made solely for the benefit of the Issuer and the Underwriters (including
successors or assigns of the Underwriters) and no other person shall acquire or have any right hereunder
or by virtue hereof. This Agreement may not be assigned by the Issuer. All of the Issuer's
representations, warranties and agreements contained in this Agreement shall remain operative and in full
force and effect, regardless of(i) any investigations made by or on behalf of any of the Underwriters; (ii)
delivery of and payment for the Bonds pursuant to this Agreement; and (iii) any termination of this
Agreement.
1874867 2.DOC -11-
11. Effectiveness. This Agreement shall become effective upon the acceptance hereof by the
Issuer and shall be valid and enforceable at the time of such acceptance.
12. Choice of Law. This Agreement shall be governed by and construed in accordance with
the law of the State of Texas.
13. Severability. If any provision of this Agreement shall be held or deemed to be, or shall in
fact be, invalid, inoperative or unenforceable as applied in any particular case in any jurisdiction or
jurisdictions, or in all jurisdictions because it conflicts with any provisions of any Constitution, statute,
rule of public policy, or any other reason, such circumstances shall not have the effect of rendering the
provision in question invalid, inoperative or unenforceable in any other case or circumstance, or of
rendering any other provision or provisions of this Agreement invalid, inoperative or unenforceable to
any extent whatever.
14. Business Day. For purposes of this Agreement, "business day"means any day on which
the New York Stock Exchange is open for trading.
15. Section Headings. Section headings have been inserted in this Agreement as a matter of
convenience of reference only, and it is agreed that such section headings are not a part of this Agreement
and will not be used in the interpretation of any provisions of this Agreement.
16. Counterparts. This Agreement may be executed in several counterparts each of which
shall be regarded as an original(with the same effect as if the signatures thereto and hereto were upon the
same document)and all of which shall constitute one and the same document.
1874867 2.DOC -12-
If you agree with the foregoing,please sign the enclosed counterpart of this Agreement and return it to the
Underwriters. This Agreement shall become a binding agreement between you and the Underwriters when at
least the counterpart of this letter shall have been signed by or on behalf of each of the parties hereto.
Very truly yours,
FIRST SOUTHWEST COMPANY
MORGAN KEEGAN&COMPANY, INC.
ESTRADA HINOJOSA&COMPANY, INC.
SOUTHWEST SECURITIES,INC.
By:FIRST SOUTHWEST COMPANY
By:
Authorized Officer
Accepted and agreed to this
2nd day of November, 2004.
CITY OF BEAUMONT, TEXAS
B �-
Y
Name: &i z s
Title:
Schedule I
City of Beaumont, Texas
$20,640,000 General Obligation Refunding Bonds, Series 2004
Principal Amount Maturity Date Interest Rate Yield
($) (March 1) (%) (%)
220,000 2006 3.000 1.940
200,000 2007 3.000 2.130
1,000,000 2008 3.000 2.460
1,000,000 2008 5.000 2.460
2,455,000 2009 5.000 2.770
2,525,000 2010 5.000 3.030
1,790,000 2011 5.000 3.220
1,835,000 2012 5.000 3.390
1,875,000 2013 3.750 3.540
1,435,000 2014 3.650 3.650
300,000 2014 3.750 3.650
1,900,000 2015* 3.750 3.750
2,000,000 2016* 5.250 3.780
2,105,000 2017* 5.250 3.860
*Subject to redemption on March 1, 2014 at the option of the City.
Section
9
No.
BOND REGISTRAR, PAYING AGENCY AND TRANSFER AGENCY AGREEMENT
THIS BOND REGISTRAR, PAYING AGENCY AND TRANSFER AGENCY AGREEMENT (the
"Agreement"), dated as of this 1st day of November, 2004, by and between The City of Beaumont, Texas [a
municipal corporation organized and operating under the Texas Constitution], (hereinafter, with any authorized
successor, the "Issuer"), and Wells Fargo Bank, N.A., a national banking association organized and existing
under the laws of the United States of America (hereinafter, with any authorized successor, the "Paying Agent");
WITNESSETH :
WHEREAS, the Issuer is authorized to issue the $20,640,000 The City of Beaumont, Texas,
General Obligation Refunding Bonds, Series 2004 (the "Bonds") in accordance with the Ordinance attached
hereto as Exhibit "A" and incorporated herein for all purposes (the"Bond Order');
WHEREAS, the Issuer desires that the Bonds be issued in fully registered form with privileges of
transfer and exchange as provided in the Bond Order to assure the exemption from federal income tax of interest
thereon pursuant to Section 103 of the Internal Revenue Code of 1986, as amended, and is authorized by
Chapter 1203, Texas Government Code Annotated, to issue the Bonds in such form and amount and to provide
for the issuance of bonds upon transfer or replacement thereof or in exchange therefor at any place of payment
as provided in the Bond Order;
WHEREAS, the governing body of the Issuer has authorized the issuance of the Bonds subject to
the terms of the Bond Order and, to provide for registration, payment, transfer, exchange, and replacement of the
Bonds, the Issuer has authorized the execution and delivery of this Agreement; and
WHEREAS, all things have been done which are necessary to make the Bonds, when registered
by the Comptroller of Public Accounts of the State of Texas and delivered, the valid obligations of the Issuer and
to constitute this Agreement a valid and binding contract in accordance with its terms:
NOW, THEREFORE, for and in consideration of the premises and the mutual covenants herein
contained, and subject to the conditions herein set forth, the Issuer and the Paying Agent agree as follows:
ARTICLE ONE
DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION
SECTION 1.01. Definitions.
For all purposes of this Agreement, except as otherwise expressly provided or unless the context
otherwise requires:
A. The terms defined in this Article have the meanings assigned to them in this Article and include the
plural as well as the singular.
B. All references in this Agreement to "Articles," "Sections" and other subdivisions are to the designated
Articles, Sections and other subdivisions of this Agreement as originally executed.
C. The words "herein," "hereof' and "hereunder" and other words of similar import refer to this
Agreement as a whole and not to any particular Article, Section or other subdivision.
1
"Agreement" means this instrument as originally executed or as it may from time to time be
supplemented, modified, or amended by one or more instruments supplemental hereto entered into pursuant to
the applicable provisions hereof.
"Board" means the governing body of the Issuer.
"Board Action" means an official action adopted by the Board as certified by a duly authorized officer
thereof.
"Bond Order" has the meaning ascribed to such term in the preamble to this Agreement.
"Bonds" has the meaning ascribed to such term in the preamble to this Agreement.
"Holder" when used with respect to any Bond, means the Person in whose name such Bond is registered
in the Bond Register.
"Issuer" has the meaning ascribed to such term in the preamble to this Agreement.
"Paying Agent" means Wells Fargo Bank, N. A. or any successor paying agent selected in accordance
with this Agreement.
"Person" means any entity, individual, corporation, partnership, joint venture, association, joint-stock
company, trust, unincorporated organization, or government or any governmental agency or political subdivision.
"Redemption Date" when used with respect to any Bond to be redeemed means the date fixed for such
redemption pursuant to the terms thereof and this Agreement.
"Redemption Price" when used with respect to any Bond to be redeemed means the price at which it is to
be redeemed pursuant to terms thereof, excluding installments of interest whose Stated Maturity is on or before
the Redemption Date.
SECTION 1.02. Notices.
Any request, demand, authorization, direction, notice, consent, waiver, or other written communication
provided or permitted by this Agreement or the Bond Order to be made upon, given or furnished to, or filed with
A. the Issuer, shall be sufficient for every purpose hereunder if in writing and mailed, first-
class postage prepaid, to the Issuer and received by it at 801 Main Street, Beaumont, Texas 77701
ATTENTION: City Manager, with a copy to be provided to Orgain, Bell & Tucker, L.L.P.; 470 Orleans Street;
Beaumont, TX 77701; Attention: Lance Fox or at any other address previously furnished to the Paying Agent
in writing by the Issuer Request,
2
B. the Paying Agent, shall be sufficient for every purpose hereunder if in writing and mailed,
first-class postage prepaid (and properly referencing this Agreement or the Bonds) to and received by the Paying
Agent 1000 Louisiana Street, Suite 640, MAC T5001-061, Houston, Texas 77002, Attention: Trust
Department, or any other address previously furnished to the Issuer in writing by the Paying Agent.
Where this Agreement provides for notice to Holders of Bonds of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing and mailed, first-class postage prepaid,
to each Holder, at the address of such Holder as it appears in the bond register.
In any case where notice to Holders is given by mail, neither the failure to mail such notice nor any defect
in any notice so mailed, to any particular Holder shall affect the sufficiency of such notice with respect to all other
Holders. Where this Agreement provides for notice in any manner, such notice may be waived in writing by the
Person entitled to receive such notice, either before or after the event, and such waiver shall be the equivalent of
such notice. Waivers of notice by Holders shall be filed with the Paying Agent, but such filing is not a condition
precedent to the validity of any action taken in reliance upon such waiver.
SECTION 1.03. Effect of Headings.
The Article and Section headings herein are for convenience only and do not affect the construction
hereof.
SECTION 1.04. Successors and Assigns.
All covenants and agreements in this Agreement by the Issuer or the Paying Agent shall bind their
respective successors and assigns.
SECTION 1.05. Severability Clause.
In case any provision of this Agreement, the Bond Order, or the Bonds or any application thereof shall be
invalid, illegal, or unenforceable, the validity, legality, and enforceability of the remaining provisions and
applications of this Agreement shall not in any way be affected or impaired thereby.
SECTION 1.06. Benefits of Agreement.
Nothing in this Agreement or in the Bonds, express or implied, shall give to any Person other than the
parties hereto and their successors hereunder, any benefit or any legal or equitable right, remedy, or claim under
this Agreement.
SECTION 1.07. Governing Law.
This Agreement shall be construed in accordance with and governed by the laws of the State of Texas.
3
ARTICLE TWO
THE BONDS
SECTION 2.01. Form Generally.
The Bonds have the title and are in the denominations specified in the Bond Order. The aggregate
principal amount of the Bonds which may be authenticated and delivered and outstanding under this Agreement
is limited as provided in the Bond Order.
SECTION 2.02. Execution, Authentication, Delivery, Dating, Registration, Replacement, Cancellation,
Transfer, Exchange, Redemption and Payment of Bonds.
The Bonds are to be executed, authenticated, delivered, dated, registered, replaced, cancelled, and
subject to transfer, exchange and redemption as provided, and the principal and Redemption Price of and
interest on the Bonds is payable to the Persons and in the manner provided, in the Bond Order.
ARTICLE THREE
RIGHTS AND OBLIGATIONS OF PAYING AGENT
SECTION 3.01. Certain Duties and Responsibilities.
A. The Paying Agent
1. undertakes to perform only such duties as are specifically set forth in this
Agreement and in the Bond Order, and no implied covenants or obligations shall be read into this Agreement or
the Bond Order against the Paying Agent, and
2. in the absence of bad faith on its part, may conclusively rely, as to the truth of the
statements and the correctness of the opinions expressed therein, upon certificates or opinions furnished to the
Paying Agent and conforming to the requirements of this Agreement and the Bond Order, but in the case of any
such certificates or opinions which by any provision of this Agreement or the Bond Order are specifically required
to be furnished to the Paying Agent, shall be under a duty to examine the same to determine whether or not they
conform to the requirements thereof.
B. No provision of this Agreement shall be construed to relieve the Paying Agent from liability
for its own negligent action, its own negligent failure to act, or its own willful misconduct, except that
1. this Subsection shall not be construed to limit the effect of Subsection A of this
Section; and
2. the Paying Agent shall not be liable for any error of judgment made in good faith by
any officer thereof, unless it shall be proved that the Paying Agent was negligent in ascertaining the pertinent
facts.
C. Whether or not therein expressly so provided, every provision of this Agreement relating to
the conduct or affecting the liability of or affording protection to the Paying Agent shall be subject to the
provisions of this Section.
SECTION 3.02. Certain Rights of Paying Agent.
Except as otherwise provided in Section 3.01 hereof:
4
A. the Paying Agent may rely and shall be protected in acting or refraining from acting upon
any Order, certificate, statement, instrument, opinion, report, notice, request, direction, consent, order, bond,
coupon, or other paper or document reasonably believed by it to be genuine and to have been signed or
presented by the proper party or parties;
B. the Paying Agent may consult with legal counsel and the written advice of such counsel or
any opinion of counsel shall be full and complete authorization and protection in respect of any action taken,
suffered, or omitted by the Paying Agent hereunder in good faith and in reliance thereon;
C. the Paying Agent shall not be bound to make any investigation into the facts of matters
stated in any Order, certificate, statement, instruments, opinion, report, notice, request, direction, consent, order,
bond, coupon, or other paper or document, but the Paying Agent, in its discretion, may make such further inquiry
or investigation into such facts or matters as it may see fit, and, if the Paying Agent shall determine to make such
further inquiry or investigation, it shall be entitled to examine the books, records, and premises of the Issuer,
personally or by agent or attorney; and
D. the Paying Agent may execute any of the trusts or powers hereunder or perform any of
the duties hereunder either directly or by or through agents or attorneys, and the Paying Agent shall not be
responsible for any misconduct or negligence on the part of any agent employed or attorney retained with due
care by it.
SECTION 3.03. Not Responsible for Recitals.
The recitals contained in the Bonds, except for the certificate of authentication on the Bonds, shall be
taken as the statements of the Issuer, and the Paying Agent assumes no responsibility for their correctness.
SECTION 3.04. May Hold Bonds.
The Paying Agent, in its commercial banking or any other capacity, may become the owner or pledgee of
Bonds and otherwise deal with the Issuer with the same rights it would have if it were not serving as Paying
Agent.
SECTION 3.05. Money Deposited with Paying Agent.
Money deposited by the Issuer with the Paying Agent for payment of the principal (or Redemption Price, if
applicable) of or interest on any Bonds shall be segregated from other funds of the Paying Agent and the Issuer
and shall be held in trust for the benefit of the Holders of such Bonds.
All money deposited with the Paying Agent hereunder shall be secured in the manner and to the fullest
extent required by law for the security of funds of the Issuer.
5
Amounts held by the Paying Agent which represent principal of and interest on the Bonds remaining
unclaimed by the owner after the expiration of three years from the date such amounts have become due and
payable shall be reported and disposed of by the Paying Agent in accordance with the provisions of Texas law
including, to the extent applicable, Title 6 of the Texas Property Code, as amended. The Paying Agent shall
have no liability by virtue of actions taken in compliance with this provision.
The Paying Agent is not obligated to pay interest on any money received by it hereunder.
This Agreement relates solely to money deposited for the purposes described herein, and the parties
agree that the Paying Agent may serve as depository for other funds of the Issuer, act as trustee under
indentures authorizing other bond transactions of the Issuer, or act in any other capacity not in conflict with its
duties hereunder.
SECTION 3.06. Compensation and Reimbursement.
The Issuer agrees:
A. to pay to the Paying Agent from time to time reasonable compensation for all services
rendered by it hereunder, which compensation shall be established initially for the Bonds in accordance with the
schedule attached as Exhibit"B", which is made a part hereof for all purposes;
B. except as otherwise expressly provided herein, to reimburse the Paying Agent upon its
request for all reasonable expenses, disbursements, and advances incurred or made by the Paying Agent in
accordance with any provisions of this Agreement (including expenses disbursements and advances of its
counsel), except to the extent covered by the compensation established pursuant to Subsection A of this Section
except any such expense, disbursement, or advance as may be attributable to the negligence or bad faith of the
Paying Agent; and
C. to and shall, to the full extent permitted by law, indemnify, defend and hold harmless the
Paying Agent, together with its officers, directors, agents and employees, from and against any and all claims,
losses, damages, causes of action, suits and liability of every kind, including all expenses of litigation, court costs
and attorney's fees, incurred without negligence or bad faith on the part of the Paying Agent, arising out of or in
connection with the administration or performance of its duties and obligations or the exercise or performance of
any of its powers hereunder.
SECTION 3.07. Resignation and Removal
The Paying Agent may resign from its duties hereunder at any time by giving not less than 30 days'
written notice to the Issuer; provided, however, that such resignation shall not become effective until a successor
shall have accepted the duties of the Paying Agent hereunder by written instrument.
The Paying Agent may be removed from its duties hereunder at any time with or without cause by Board
Action designating a successor upon not less than 30 days' notice; provided, however, that no such removal shall
become effective until such successor has accepted the duties of the Paying Agent hereunder by written
instrument.
Upon the effective date of such resignation or removal (or any earlier date designated by the Issuer in
case of resignation) the Paying Agent shall, upon payment of all its fees, charges, and expenses then due,
transfer and deliver to, or upon the order of, the Issuer all funds, records, and Bonds held by it (except any Bonds
owned by the Paying Agent as Holder or pledgee), under this Agreement.
If the Paying Agent resigns or is removed, the Issuer shall by Board Action promptly appoint and engage
a successor to act in the place of the Paying Agent hereunder, which appointment shall be effective as of the
6
effective date of the resignation or removal of the Paying Agent. Such successor shall immediately give notice of
its substitution hereunder in the name and at the expense of the Issuer to its predecessor and to the Holders,
which notice shall include the name of the successor to the Paying Agent and the address of its principal office.
SECTION 3.08. Merger, Conversion, Consolidation, or Succession.
Any corporation into which the Paying Agent may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion, or consolidation to which the Paying
Agent shall be a party, or any corporation succeeding to all or substantially all of the corporate trust business of
the Paying Agent shall be the successor of the Paying Agent hereunder without the execution or filing of any
paper or any further act on the part of either of the parties hereto. In case any Bond shall have been registered,
but not delivered, by the Paying Agent then in office, any successor by merger, conversion, or consolidation to
such authenticating Paying Agent may adopt such registration and deliver the Bond so registered with the same
effect as if such successor Paying Agent had itself registered such Bonds.
SECTION 3.09. Paying Agent Not a Trustee.
This Agreement shall not be construed to require the Paying Agent to enforce any remedy which any
Holder may have against the Issuer during any default or event of default under any agreement between any
Holder and the Issuer, including the Bond Order or to act as trustee for such Holder.
SECTION 3.10. Paying Agent Not Responsible for Bonds.
The Paying Agent shall not be accountable for the use of any Bonds or for the use or application of the
proceeds thereof.
SECTION 3.11. Paying Agent's Funds Not Used.
No provision of this Agreement shall require the Paying Agent to expend or risk its own funds or
otherwise incur any financial liability for performance of any of its duties hereunder, or in the exercise of any of its
rights of powers, if it shall have reasonable grounds for believing that repayment of such funds or adequate
indemnity satisfactory to it against such risks or liability is not assured to it.
The Paying Agent shall in no event be liable to the Issuer, any Holder, or any other Person for any
amount due on any Bond from its own funds.
SECTION 3.12. Counterparts.
This instrument may be executed in any number of counterparts, each of which so executed shall be
deemed to be an original, but all such counterparts shall together constitute but one and the same instrument.
7
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the
day and year first above written.
The City of Beaumont, Texas
("Issuer")
Title: Mayor
ATTEST:
City Clerk
(=;EAL'
of WELLS FARGO BANK, N.A.
4
("Paying Agent") �
a� �® By:
Name: Deirdre H. Ward
Title: Trust Officer
ATTEST:
®+ 44
rN
--------- U so0 Faith
0''14 G F�re`i 'dent
4fi p
8
EXHIBIT "A"
See the certified copy of the Bond Ordinance that is included under Tab of the Transcript of
Documents.
9
Wells Fargo Bank
Corporate Trust Services
1445 Ross Avenue, 2nd Floor
0' Dallas, Texas 75202
Tel: (214) 668.6450
Fax: (214)777-4086
SCHEDULE OF FEES
$209640,000
City of Beaumont, Texas
General Obligation Refunding Bonds, Series 2004
To act as PAYING AGENT & REGISTRAR
Acceptance Fee: $0.00
Initial Fees as they relate to Wells Fargo Bank acting in the capacity of Paying Agent/Registrar — includes
creation and examination of the Paying Agent/Registrar Agreement; acceptance of the appointment; setting up
of Paying Agent/Registrar records and accounting records; and coordination of closing.
Acceptance Fee payable at time of Paying Agent/Registrar Agreement execution.
Annual Administration Fee: $500.00
For ordinary administration services by Paying Agent/Registrar—includes daily routine account management;
investment transactions; cash transaction processing in accordance with the agreement; and mailing of trust
account statements to all applicable parties.Float credit received by the bank for receiving funds that remain
uninvested are deemed part of the Paying Agent's compensation. The Annual Administration fees are payable
in advance,with the first installment due at closing.
Out of Pocket Expenses:
We only charge for out-of-pocket expenses in response to specific tasks assigned by the client. Therefore, we
cannot anticipate what specific out-of-pocket items will be needed or what corresponding expenses will be
incurred. Possible expenses would be, but are not limited to, express mail and messenger charges, travel
expenses to attend closing or other meetings. There are no charges for indirect out-of-pocket expenses.
This fee schedule is based upon the assumptions listed above which pertain to the responsibilities and risks
involved in Wells Fargo undertaking the role of Paying Agent/Registrar. These assumptions are based on
information provided to us as of the date of this fee schedule. Our fee schedule is subject to review and
acceptance of the final documents. Should any of the assumptions, duties or responsibilities change, we reserve
the right to affirm,modify or rescind our fee schedule.
Submitted by: Sherri Owen-November 19,2004
Vice President/Business Development
Wells Fargo Bank
(214)668-6450
p#29769
Section
10
No. 10
SIGNATURE IDENTIFICATION AND
NO-LITIGATION CERTIFICATE
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
THE CITY OF BEAUMONT §
We, the undersigned officers of THE CITY OF BEAUMONT, TEXAS (the "City"), in
connection with the issuance and delivery of the following described refunding bonds (the
'Bonds"):
THE CITY OF BEAUMONT, TEXAS, GENERAL OBLIGATION REFUNDING
BONDS, SERIES 2004, dated November 1, 2004, aggregating $20,640,000, and
maturing serially on March 1 in each of the years 2006 through 2017, inclusive,
do hereby certify, as of the date set forth below, the following:
1. We officially executed and signed the Bonds by manually signing or causing
facsimiles of our manual signatures to be imprinted or lithographed on each of the Bonds,
and we hereby adopt such facsimile signatures as our own, respectively, and declare that
such facsimile signatures constitute our signatures the same as if we have manually
signed each of the Bonds.
2. The Bonds are substantially in the form, and have been duly executed and
signed in the manner, prescribed in the ordinance authorizing the issuance of such
Bonds.
3. At the time we so executed and signed the Bonds we were, and at the time
of executing this certificate we are, the duly chosen, qualified and acting officers
authorized to execute the Bonds and execute and deliver this certificate, and we hold the
offices set forth below opposite our signatures.
4. No litigation of any nature has been filed or is now pending or threatened,
which contests or attacks the validity of the Bonds; which would restrain or enjoin the
issuance or delivery of the Bonds; which would restrain or enjoin the levy and/or collection
and/or pledge of revenue or funds from which the Bonds are payable, or which would in
any other manner affect the provisions made for their payment or security; or which in any
manner questions the proceedings or authority concerning the issuance of the Bonds.
5. Neither the corporate existence nor the boundaries of the City are being
contested; no litigation has been filed or is now pending which would affect the authority
of the officers of the City to issue, execute, and deliver the Bonds or would affect the title
of the undersigned to their respective offices; and no authority or proceedings for the
issuance, execution or delivery of the Bonds have been repealed, rescinded or revoked.
6. No additional certificates, warrants or other indebtedness have been issued
by the City since the date of the City's General Certificate submitted to the Attorney
General of the State of Texas in connection with his approval of the Bonds.
7. The seal which has been impressed, or placed in facsimile, upon each of
the Bonds is the legally adopted, proper and only official seal of the City, and such official
seal is impressed on this certificate.
8. The information contained in the General Certificate dated November 2,
2004, is still true and correct.
SIGNED AND SEALED as of e = embgj' Z , 2004.
Signatures Title of Office
MAYOR, THE CITY OF
n • BEAUMONT, TEXAS
CITY CLERK,
THE CITY OF
BEAUMONT, TEXAS
(SEAL)
l
-2-
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
BEFORE ME, the undersigned Notary Public, on this day personally appeared
Evelyn Lord and Rose ,Ann Jones, known to me to be the persons whose names are
subscribed to the attached and foregoing instrument, and who executed such instrument
in my presence, and who acknowledged to me that such instrument was executed by
them for the purposes and in the capacities stated therein.
WITNESS MY HAND AND SEAL OF OFFICE this day of November,
2004.
NOTARY PUBLIC, STATE OF TEXAS
(SEAL) � LANCE FO X NOTARY PUBLIC STATE OF TEXAS M Comm.Expires 10-22.2005
Y
—3—
Section
11
ATTORNEY GENERAL OF TEXAS
GREG ABBOTT
December 1, 2004
THIS IS TO CERTIFY that The City of Beaumont,Texas (the "Issuer")has
submitted to me The City of Beaumont, Texas, General Obligation Refunding
Bonds,Series 2004(the"Bonds"),in the aggregate principal amount of$20,640,000
for approval. The Bonds are dated November 1,2004,numbered R-1 through R-14,
and were authorized by an Ordinance of the Issuer passed on November 2, 2004.
I have examined the law and such certified proceedings and other papers as I deem
necessary to render this opinion.
As to questions of fact material to my opinion, I have relied upon representations of the
Issuer contained in the certified proceedings and other certifications of public officials furnished to
me without undertaking to verify the same by independent investigation.
I express no opinion relating to any official statement or any other offering material relating
to the Bonds.
Based on my examination,I am of the opinion, as of the date hereof and under existing law,
as follows:
(1) The Bonds have been issued in accordance with law and are valid and binding
obligations of the Issuer.
(2) In accordance with the provisions of the law,including an Escrow Agreement dated
as of November 1, 2004, firm banking arrangements have been made for the
discharge and final payment or redemption of the obligations being refunded upon
deposit of an amount sufficient to pay said obligations when due.
(3) The Bonds are payable from the proceeds of an ad valorem tax levied, within the
limits prescribed by law, on all taxable property within the Issuer.
Therefore, the Bonds are approved.
POST OFFicE Boa 12548, AUSTIN, TEXAS 78711-2548 TEL:(512)463-2100 wWW.0Ac.STA'I1;.'rs.US
An Equal Employment Oppor/naity Employer • Priated on Retyeled Paper
.The City of Beaumont, Texas, General Obligation Refunding Bonds, Series 2004 - $20,640,000
-Page 2-
The Comptroller is instructed that she may register the Bonds without the cancellation of the
underlying securities being refunded thereby.
CA mey eral of the State of Texas
No.42640
Book No.2004-D
JCK
OFFICE OF COMPTROLLER
OF THE STATE OF TEXAS
I, Melissa Mora, 11 Bond Clerk❑X Assistant Bond Clerk in the office of the Comptroller of the State
of Texas, do hereby certify that, acting under the direction and authority of the Comptroller on the
1 st day of December, 2004, 1 signed the name of the Comptroller to the certificate of registration
endorsed upon the:
The City of Beaumont. Texas, General Obligation Refunding Bonds Series 2004,
numbered R-1/R-14, date vember 1 2004, and that in signing the certificate of registration I
used the following signat re:
IN REOF I have executed is c ate this the 1 st day of December. 2004.
I, Carole Keeton Strayhorn, Comptroller of Public Accounts of the State of Texas, certify that
the person who has signed the above certificate was duly designated and appointed by me under
authority vested in me by Chapter 403, Subchapter H, Government Code, with authority to sign my
name to all certificates of registration, and/or cancellation of bonds required by law to be registered
and/or cancelled by me, and was acting as such on the date first mentioned in this certificate, and
that the bonds/certificates described in this certificate have been duly registered in the office of the
Comptroller, under Registration Number 69272.
GIVEN under my hand and seal of office at Austin, Texas, this the 1 st day of December. 2004.
CAROLE KEETON STRAYHORN
Comptroller of Public Accounts
of the State of Texas
OFFICE OF COMPTROLLER
OF THE STATE OF TEXAS
I, CAROLE KEETON STRAYHORN, Comptroller of Public Accounts of the
State of Texas, do hereby certify that the attachment is a true and correct copy of the
opinion of the Attorney General approving the:
The City of Beaumont. Texas General Obligation Refunding Bonds Series 2004
numbered R-1/R-14, of the denomination of $ various, dated November 1, 2004,
as authorized by issuer, interest various percent, under and by authority of which said
bonds/certificates were registered electronically in the office of the Comptroller, on
the 1 st day of December. 2004 under Registration Number 69272.
Given under my hand and seal of office, at Austin, Texas, the 1st day of
December, 2004.
CAROLE KEETON STRAYHORN
Comptroller of Public Accounts
of the State of Texas
(c) Except for Bond Numbers R-1 through R-14, the following form of authentication
certificate shall be printed on each of the Bonds:
AUTHENTICATION CERTIFICATE
This bond is one of the bonds
described in and delivered pursuant
to the within-mentioned Ordinance.
Wells Fargo Bank,National Association, Registrar
By
Authorized Signature
Date of Authentication:
(d) The following form of assignment shall be printed on each of the Bonds:
ASSIGNMENT
For value received, the undersigned hereby sells, assigns, and transfers unto
the within bond and hereby irrevocably constitutes
and appoints attorney to transfer said bond on the
books kept for registration thereof,with full power of substitution in the premises.
DATED:
Signature Guaranteed:
Registered Owner
NOTICE: The signature
above must correspond to
the name of the registered
NOTICE: Signature must be owner as shown on the face
guaranteed by a member firm of this Bond in every
of the New York Stock Exchange particular,without any
or a commercial bank or trust alteration, enlargement or
company. change whatsoever.
-13-
(e) The following statement of insurance shall be printed on each of the Bonds:
STATEMENT OF INSURANCE
Financial Security Assurance Inc. ("Financial Security"), New York, New York, has
delivered its municipal bond insurance policy with respect to the scheduled payments due of
principal of and interest on this Bond to Wells Fargo Bank, N.A., Houston, Texas, or its
successor, as paying agent for the Bonds (the "Paying Agent"). Said Policy is on file and
available for inspection at the principal office of the Paying Agent and a copy thereof may be
obtained from Financial Security or the Paying Agent.
16. Legal Opinions; CUSIP. The approving opinion of Orgain, Bell & Tucker, L.L.P.,
Beaumont,Texas, Bond Counsel, and CUSIP Numbers may be printed on the Bonds, but errors or
omissions in the printing of such opinions or such numbers shall have no effect on the validity of
the Bonds.
17. Interest and Sinking Fund; Levy, Assessment and Collection of Taxes. There is
hereby established a separate fund of the City to be known as the "Series 2004 General Obligation
Refunding Bonds Interest and Sinking Fund" which shall be kept separate and apart from all other
funds of the City. The proceeds from all taxes levied, assessed and collected for and on account of
the Bonds authorized by this Ordinance shall be deposited, as collected, in the Interest and Sinking
Fund. While the Bonds or any part of the principal thereof or interest thereon remain outstanding
and unpaid, there is hereby levied and there shall be annually assessed and collected in due time,
form and manner, and at the same time other City taxes are assessed, levied and collected, in each
year, beginning with the current year, a continuing direct annual ad valorem tax upon all taxable
property in said City sufficient to pay the current interest on said Bonds as the same becomes due,
and to create and provide a sinking fund of not less than two percent (2%) of the original principal
amount of the Bonds or of not less than the amount required to pay each installment of the principal
of said Bonds as the same matures, whichever is greater, full allowance being made for
delinquencies and costs of collection, and said taxes when collected shall be applied to the payment
of the interest on and principal of said Bonds and to no other purpose. In addition, interest accrued
from the date of the Bonds until their delivery and premium, if any, is to be deposited in such fund.
To pay the interest coming due on the Bonds on March 1, 2005, and the interest coming due on
September 1, 2005, there is hereby appropriated from current funds on hand, which are certified to
be on hand and available for such purpose, an amount sufficient to pay such interest, and such
amount shall be used for no other purpose.
18. Further Proceedings. After the Bonds to be initially issued shall have been
executed, it shall be the duty of the Mayor of the City to deliver the Bonds to be initially issued and
all pertinent records and proceedings to the Attorney General of the State of Texas, for examination
and approval by the Attorney General. After the Bonds to be initially issued shall have been
approved by the Attorney General, they shall be delivered to the Comptroller of Public Accounts of
the State of Texas for registration. Upon registration of the Bonds to be initially issued, the
-14-
Comptroller of Public Accounts (or a deputy lawfully designated in writing to act for the
Comptroller) shall manually sign the Comptroller's Registration Certificate prescribed herein to be
printed and endorsed on the Bonds to be initially issued, and the seal of said Comptroller shall be
impressed, or placed in facsimile, thereon.
19. Sale of Bonds and Bond Insurance. The Bonds are hereby sold and shall be
delivered to the Underwriters at a price of$22,012,597.50, representing the principal amount of
Bonds of$20,640,000.00, plus accrued interest of$81,250.35, plus a premium of$1,410,027.15,
and less an underwriter's discount of$118,680.00, in accordance with the terms of the Purchase
Contract presented to and hereby approved by the City Council, which price and terms are hereby
found and determined to be the most advantageous reasonably obtainable by the City. The Mayor
and other appropriate officials of the City are hereby authorized and directed to do any and all
things necessary or desirable to satisfy the conditions set out herein and to provide for the issuance
and delivery of the Bonds. The purchase of and payment of the premium for the Municipal Bond
Guaranty Insurance Policy in accordance with the terms of the commitment for such insurance
presented to the City Council are hereby approved and authorized. All officials and representatives
of the City are authorized and directed to execute such documents and to do any and all things
necessary, desirable or appropriate to obtain the Municipal Bond Guaranty Insurance Policy, and
the printing on the Bonds covered by the Municipal Bond Guaranty Insurance Policy of an
appropriate legend regarding such insurance is hereby approved and authorized.
20. Tax Exemption. The City intends that the interest on the Bonds shall be
excludable from gross income of the owners thereof for federal income tax purposes pursuant to
Sections 103 and 141 through 150 of the Internal Revenue Code of 1986, as amended, (the
"Code") and all applicable temporary, proposed and final regulations (the "Regulations") and
procedures promulgated thereunder and applicable to the Bonds. For this purpose, the City
covenants that it will monitor and control the receipt, investment, expenditure and use of all
gross proceeds of the Bonds and take or omit to take such other and further actions as may be
required by Sections 103 and 141 through 150 of the Code and the Regulations to cause the
interest on the Bonds to be and remain excludable from the gross income, as defined in Section
61 of the Code, of the owners of the Bonds for federal income tax purposes. Without limiting the
generality of the foregoing, the City shall comply with each of the following covenants:
(a) The City will use all of the proceeds of the Bonds to (i) acquire non-
callable obligations of the United States of America(the "Escrowed Securities") sufficient to pay
the principal of, premium, if any, and interest on the Refunded Obligations and (ii)to pay the
costs of issuing the Bonds except for amounts, if any, described in the Report (as defined in the
Escrow Agreement) as the rounding amount and the ending cash balance in the Escrow Fund (as
defined in the Escrow Agreement).
(b) The City will not directly or indirectly take any action or omit to take any
action, which action or omission would cause the Bonds or the Refunded Obligations to
constitute"private activity bonds"within the meaning of Section 141(a) of the Code.
-15-
(c) Principal of and interest on the Bonds will be paid solely from ad valorem
taxes collected by the City, investment earnings on such collections, and as available, proceeds
of the Bonds.
(d) Based upon all facts and estimates now known or reasonably expected to
be in existence on the date the Bonds are delivered, the City reasonably expects that the proceeds
of the Bonds and the Refunded Obligations (to the extent any of such proceeds remain
unexpended) will not be used in a manner that would cause the Bonds or the Refunded
Obligations or any portion thereof to be "arbitrage bonds" within the meaning of Section 148 of
the Code.
(e) At all times while the Bonds are outstanding, the City will identify and
properly account for all amounts constituting gross proceeds of the Bonds in accordance with the
Regulations. The City will monitor the yield on the investments of the proceeds of the Bonds
and, to the extent required by the Code and the Regulations, will restrict the yield on such
investments to a yield which is not materially higher than the yield on the Bonds. To the extent
necessary to prevent the Bonds from constituting "arbitrage bonds," the City will make such
payments as are necessary to cause the yield on all yield-restricted nonpurpose investments
allocable to the Bonds to be less than the yield that is materially higher than the yield on the
Bonds.
(f) The City will not take any action or knowingly omit to take any action, if
taken or omitted, would cause the Bonds to be treated as "federally guaranteed" obligations for
purposes of Section 149(b) of the Code.
(g) The City represents that not more than fifty percent (50%) of the proceeds
of any new money portion of the Bonds or any new money issue refunded by, the Refunded
Obligations was invested in nonpurpose investments (as defined in Section 148(f)(b)(A) of the
Code) having a substantially guaranteed yield for four years or more within the meaning of
Section 149(g)(3)(A)(ii) of the Code, and the City reasonably expected at the time each issue of
the Refunded Obligations was issued that at least eighty-five percent (85%) of the spendable
proceeds of the Bonds or the Refunded Obligations would be used to carry out the governmental
purpose of such Bonds within the corresponding three-year period beginning on the respective
dates of the Bonds or the Refunded Obligations.
(h) The City will take all necessary steps to comply with the requirement that
certain amounts earned by the City on the investment of the gross proceeds of the Bonds, if any,
be rebated to the federal government. Specifically, the City will (i)maintain records regarding
the receipt, investment and expenditure of the gross proceeds of the Bonds as may be required to
calculate such excess arbitrage profits separately from records of amounts on deposit in the funds
and accounts of the City allocable to other obligations of the City or moneys which do not
represent gross proceeds of any obligations of the City and retain such records for at least six
years after the day on which the last outstanding Bond is discharged, (ii) account for all gross
proceeds under a reasonable, consistently applied method of accounting, not employed as an
-1b-
artifice or device to avoid, in whole or in part, the requirements of Section 148 of the Code,
including any specified method of accounting required by applicable Regulations to be used for
all or a portion of the gross proceeds, (iii) calculate, at such times as are required by applicable
Regulations, the amount of excess arbitrage profits, if any, earned from the investment of the
gross proceeds of the Bonds and (iv)timely pay, as required by applicable Regulations, all
amounts required to be rebated to the federal government. In addition, the City will exercise
reasonable diligence to assure that no errors are made in the calculations required by the
preceding sentence and, if such an error is made, to discover and promptly correct such error
within a reasonable amount of time thereafter, including payment to the federal government of
any delinquent amounts owed to it, including interest thereon and penalty.
(i) The City will not indirectly pay any amount otherwise payable to the
federal government pursuant to the foregoing requirements to any person other than the federal
government by entering into any investment arrangement with respect to the gross proceeds of
the Bonds that might result in a reduction in the amount required to be paid to the federal
government because such arrangement results in smaller profit or a larger loss than would have
resulted if such arrangement had been at arm's length and had the yield on the issue not been
relevant to either party.
(j) The City will timely file or cause to be filed with the Secretary of the
Treasury of the United States the information required by Section 149(e) of the Code with
respect to the Bonds on such form and in such place as the Secretary may prescribe.
(k) The City will not issue or use the Bonds as part of an "abusive arbitrage
device" (as defined in Section 1.148-10(a) of the Regulations). Without limiting the foregoing,
the Bonds are not and will not be a part of a transaction or series of transactions that attempts
to circumvent the provisions of Section 148 of the Code and the Regulations, by (i) enabling
the City to exploit the difference between tax-exempt and taxable interest rates to gain a
material financial advantage, or (ii) increasing the burden on the market for tax-exempt
obligations.
(1) Proper officers of the City charged with the responsibility for issuing the
Bonds are hereby directed to make, execute and deliver certifications as to facts, estimates or
circumstances in existence as of the Issue Date and stating whether there are facts, estimates or
circumstances that would materially change the City's expectations. On or after the Issue Date,
the City will take such actions as are necessary and appropriate to assure the continuous
accuracy of the representations contained in such certificates.
(m) The covenants and representations made or required by this Section are
for the benefit of the Bond holders and any subsequent Bond holder, and may be relied upon
by the Bondholder and any subsequent Bondholder and bond counsel to the City.
(n) In complying with the foregoing covenants, the City may rely upon an
unqualified opinion issued to the City by nationally recognized bond counsel that any action by
-17-
the City or reliance upon any interpretation of the Code or Regulations contained in such opinion
will not cause interest on the Bonds to be includable in gross income for federal income tax
purposes under existing law.
(o) Notwithstanding any other provision of this Ordinance, the City's
representations and obligations under the covenants and provisions of this Section shall survive
the defeasance and discharge of the Bonds for as long as such matters are relevant to the
exclusion of interest on the Bonds from the gross income of the owners for federal income tax
purposes.
Section 21. Application of Proceeds. The proceeds from the sale of the Bonds in the
amount of$22,012,597.50, together with the transfer of the sum of$367,000 from the debt service
fund for the Refunded Obligations, shall,promptly upon receipt by the City,be applied as follows:
(a) Accrued interest in the amount of$81,250.35 shall be deposited into the Interest and
Sinking Fund for the Bonds;
(b) To establish the escrow fund to refund the Refunded Obligations as provided in
Section 24 below, $22,109,645.58 from the sale of the Bonds shall be deposited with the Escrow
Agent pursuant to Section 24 below.
(c) $186,216.37 from the sale of the Bonds shall be used to pay the costs of issuing the
Bonds, including the premium of$68,216.37 for the Municipal Bond Guaranty Insurance Policy,
not later than 90 days after such issuance; and
(d) The sum of $2,485.20 from the sale of the Bonds shall be used as a rounding
amount and shall be deposited in the Interest and Sinking Fund for the Bonds; and
(e) Any proceeds from the Bonds remaining after making all such deposits and
payments shall be deposited into the Interest and Sinking Fund.
22. Transfer of Money in Interest and Sinking Funds Maintained for the Refunded
Obligations. On the date of delivery of the Bonds, the sum of$367,000.00 contained in the Interest
and Sinking Funds for the Refunded Obligations shall be transferred to the Paying Agent and shall
be applied as herein provided.
23. Redemption of Refunded Obligations. The City hereby irrevocably calls the
following bonds of the City for redemption on the date set forth below, and authorizes and directs
notice of such redemption to be given in such form and in such manner as the Mayor, City
Manager, City Clerk or any other official of the City may approve:
-18-
Obligations To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, $360,000,
$1,900,000, $2,005,000, and$2,110,000,respectively March 1,2008
A portion of the City of Beaumont, Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010, in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000,respectively March 1,2007
The City of Beaumont, Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1, 2005
24. Escrow Agreement. The discharge and defeasance of the Refunded Obligations
shall be effectuated pursuant to the terms and provisions of an Escrow Agreement to be entered into
by and between the City and JPMorgan Chase Bank, Dallas, Texas, as Escrow Agent, which shall
be substantially in the form attached hereto as Exhibit "A", the terms and provisions of which are
hereby approved, subject to such insertions, additions and modifications as shall be necessary(a)to
carry out the program which has been designed for the City by RBC Dain Rauscher Inc., and which
shall be certified as to mathematical accuracy by Grant Thornton, L.L.P., in the Report, (b) to
maximize the City's present value savings and minimize the City's costs of refunding, (c)to comply
with all applicable laws and regulations relating to the refunding of the Refunded Obligations and
(d) to carry out the other intents and purposes of this Ordinance, and the Mayor is hereby
authorized to execute and deliver the Escrow Agreement on behalf of the City in multiple
counterparts and the City Clerk or an Assistant City Clerk is hereby authorized to attest thereto and
affix the City's seal.
-19-
25. Source of Funds Used in Refunding. No money of the City other than proceeds of
the Bonds and other than the sum of $367,000.00 from the Interest and Sinking Fund for the
Refunded Obligations shall be used to refund the Refunded Obligations.
26. Purchase of Escrowed Securities. To assure the purchase of the Escrowed Securities
as described in the Report and in the Escrow Agreement, the Mayor, the City's Finance Officer, and
the Escrow Agent are hereby authorized to subscribe for, agree to purchase, and purchase such
Escrowed Securities in such amounts and maturities and bearing interest at such rates as may be
provided for in the Report, and to execute any and all subscriptions, purchase agreements,
commitments, letters of authorization and other documents necessary to effectuate the foregoing,
and any actions heretofore taken for such purpose are hereby ratified and approved.
27. Open Meeting. It is hereby officially found and determined that the meeting at
which this Ordinance was adopted was open to the public, and public notice of the time, place and
purpose of said meeting was given, all as required by Chapter 551 of the Texas Government Code
Annotated,Vernon's 1994, as amended.
28. Official Statement. The Preliminary Official Statement and the Official Statement
prepared in the initial offering and sale of the Bonds have been and are hereby authorized, approved
and ratified as to form and content. The use of the Preliminary Official Statement and the Official
Statement in the reoffering of the Bonds by the Underwriters is hereby approved, authorized and
ratified. The proper officials of the City are hereby authorized to execute and deliver a certificate
pertaining to the Preliminary Official Statement and the Official Statement as prescribed therein,
dated as of the date of payment for and delivery of the Bonds.
29. Registrar. The Registrar, by undertaking the performance of the duties of the
Registrar and in consideration of the payment of fees or deposits of money pursuant to this
Ordinance and a Paying Agent/Registrar's Agreement, accepts and agrees to abide by the terms of
this Ordinance and such Agreement. The City hereby approves the form of the Paying
Agent/Registrar's Agreement presented to the City Council and hereby authorizes the Mayor or any
other official of the City to execute such agreement on behalf of the City, with such changes and
revisions thereto as may be approved by the official executing such agreement.
The City covenants that at all times while any Bonds are outstanding, it will provide a bank,
trust company, financial institution or other entity duly qualified and authorized to act as Registrar
for the Bonds. The City reserves the right to replace the Registrar or its successor at any time on
not less than sixty (60) days' written notice to the Registrar, so long as any such notice is effective
not less than sixty (60) days prior to the next succeeding principal or interest payment date on the
Bonds. If the Registrar is replaced by the City, the new Registrar shall accept the previous
Registrar's records and act in the same capacity as the previous Registrar, and the new Registrar
shall notify each Owner, by United States Mail, first class postage prepaid, of such change and of
the address of the new Registrar. Any successor Registrar shall be either a national or state banking
institution and a corporation or association organized and doing business under the laws of the
-20-
United States of America or any State authorized under such laws to exercise trust powers and
subject to supervision or examination by Federal or State authority. Each Registrar hereunder, by
acting in that capacity, shall be deemed to have agreed to the provisions of this Section.
30. Related Matters. To satisfy in a timely manner all of the City's obligations under
this Ordinance, the Mayor, the Mayor Pro Tem, the City Manager, the City Clerk, or Assistant City
Clerk, and all other appropriate officers and agents of the City are hereby authorized and directed to
take all other actions that are reasonably necessary to provide for issuance of the Bonds, including,
without limitation, executing and delivering on behalf of the City all certificates, consents, receipts,
requests and other documents as may be reasonably necessary to satisfy the City's obligations under
this Ordinance and to direct the application of funds of the City consistent with the provisions
hereof.
31. No Personal Liability. No recourse shall be had for payment of the principal of or
premium, if any, or interest on any Bonds, or for any claim based thereon, or on this Ordinance,
against any official or employee of the City or any person executing any Bonds.
32. Severability. If any Section, paragraph, clause or provision of this Ordinance shall
for any reason be held to be invalid or unenforceable, the invalidity or unenforceability of such
Section, paragraph, clause or provision shall not affect any of the remaining provisions of this
Ordinance.
33. Repealer. All orders, resolutions, and ordinances, and parts thereof inconsistent
herewith are hereby repealed to the extent of such inconsistency.
34. Additional Obligations. The City undertakes and agrees for the benefit of the
holders of the Bonds to provide directly, on or before six months after the end of the City's fiscal
year,which fiscal year presently ends on September 30:
a. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, annual financial information (which
may be unaudited) and operating data regarding the City for fiscal years ending on
or after January 1, 2004 which annual financial information and operating data shall
be of the type included in the following listed sections contained in the Final
Official Statement:
SELECTED FINANCIAL INFORMATION
CITY TAX DEBT(except for"Estimated Overlapping Debt")
TAX DATA
SELECTED FINANCIAL DATA
-21-
INVESTMENT AUTHORITY AND INVESTMENT OBJECTIVES OF THE
CITY-Current Investments
Appendix B
b. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, audited financial statements for the
City for fiscal years ending on or after January 1, 2004, when available, if the City
commissions an audit and it is completed by the required time; provided that if
audited statements are not commissioned or are not available by the required time,
the City will provide unaudited statements when and if they become available;
C. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of any of the following events with
respect to the Bonds, if material within the meaning of the federal securities laws to
a decision to purchase or sell Bonds:
i. Principal and interest payment delinquencies;
ii. Non-payment related defaults;
iii. Unscheduled draws on debt service reserves
reflecting financial difficulties;
iv. Unscheduled draws on credit enhancements
reflecting financial difficulties;
V. Substitution of credit or liquidity providers,
or their failure to perform;
vi. Adverse tax opinions or events affecting the
tax-exempt status of the Bonds;
vii. Modifications to rights of Bondholders;
viii. Bond calls;
ix. Defeasances;
X. Release, substitution or sale of property
securing repayment of the securities;
xi. Rating changes; and
d. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of a failure of the City to provide
required annual financial information and operating data, on or before six months
after the end of the City's fiscal year.
These undertakings and agreements are subject to appropriation of necessary funds and to
-22-
applicable legal restrictions, if any.
The accounting principles pursuant to which the City's financial statements are currently
prepared are generally accepted accounting principles set out by the Government Accounting
Standards Board, and, subject to changes in applicable law or regulation, such principles will be
applied in the future.
If the City changes its fiscal year, it will notify each nationally recognized municipal
securities information repository and the appropriate state information depository of the change
(and of the new fiscal year end) prior to the next date by which the City otherwise would be
required to provide annual financial information.
The City's obligation to update information and to provide notices of material events shall
be limited to the agreements herein. The City shall not be obligated to provide other information
that may be relevant or material to a complete presentation of its financial results of operations,
condition,prospects and shall not be obligated to update any information that is provided, except as
described herein. The City makes no representation or warranty concerning such information or
concerning its usefulness to a decision to invest in or sell Bonds at any future date. THE CITY
DISCLAIMS ANY CONTRACTUAL OR TORT LIABILITY FOR DAMAGES RESULTING IN
WHOLE OR IN PART FROM ANY BREACH, WHETHER NEGLIGENT OR WITHOUT
FAULT ON ITS PART, OF ITS CONTINUING DISCLOSURE AGREEMENT OR FROM ANY
STATEMENT MADE PURSUANT TO ITS AGREEMENT. HOLDERS OR BENEFICIAL
OWNERS OF BONDS MAY SEEK AS THEIR SOLE REMEDY A WRIT OF MANDAMUS
TO COMPEL THE CITY TO COMPLY WITH ITS AGREEMENT. No default by the City with
respect to its continuing disclosure agreement shall constitute a breach of or default under this
Ordinance for purposes of any other provision of this Ordinance. Nothing in this paragraph is
intended or shall act to disclaim, waive, or otherwise limit the duties of the City under federal and
state securities laws.
The City may amend its continuing disclosure obligations and agreement in this Section 34
to adapt to changed circumstances that arise from a change in legal requirements, a change in law,
or a change in the identity, nature, status or type of operations of the City, if the agreement, as
amended, would have permitted the Underwriters to purchase or sell the Bonds in compliance with
SEC Rule 15c2-12, taking into account any amendments or interpretations of such rule to the date
of such amendment, as well as such changed circumstances, and either the holders of a majority in
aggregate principal amount of the outstanding Bonds consent or any person unaffiliated with the
City (such as nationally recognized bond counsel) determines the amendment will not materially
impair the interests of the holders and beneficial owners of the Bonds. The City may also amend or
repeal the obligations and agreement in this Section 34 if the SEC amends or repeals the applicable
provisions of Rule 15c2-12 or a court of final jurisdiction determines that such provisions are
invalid, and the City may amend the agreement in its discretion in any other circumstance or
manner, but in either case only to the extent that its right to do so would not prevent the
Underwriters from lawfully purchasing or reselling the Bonds in the primary offering of the Bonds
-23-
in compliance with Rule 15c2-12. If the City amends its agreement, it must include with the next
financial information and operating data provided in accordance with its agreement an explanation,
in narrative form, of the reasons for the amendment and of the impact of any change in the type of
information and operating data so provided.
The City's continuing obligation to provide annual financial information and operating data
and notices of events will terminate if and when the City no longer remains an "obligated person"
(as such term is defined in SEC Rule 15c2-12)with respect to the Bonds.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-24-
PASSED AND APPROVED this 2nd day of November, 2004.
Mayor
THE CITY OF BEAUMONT, TEXAS
ATTEST:
City Clerk
THE CITY OF BEAUMONT,TEXAS
(CITY SEAL) w '
ul . 6
tp
-25-
Section
5
No. 5
ESCROW AGREEMENT
THIS ESCROW AGREEMENT (the "Escrow Agreement") dated for convenience
November 1, 2004,but effective on the Escrow Funding Date described herein, is made and entered
into by and between THE CITY OF BEAUMONT, TEXAS, a home rule city organized and
existing under the Constitution and laws of the State of Texas (the "City"), and JPMorgan Chase
Bank, a New York banking corporation having a principal corporate trust office in Dallas, Texas,
as escrow agent(together with any successor or assign in such capacity,the "Escrow Agent").
WHEREAS, the City has heretofore issued and there remains outstanding the City's
Combination Tax & Revenue Certificates of Obligation, Series 1998, the City's Refunding Bonds,
Series 1996, the City's Combination Tax & Revenue Certificates of Obligation, Series 1996, and
the City's Combination Tax & Revenue Certificates of Obligation, Series 1995 (the "Refunded
Obligations"), and the City desires to provide for the refunding of a portion of certain maturities of
the Refunded Obligations; and
WHEREAS, Chapter 1207, Texas Government Code, as amended (formerly Article 717k,
Vernon's Annotated Texas Civil Statutes, as amended), authorizes and empowers the City to issue,
sell and deliver refunding bonds and to deposit the proceeds of such bonds, together with other
available funds or resources, with any place of payment for the Refunded Obligations in an amount
which is sufficient to provide for the payment or redemption of the principal of and interest on the
Refunded Obligations; and
WHEREAS, the City Council of the City has adopted an ordinance authorizing the issuance
of the City's General Obligation Refunding Bonds, Series 2004, in the aggregate principal
amount of$20,640,000 (the "Refunding Bonds"), for the purpose, among other things, of providing
the funds necessary to pay and refund the Refunded Obligations, thereby providing a net present
value savings in debt service; and
WHEREAS, the City has provided pursuant to this Escrow Agreement for the application
of the proceeds of the Refunding Bonds to provide for the payment of the Refunded Obligations;
and
WHEREAS, the City Council of the City has further determined to effectuate the refunding
of the Refunded Obligations pursuant to this Escrow Agreement,under which provision is made for
the safekeeping, investment, reinvestment, administration and disposition of the proceeds of the
Refunding Bonds, so as to provide firm banking and financial arrangements for the discharge and
final payment or redemption of the Refunded Obligations;
NOW, THEREFORE, in consideration of the mutual undertakings, promises and
agreements herein contained, and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, and in ordinance to secure the full and timely payment of the
principal of and the interest on the Refunded Obligations, the City and the Escrow Agent contract
and agree as follows:
ARTICLE I
DEFINITIONS AND INTERPRETATIONS
1.01 Definitions. Unless otherwise expressly provided or unless the context clearly
requires otherwise, the following terms shall have the respective meanings specified below for all
purposes of this Escrow Agreement:
"Code" shall mean the Internal Revenue Code of 1986, as amended, and the applicable
regulations thereunder and under the Internal Revenue Code of 1954.
"City" shall mean THE CITY OF BEAUMONT, TEXAS, and any successor to its duties
and functions.
"Escrow Agent" shall mean JPMorgan Chase Bank, in its capacity as escrow agent
hereunder, and any successor or assign in such capacity.
"Escrow Agreement" shall mean this escrow agreement by and between the City and the
Escrow Agent, as it may be amended or supplemented from time to time.
"Escrow Fund" shall mean the fund created in Section 3.01 of this Escrow Agreement to be
administered by the Escrow Agent pursuant to the provisions of this Escrow Agreement.
"Escrow Funding Date" shall mean the date on which the City deposits with the Escrow
Agent the cash and Escrowed Securities described in Section 2.01.
"Escrowed Securities" shall mean the Restricted Acquired Obligations and the Other
Acquired Obligations purchased with the funds deposited into the Escrow Fund, all as more fully
described in the Report.
"Paying Agents for the Refunded Obligations" shall mean J.P.Morgan Trust Company
with respect to the City's Combination Tax & Revenue Certificates of Obligation, Series 1998, the
Ciy's Refunding Bonds, Series 1996, and the City's Combination Tax & Revenue Certificates of
Obligation, Series 1996, and any successors thereto, and shall mean The Bank of New York Trust
Company,N.A.,with respect to the City's Combination Tax&Revenue Certificates of Obligation,
Series 1995.
"Refunded Obligation Ordinances" shall mean the City's ordinances authorizing the
issuance, sale and delivery of the Refunded Obligations.
"Refunded Obligations" shall mean: (a) a portion of the City's Combination Tax &
Revenue Certificates of Obligation, Series 1998, maturing on March 1 in the years 2008 through
2017 in the principal amounts of $40,000, $500,000, $500,000, $500,000, 500,000, $500,000,
360,000, $1,900,000, $2,005,000, and $2,110,000, respectively; (b) a portion of the City's
Refunding Bonds, Series 1996, maturing on March 1 in the years 2008 through 2010 in the
-2-
principal amounts of $790,000, $780,000 and $785,000, respectively; (c) a portion of the City's
Combination Tax & Revenue Certificates of Obligation, Series 1996, maturing on March 1 in the
years 2008 through 2014 in the principal amounts of $590,000, $610,000, $680,000, $725,000,
$775,000, $825,000 and $850,000, respectively; and (d) the City's Combination Tax & Revenue
Certificates of Obligation, Series 1995,maturing on March 1 in the years 2006 through 2014 in the
principal amounts of $500,000, $500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000 and $500,000,respectively.
"Refunding Bonds" shall mean the City's General Obligation Refunding Bonds, Series
2004, dated November 1, 2004, in the outstanding aggregate principal amount of$20,640,000.
"Refunding Bond Ordinance" shall mean the City's Ordinance adopted November 2, 2004,
authorizing the issuance, sale and delivery of the Refunding Bonds.
"Report" shall mean the verification report prepared by Grant Thornton LLP, relating to
the refunding of the Refunded Obligations, a copy of which is attached hereto as Exhibit"A".
"Restricted Acquired Obligations" shall mean the United States Treasury Notes and
STRIPS, initially purchased with the proceeds of the Bonds, and United States Treasury Securities -
State and Local Government Series at 0%Interest Rate("SLGS"), all as more fully described in the
Report.
1.02 Interpretations. The titles and headings of the articles and sections of this Escrow
Agreement have been inserted for convenience of reference only and are not to be considered a part
hereof and shall not in any way modify or restrict the terms hereof. This Escrow Agreement and all
of the terms and provisions hereof shall be liberally construed to effectuate the purposes set forth
herein and to achieve the intended purpose of providing for the refunding of the Refunded
Obligations in accordance with applicable law.
ARTICLE II
DEPOSIT OF FUNDS AND ESCROWED SECURITIES
2.01 Deposits with Escrow Agent; Acquisition of Escrowed Securities. On the Escrow
Funding Date, the City will deposit, or cause to be deposited, with the Escrow Agent the following:
(a) Restricted Acquired Obligations in the principal price of$22,109,644.00,purchased
with a portion of the proceeds of the Refunding Bonds; and
(b) A beginning cash balance of$1.58.
-3-
ARTICLE III
CREATION AND OPERATION OF ESCROW FUND
3.01 Escrow Fund. On the Escrow Funding Date, the Escrow Agent will create on its
books a special fund and irrevocable escrow to be known as "City of Beaumont, Texas, General
Obligation Refunding Bonds, Series 2004 Escrow Fund", into which will be deposited the cash
and Escrowed Securities described in Section 2.01. The Escrowed Securities, all proceeds
therefrom and all cash balances from time to time on deposit in the Escrow Fund shall be the
property of the Escrow Fund, and shall be applied only in strict conformity with the terms and
conditions hereof. The Escrowed Securities, all proceeds therefrom and all cash balances from time
to time on deposit in the Escrow Fund are hereby irrevocably pledged to the payment of the
principal of and interest on the Refunded Obligations, which payment shall be made by timely
transfers to the Paying Agent for the Refunded Obligations of such amounts at such times as are
provided in Section 3.02 hereof. When the final transfers have been made to the Paying Agents for
the Refunded Obligations for the payment of such principal of and interest on the Refunded
Obligations, any balance then remaining in the Escrow Fund shall be transferred to the City, and the
Escrow Agent shall thereupon be discharged from any further duties hereunder.
3.02 Payment of Principal of and Interest on Refunded Obligations.
(a) The Escrow Agent is hereby irrevocably instructed to transfer to the Paying
Agent for the Refunded Obligations from the cash balance from time to time on deposit in the
Escrow Fund the amounts required to pay the principal of and interest on the Refunded Obligations
as the same become due and payable, all as provided in the Report.
(b) Money transferred to and held by the Paying Agent for the Refunded
Obligations in accordance with the provisions hereof shall be held by the Paying Agent for the
Refunded Obligations as a segregated account for the respective holders of the Refunded
Obligations in connection with which such money is held; provided, however, subject to the
provisions of Title 6 of the Texas Property Code regarding Unclaimed Property, that money so held
remaining unclaimed by the owners of such Refunded Obligations for three (3) years after the dates
on which payment thereon was due, payable and available for payment shall be paid to the City to
be used for any lawful purpose. Thereafter, neither the City,the Escrow Agent, the Paying Agents
for the Refunded Obligations nor any other person shall be liable or responsible to any holders of
such Refunded Obligations for any further payment of such unclaimed money or on account of any
such Refunded Obligations.
(c) Except as provided in Article IV hereof, the City hereby covenants and
agrees that it will not exercise any right that it may have to redeem any of the Refunded Obligations
prior to their scheduled maturities.
3.03 Sufficiency of Escrow Fund. The City represents (based solely upon the Report)
that the successive receipts of the principal of and interest on the Escrowed Securities will assure
that the cash balance on deposit from time to time in the Escrow Fund will be at all times sufficient
-4-
to provide money for transfer to the Paying Agents for the Refunded Obligations at the times and in
the amounts required to pay the interest on the Refunded Obligations as such interest comes due
and to pay the principal of the Refunded Obligations as the Refunded Obligations mature or are
redeemed. If any deficiency results from any error in the calculation of the report, the City shall
transfer to the Escrow Agent for deposit to the Escrow Fund to be held pursuant to this Escrow
Agreement an additional amount of cash or securities sufficient to provide for such deficiency.
3.04 Escrow Fund. The Escrow Agent at all times shall hold the Escrow Fund, the
Escrowed Securities and all other assets of the Escrow Fund wholly segregated from all other funds
and securities on deposit with the Escrow Agent; it shall never allow the Escrowed Securities or
any other assets of the Escrow Fund to be commingled with any other funds or securities of the
Escrow Agent; and it shall hold and dispose of the assets of the Escrow Fund only as set forth
herein. The Escrowed Securities and other assets of the Escrow Fund always shall be maintained
by the Escrow Agent for the benefit of the holders of the Refunded Obligations; and a special
account therefor evidencing such fact shall be maintained at all times on the books of the Escrow
Agent. The holders of-the Refunded Obligations shall be entitled to the same preferred claim and
first lien upon the Escrowed Securities,the proceeds thereof and all other assets of the Escrow Fund
as are enjoyed by other beneficiaries of similar accounts. The amounts received by the Escrow
Agent under this Escrow Agreement shall not be considered as a banking deposit by the City, and
the Escrow Agent shall have no right or title with respect thereto except as escrow agent under the
terms hereof. The amounts received by the Escrow Agent hereunder shall not be subject to
warrants, drafts or checks drawn by the City.
ARTICLE IV
REDEMPTION OF CERTAIN REFUNDED OBLIGATIONS
4.01 Optional Redemption of Certain Refunded Obligations. The City has irrevocably
exercised its option to call for redemption the Refunded Obligations as set forth below. Such
optional redemption shall be carried out in accordance with the Ordinance authorizing the issuance
of the Refunded Obligations. The Escrow Agent is hereby authorized to provide funds therefor as
set forth in Section 3.02(a)hereof.
Bonds To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, 360,000,
$1,900,000, $2,005,000, and $2,110,000,respectively March 1,2008
-5-
A portion of the City of Beaumont,Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010,in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000, respectively March 1,2007
The City of Beaumont,Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1,2005
ARTICLE V
LIMITATION ON INVESTMENTS
5.01 General. Except as herein otherwise expressly provided, the Escrow Agent shall not
have any power or duty to invest any money held hereunder; or to make substitutions of the
Escrowed Securities; or to sell, transfer or otherwise dispose of the Escrowed Securities, except for
the purchase of the SLGS as described in the Report.
5.02 Substitution of Securities. At the written request of the City, and upon compliance
with the conditions hereinafter stated, the Escrow Agent shall sell, transfer, otherwise dispose of or
request the redemption of all or any portion of the Escrowed Securities and apply the proceeds
therefrom to purchase Refunded Obligations or direct obligations of, or obligations the principal of
and interest on which are unconditionally guaranteed by, the United States of America and which
do not permit the redemption thereof at the option of the obligor. Any such transaction may be
effected by the Escrow Agent only if(1)the Escrow Agent shall have received a new verification
report together with a written opinion from a nationally recognized firm of certified public
accountants acceptable to the City and the Escrow Agent that such transaction will not cause the
amount of money and securities in the Escrow Fund to be reduced below an amount which will be
sufficient, when added to the interest to accrue thereon, to provide for the payment of principal and
interest on the remaining Refunded Obligations as they become due, and (2)the Escrow Agent
shall have received the unqualified written legal opinion of nationally recognized bond counsel or
tax counsel acceptable to the City and the Escrow Agent to the effect that such transaction will not
cause any of the Refunding Bonds to be an "arbitrage bond" within the meaning of the Code, and
that such transaction will not result in a violation of the laws of the State of Texas.
-6-
ARTICLE VI
RECORDS AND REPORTS
6.01 Records. The Escrow Agent shall keep books of record and account in which
complete and correct entries shall be made of all transactions relating to the receipts, disbursements,
allocations and application of the money and Escrowed Securities deposited to the Escrow Fund
and all proceeds thereof, and such books shall be available for inspection at reasonable hours and
under reasonable conditions by the City and the holders of the Refunded Obligations.
6.02 Reports. For the period beginning on the Escrow Funding Date and ending on
October 31, 2005, and for each twelve (12) month period thereafter while this Agreement remains
in effect, the Escrow Agent shall prepare and send to the City, at the City's request, within thirty
(30) days following the end of such period a written report summarizing all transactions relating to
the Escrow Fund during such period, including, without limitation, credits to the Escrow Fund as a
result of interest payments on or maturities of the Escrowed Securities and transfers from the
Escrow Fund to the Paying Agents for the Refunded Obligations or otherwise, together with a
detailed statement of all Escrowed Securities and the cash balance on deposit in the Escrow Fund as
of the end of such period.
6.03 Notification. The Escrow Agent shall notify the City immediately if at any time
during the term of this agreement it determines that there is insufficient cash and Escrowed
Securities in the Escrow Fund to provide for the transfer to the Paying Agents for the Refunded
Obligations for timely payment of all interest on and principal of the Refunded Obligations.
ARTICLE VII
CONCERNING THE ESCROW AGENT
7.01 Representations. The Escrow Agent hereby represents that it has all necessary
power and authority to enter into this Escrow Agreement and undertake the obligations and
responsibilities imposed upon it herein, and that it will carry out all of its obligations hereunder.
7.02 Limitation on Liability. The Escrow Agent shall not be liable for the performance
of any duties, except such duties as are specifically set forth in this Escrow Agreement, and no
implied covenants or obligations shall be read into this Escrow Agreement. Nothing herein
contained shall relieve the Escrow Agent from liability for its own negligent action, negligent
failure to act or willful misconduct, except that this sentence shall not be construed to limit the
effect of the immediately preceding sentence. The Escrow Agent shall not incur any liability for
any error of judgment made in good faith by a responsible officer thereof, unless it shall be proved
that it was negligent in ascertaining the pertinent facts. The Escrow Agent shall be protected in
acting upon any notice, resolution,request, consent, order, certificate,report, opinion,bond or other
paper or document believed by it to be genuine, and to have been signed or presented by the proper
-7-
party or parties. The Escrow Agent may consult with counsel, and the opinion of such counsel
shall be full and complete authorization and protection in respect of any action taken or suffered by
it in good faith and in accordance therewith.
The Escrow Agent is not a principal, participant or beneficiary of the underlying transaction
to which this Escrow Agreement relates.
The liability of the Escrow Agent to transfer funds to the Paying Agents for the Refunded
Obligations for the payments of the principal of and interest on the Refunded Obligations shall be
limited to the proceeds of the Escrowed Securities and the cash balances from time to time on
deposit in the Escrow Fund. Notwithstanding any provision contained herein to the contrary, the
Escrow Agent shall have no liability whatsoever for the insufficiency of funds from time to time in
the Escrow Fund or any failure of the obligor of the Escrowed Securities to make timely payment
thereon, except for the obligation to notify the City promptly of any such occurrence.
The recitals herein and in the proceedings authorizing the Refunding Bonds shall be taken
as the statements of the City and shall not be considered as made by, or imposing any obligation or
liability upon, the Escrow Agent. In its capacity as Escrow Agent, it is agreed that the Escrow
Agent need look only to the terms and provisions of this Escrow Agreement.
The Escrow Agent makes no representation as to the value, condition or sufficiency of the
Escrow Fund, or any part thereof, or as to the title of the City thereto, or as to the security afforded
thereby or hereby, and the Escrow Agent shall incur no liability or responsibility with respect to
any of such matters.
It is the intention of the City and the Escrow Agent that the Escrow Agent shall never be
required to use or advance its own funds or otherwise incur personal financial liability in the
performance of any of its duties or the exercise of any of its rights and powers hereunder.
Unless it is specifically provided otherwise herein, the Escrow Agent has no duty to
determine or inquire into the happening or occurrence of any event or contingency or the
performance or failure of performance of the City with respect to arrangements or contracts with
others, with the Escrow Agent's sole duty hereunder being to safeguard the Escrow Fund and to
dispose of and deliver the same in accordance with this Escrow Agreement. In determining the
occurrence of any such event or contingency the Escrow Agent may request from the City or any
other person such reasonable additional evidence as the Escrow Agent in its discretion may deem
necessary to determine any fact relating to the occurrence of such event or contingency, and in this
connection may make inquiries of, and consult with the City, among others, at any time.
In the absence of bad faith, the Escrow Agent may rely conclusively upon the truth,
completeness and accuracy of the statements, certificates, opinions, resolutions and other
documents conforming to the requirements of this Escrow Agreement, and shall not be obligated to
make any independent investigation with respect thereto.
To the full extent permitted by law, the parties agree to indemnify, defend and hold the
-8-
Escrow Agent harmless from and against any and all loss, damage, tax, liability and expense that
may be incurred by the Escrow Agent arising out of or in connection with its acceptance or
appointment as Escrow Agent hereunder, including attorneys' fees and expenses of defending itself
against any claim or liability in connection with its performance hereunder except that the Escrow
Agent shall not be indemnified for any loss, damage, tax, liability or expense resulting from its own
negligence or willful misconduct. The Escrow Agent's right to indemnification shall survive its
resignation or removal and the termination of this Agreement.
The Escrow Agent shall have only those duties as are specifically provided herein, which
shall be deemed purely ministerial in nature, and shall under no circumstance be deemed a
fiduciary for any of the parties to this Agreement. The Escrow Agent shall neither be responsible
for, nor chargeable with, knowledge of the terms and conditions of any other agreement,
instrument or document between the other parties hereto, in connection herewith. This
Agreement sets forth all matters pertinent to the escrow contemplated hereunder, and no
additional obligations of the Escrow Agent shall be inferred from the terms of this Agreement or
any other Agreement. IN NO EVENT SHALL THE ESCROW AGENT BE LIABLE,
DIRECTLY OR INDIRECTLY, FOR ANY (i) DAMAGES OR EXPENSES ARISING OUT
OF THE SERVICES PROVIDED HEREUNDER, OTHER THAN DAMAGES WHICH
RESULT FROM THE ESCROW AGENT'S FAILURE TO ACT IN ACCORDANCE WITH
THE STANDARDS SET FORTH IN THIS AGREEMENT, OR (ii) SPECIAL OR
CONSEQUENTIAL DAMAGES, EVEN IF THE ESCROW AGENT HAS BEEN ADVISED
OF THE POSSIBILITY OF SUCH DAMAGES.
In the event that any escrow property shall be attached, garnished or levied.upon by any
court order, or the delivery thereof shall be stayed or enjoined by an order of a court, or any
order, judgment or decree shall be made or entered by any court order affecting the property
deposited under this Agreement, the Escrow Agent is hereby expressly authorized, in its sole
discretion, to obey and comply with all writs, orders or decrees so entered or issued, which it is
advised by legal counsel of its own choosing is binding upon it, whether with or without
jurisdiction, and in the event that the Escrow Agent obeys or complies with any such writ, order
or decree it shall not be liable to any of the parties hereto or to any other person, firm or
corporation, by reason of such compliance notwithstanding such writ, order or decree be
subsequently reversed, modified, annulled, set aside or vacated.
Any banking association or corporation into which the Escrow Agent may be merged,
converted or with which the Escrow Agent may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Escrow Agent shall be a party, or any
banking association or corporation to which all or substantially all of the corporate trust business
of the Escrow Agent shall be transferred, shall succeed to all the Escrow Agent's rights,
obligations and immunities hereunder without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary notwithstanding.
The Escrow Agent shall have the right, but not the obligation, to consult with counsel of
choice and shall not be liable for action taken or omitted to be taken by Escrow Agent either in
accordance with the advice of such counsel or in accordance with any opinion of counsel to the
-9-
Issuer addressed and delivered to the Escrow Agent.
The Escrow Agent have the right to perform any of its duties hereunder through agents,
attorneys, custodians or nominees.
7.03 Compensation.
(a) On the Escrow Funding Date, the City will pay the Escrow Agent, as a fee
for performing the services hereunder and for all expenses incurred or to be incurred by the Escrow
Agent in the administration of this Escrow Agreement, the sum of$1,600.00, in cash. This sum
does not include the cost of publication, printing costs or reasonable out-of-pocket expenses of the
Escrow Agent. If the Escrow Agent incurs any out-of-pocket expenses or is requested to perform
any extraordinary services hereunder, the City hereby agrees to reimburse the Escrow Agent for
such out-of-pocket expenses and to pay reasonable fees to the Escrow Agent for such extraordinary
services and to reimburse the Escrow Agent for all expenses incurred by the Escrow Agent in
performing such extraordinary services. It is expressly provided that the Escrow Agent shall look
only to the City for the reimbursement of such out-of-pocket expenses and for the payment of such
additional fees and reimbursement of such additional expenses. The Escrow Agent hereby agrees
that in no event shall it ever assert any claim or lien against the Escrow Fund for any fees for its
services, whether regular, additional or extraordinary, as Escrow Agent, or in any other capacity, or
for reimbursement for any of its expenses.
(b) J.P.Morgan Trust Company and The Bank of New York Trust Company,N.A.
each serve as a Paying Agent for one or more of the Refunded Obligations. By execution of the
Consent to Escrow Agreement attached hereto, J.P. Morgan Trust Company and The Bank of
New York Trust Company, N.A. each agree to continue to serve as Paying Agent for the life of
the Refunded Obligations for which it is now serving as Paying Agent, and they will serve as
Paying Agents for the Refunded Obligations for the compensation provided under the fee schedule
currently in effect and it will look to the City directly for payment of its fees; and, in the event of
nonpayment of such fees, the sole remedy of the Paying Agent shall be an action against the City
for recovery of the fees owing under the paying agency agreement for which it serves.
7.04 Successor Escrow Agents. If at any time the Escrow Agent or its legal successor or
successors should cease to be the Escrow Agent hereunder, a vacancy shall forthwith exist
hereunder in the office of the Escrow Agent. Any successor Escrow Agent appointed by the City
shall succeed, without further act, to all the rights, immunities,powers and trusts of the predecessor
Escrow Agent hereunder. Any successor Escrow Agent must be qualified under the laws of the
State of Texas to serve as an escrow agent and must be authorized to exercise corporate trust
powers. No resignation or removal of the Escrow Agent and no early termination of this
Agreement shall occur until a successor Escrow Agent has been appointed who is qualified to serve
as Escrow Agent hereunder and who has accepted such appointment. Upon the request of any such
successor Escrow Agent, the City shall execute any and all instruments in writing for more fully
and certainly vesting in and confirming to such successor Escrow Agent all such immunities,rights,
powers and duties. The Escrow Agent shall pay over to its successor Escrow Agent a proportional
part of the Escrow Agent's fee hereunder equal to the portion of such fee attributable to duties to be
-10-
performed after the date of succession.
ARTICLE VIII
MISCELLANEOUS
8.01 Notices. Any notice, authorization, request, or demand required or permitted to be
given hereunder shall be in writing and shall be deemed to have been duly given when mailed by
registered or certified mail,postage prepaid addressed as follows:
To the Escrow Agent:
JPMorgan Chase Bank
P.O. Box 2320,Dallas,
Texas 75221-2320
Attention: Issuer Administrative Services
To the City:
City of Beaumont,Texas
801 Main Street
Beaumont,TX 77701
ATTENTION: City Manager
The United States Post Office registered or certified mail receipt showing delivery of the
aforesaid shall be conclusive evidence of the date and fact of delivery. Any party hereto may
change the address to which notices are to be delivered by giving to the other parties not less than
ten days prior notice thereof.
8.02 Termination of Escrow Agent's Obligations. Upon the taking by the Escrow Agent
of all the actions as described herein, the Escrow Agent shall have no further obligations or
responsibilities hereunder to the City, the holders of the Refunded Obligations or to any other
person or persons in connection with this Escrow Agreement.
8.03 Binding Agreement. This Escrow Agreement shall be binding upon the City, and
the Escrow Agent and their respective successors and legal representatives, and shall inure solely to
the benefit of the holders of the Refunded Obligations, the City, the Escrow Agent and their
respective successors and legal representatives. This Escrow Agreement may not be modified
except with the prior consent of the holders of all of the Refunded Obligations.
8.04 Severability. In case any one or more of the provisions contained in this Escrow
Agreement shall for any reason be held to be invalid, illegal or unenforceable in any respect, such
invalidity, illegality or unenforceability shall not affect any other provisions of this Escrow
Agreement, but this Escrow Agreement shall be construed as if such invalid or illegal or
-11-
unenforceable provision had never been contained herein.
8.05 Governing Law. This Escrow Agreement shall be governed exclusively by the
provisions hereof and by the applicable laws of the State of Texas.
8.06 Time of Essence. Time shall be of the essence in the performance of obligations
from time to time imposed upon the Escrow Agent by this Escrow Agreement.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-12-
Executed as of November 1, 2004, but effective as set forth herein.
THE CITY OF BEAUMONT, TEXAS
ATTEST:
By: By: 42��Qna�
Title: Mayor Title: City Clerk
(SEAL)
.urv2�i;fit JPMORGAN CHASE BANK,as Escrow Agent
i A "u�
By'
h c R ,
L� NT Title: SSI T 6 I r !?
-13-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, J.P. MORGAN TRUST COMPANY, as
paying agent for one or more series of the Refunded Obligations (as defined in the foregoing
Escrow Agreement), hereby acknowledges and consents to provide for the full and timely payment
of the principal of and interest on such series of Refunded Obligations. J.P. MORGAN TRUST
COMPANY further consents to the management of the Escrow Fund by the Escrow Agent in
accordance with the terms and conditions of the Escrow Agreement and agrees to be bound by the
terms of the Escrow Agreement with respect to its obligations as a paying agent. J.P. MORGAN
TRUST COMPANY agrees to continue to serve as Paying Agent for which it is now serving as
Paying Agent, and it will serve as Paying Agent for the Refunded Obligations for the compensation
provided under the fee schedule currently in effect and it will look to the City directly for payment
of its fees; and, in the event of nonpayment of such fees, the sole remedy of the Paying Agent shall
be an action against the City for recovery of the fees owing under the paying agency agreement for
which it serves.
J.P. MORGAN TRUST COMPANY
By:
Name: y�Cn -L,,on, t lc-:cc-e--
Title: AggjS `kj%'IT y,,-rE PRESIDENT
-14-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, The Bank of New York Trust
Company, N.A., as paying agent for one or more series of the Refunded Obligations (as defined in
the foregoing Escrow Agreement), hereby acknowledges and consents to provide for the full and
timely payment of the principal of and interest on such series of Refunded Obligations. The Bank
of New York Trust Company, N.A. further consents to the management of the Escrow Fund by
the Escrow Agent in accordance with the terms and conditions of the Escrow Agreement and agrees
to be bound by the terms of the Escrow Agreement with respect to its obligations as a paying agent.
The Bank of New York Trust Company, N.A. agrees to continue to serve as Paying Agent for
which it is now serving as Paying Agent, and it will serve as Paying Agent for the Refunded
Obligations for the compensation provided under the fee schedule currently in effect and it will
look to the City directly for payment of its fees; and, in the event of nonpayment of such fees, the
sole remedy of the Paying Agent shall be an action against the City for recovery of the fees owing
under the paying agency agreement for which it serves.
The Bank of New York Trust, N.A.
Ti le: MTANT REAA�URFq
-15-
Section
6
Cash Flow and Yield Verification Report
City of Beaumont, Texas
December 2, 2004
INDEX
Letter
Exhibit A Schedule of Sources and Uses of Funds
Exhibit B Escrow Account Cash Flow
Exhibit B-1 Cash Receipts From and Yield on the SLGS
Purchased with Bond Proceeds
Exhibit B-2 Cash Receipt From the SLGS Purchased
with Debt Service Funds
Exhibit B-3 Debt Service Payment on the 1995 Certificates
Exhibit B-4 Debt Service Payments on the 1996 Certificates
Exhibit B-5 Debt Service Payments on the 1996 Bonds
Exhibit B-6 Debt Service Payments on the 1998 Certificates
Exhibit C Debt Service Payments and Yield on the Bonds
Exhibit C-1 Original Issue Premium on the Bonds
Exhibit D Multipurpose Allocation on the 1996 Certificates and 1996 Bonds
Appendix I Applicable schedules provided by RBC Dain Rauscher Inc.
Grant Thorntowila
Accountants and Business Advisors
Report of Independent Certified Public Accountants
On Applying Agreed-Upon Procedures
City of Beaumont
801 Main
Beaumont,Texas
Orgain,Bell&Tucker,L.L.P. JP Morgan Chase Bank
470 Orleans,Suite 400 2001 Bryan Street, 8th Floor
Beaumont,Texas Dallas,Texas
First Southwest Company Texas Attorney General's Office
325 North St. Paul Street, Suite 800 300 West 15th Street,Ninth Floor
Dallas,Texas Austin,Texas
RBC Dain Rauscher Inc. Financial Security Assurance Inc.
2711 North Haskell Avenue, Suite 2400 350 Park Avenue
Dallas,Texas New York,New York
$20,640,000
City of Beaumont,Texas
(A political subdivision of the State of Texas located within Jefferson County)
General Obligation Refunding Bonds, Series 2004
Dated November 1, 2004
We have performed the procedures described in this report, which were agreed to by the City of
Beaumont, Texas (the "City") and RBC Dain Rauscher Inc. (the "Financial Advisor"), to verify the
mathematical accuracy of certain computations contained in the schedules attached in Appendix I
provided by the Financial Advisor. The Financial Advisor is responsible for these schedules. These
procedures were performed solely to assist you in the issuance of the above-captioned bond issue
(the "Bonds") for the purpose of refunding portions of the City's outstanding Combination Tax and
Revenue Certificates of Obligation, Series 1995 (the "1995 Certificates"), Series 1996 (the "1996
Certificates"), Refunding Bonds, Series 1996 (the "1996 Bonds"), and Combination Tax and
Revenue Certificates of Obligation, Series 1998 (the "1998 Certificates") (collectively referred to as
the "Refunded Obligations") as summarized on the next page. This engagement was performed in
accordance with attestation standards established by the American Institute of Certified Public
Accountants. The sufficiency of these procedures is solely the responsibility of the addressees of
this report who are the specified parties. Consequently, we make no representation regarding the
sufficiency of the procedures described in this report either for the purpose for which this report has
been requested or for any other purpose.
500 US Bank Plaza North
200 South Sixth Street
Minneapolis,MN 55402
T 612.332.0001
F 612.332.8361
W www.grantthornton.com
Grant Thornton LLP
US Member of Grant Thornton International
Page 2
Principal Principal Maturities Redemption Redemption
Series Issued Dated Refunded Refunded Date Price
1995 3-1-06 to
Certs. $6,000,000 May 1,1995 $4,500,000 3-1-14 3-1-05 100%
1996 3-1-08 to
Certs. $16,000,000 January 1,1996 $5,055,000* 3-1-14 3-1-07 100%
1996 3-1-08 to
Bonds $16,205,000 January 1,1996 $2,355,000* 3-1-10 3-1-07 100%
1998 3-1-08 to
Certs. $15,000,000 April 1, 1998 $8,915,000* 3-1-17 3-1-08 100%
* Represents a portion of the principal amounts outstanding.
VERIFICATION OF ESCROW ACCOUNT CASH FLOW SUFFICIENCY
The Financial Advisor provided us with schedules (Appendix I) summarizing future escrow account
cash receipts and disbursements. These schedules indicate that there will be sufficient cash available
in the escrow account to pay the principal and interest on the Refunded Obligations assuming the
1995 Certificates will be redeemed on March 1, 2005 at 100 percent of par plus accrued interest, the
1996 Certificates and the 1996 Bonds will be redeemed on March 1, 2007 at 100 percent of par plus
accrued interest, and the 1998 Certificates maturing on and after March 1, 2009 will be redeemed on
March 1, 2008 at 100 percent of par plus accrued interest.
The attached Exhibit A (Schedule of Sources and Uses of Funds) was compiled based upon
information provided by the Financial Advisor.
As part of our engagement to recalculate the schedules attached as Appendix I we prepared
schedules attached hereto as Exhibits B through B-6 independently calculating future escrow
account cash receipts and disbursements and compared the information used in our calculations to
the information listed below contained in applicable pages of the following documents:
• Subscription confirmation, dated October 8, 2004, and Schedule of U.S. Treasury Securities
provided by the Financial Advisor used to acquire certain United States Treasury Securities -
State and Local Government Series (the "SLGS") insofar as the SLGS are described as to
the principal amounts, interest rates, maturity dates, issuance date and first interest payment
date; and
• Ordinances for the Refunded Obligations were provided by Orgain, Bell & Tucker, L.L.P.
insofar as the Refunded Obligations are described as to the maturity and interest payment
dates, principal amounts, interest rates and optional redemption dates and price. The
principal amounts refunded of the March 1, 2008 maturity of the 1998 Certificates
represents a portion of the principal amount outstanding. The principal amounts refunded
for the 1996 Certificates and the 1996 Bonds represent portions of the principal amounts
outstanding as shown on Exhibit D.
Page 3
In addition, we compared the interest rates for each maturity of the SLGS, as shown on the
Schedule of U.S. Treasury Securities, with the maximum allowable interest rates shown on the
Department of Treasury, Bureau of Public Debt, SLGS Table (Form PD 4262) for use on
October 8, 2004 and found that the interest rates were equal to the maximum allowable interest
rates for each maturity.
Our procedures, as summarized in Exhibits B through B-6, prove the mathematical accuracy of the
schedules provided by the Financial Advisor summarizing future escrow account cash receipts and
disbursements. The schedules provided by the Financial Advisor and those prepared by us reflect
that the anticipated receipts from the SLGS, together with an initial cash deposit of $1.58 to be
deposited into the escrow account on December 2, 2004, will be sufficient to pay, when due, the
principal and interest related to the Refunded Obligations assuming the 1995 Certificates will be
redeemed on March 1, 2005 at 100 percent of par plus accrued interest, the 1996 Certificates and the
1996 Bonds will be redeemed on March 1, 2007 at 100 percent of par plus accrued interest, and the
1998 Certificates maturing on and after March 1, 2009 will be redeemed on March 1, 2008 at 100
percent of par plus accrued interest.
VERIFICATION OF YIELDS
The Financial Advisor provided us with schedules (Appendix 1) which indicate that the yield on the
cash receipts from the SLGS purchased with Bond proceeds is less than the yield on the Bonds.
These schedules were prepared based on the assumed settlement date of December 2, 2004 using a
360-day year with interest compounded semi-annually. The term "yield", as used herein, means that
yield which, when used in computing the present value of all payments of principal and interest to
be paid or received on an obligation produces an amount equal to, in the case of the cash receipts
from the SLGS purchased with Bond proceeds, the purchase price, and in the case of the Bonds, the
issue price adjusted for the bond insurance premium of$68,216.37. In addition, we found that the
schedules provided by the Financial Advisor, which assume the redemption of the March 1, 2016
and March 1, 2017 maturities identified on Exhibits C and C-1 at par on March 1, 2014 plus accrued
interest, correctly treat those Bonds as yield-to-call Bonds as retired on the respective dates that for
each Bond produces the lowest yield for the issue that includes the Bonds. Those Bonds identified
as yield-to-call Bonds on the attached Exhibits C and C-1 are those Bonds that are subject to
optional redemption and that are issued at an issue price that exceeds the stated redemption price at
maturity of such Bonds by more than one-fourth of one percent multiplied by the product of the
stated redemption price at maturity of such Bonds and the number of complete years to the first
optional redemption date for the Bonds. We found that there are no other yield-to-call Bonds other
than those identified on the attached Exhibits C and C-1.
As part of our engagement to recalculate the schedules attached as Appendix I we prepared
schedules attached hereto as Exhibits B-1 and C independently calculating the yields on (i) the cash
receipts from the SLGS purchased with Bond proceeds calculated on Exhibit B-1, and (ii) the Bonds
using the Official Statement provided by the Financial Advisor insofar as the Bonds are described as
to the maturity and interest payment dates, dated date, principal amounts, interest rates, optional
redemption date and price, and issue price to the public. The results of our calculations, based on
the aforementioned assumptions, are summarized on the next page:
Page 4
Yield Exhibit
• Yield on the cash receipts from the SLGS
purchased with Bond Proceeds 2.812619% B-1
• Yield on the Bonds 3.495529% C
Our procedures, as summarized in Exhibits B-1 and C, prove the mathematical accuracy of the
schedules provided by the Financial Advisor summarizing the yields. The schedules provided by the
Financial Advisor and those prepared by us reflect that the yield on the cash receipts from the SLGS
purchased with Bond proceeds is less than the yield on the Bonds.
VERIFICATION OF MULTIPURPOSE ALLOCATION
The Financial Advisor provided us with schedules (Appendix I) allocating on a pro-rata basis the
new money portions of the 1996 Certificates and the 1996 Bonds. As part of our engagement we
independently calculated the multipurpose allocation of the 1996 Certificates and the 1996 Bonds
using assumptions and methodologies as provided by the Financial Advisor.
Our procedures, as summarized in Exhibit D, prove the mathematical accuracy of the schedules
provided by the Financial Advisor summarizing the multipurpose allocations of the 1996 Certificates
and the 1996 Bonds. The schedules provided by the Financial Advisor and those prepared by us
reflect that the portions of the 1996 Certificates and 1996 Bonds allocated to the new money
proceeds are as shown on Exhibit D.
We were not engaged to, and did not, perform an examination in accordance with attestation
standards established by the American Institute of Certified Public Accountants, the objective of
which would be the expression of an examination opinion on the items referred to above.
Accordingly we do not express such an opinion. Had we performed additional procedures, other
matters might have come to our attention that would have been reported to you.
This report is intended solely for the information and use of those to whom this letter is addressed
and is not intended to be and should not be used by anyone other than these specified parties.
Minneapolis, Minnesota
December 2, 2004
Exhibit A
City of Beaumont,Texas
SCHEDULE OF SOURCES AND USES OF FUNDS
December 2,2004
SOURCES:
Principal amount of the Bonds $205640,000.00
Original issue premium 1,410,027.15
Transfers from prior issue Debt Service Funds 367,000.00
Accrued interest 81,250.35
$22,498,277.50
USES:
Purchase price of the SLGS:
- Purchased with Bond proceeds $21,742,645.00
- Purchased with Debt Service Funds 366,999.00
Beginning cash deposit to the escrow account 1.58
Accrued interest 81,250.35
Underwriters' discount 118,680.00
Costs of issuance 118,000.00
Bond insurance premium 68,216.37
Contingency 2,485.20
$22,498,277.50
Exhibit B
City of Beaumont,Texas
ESCROW ACCOUNT CASH FLOW
Debt service
Cash receipts from SLGS: payments on
Purchased the Refunded
Purchased with with Debt Obligations
Bond proceeds Service Funds (Exhibits B-3 Cash
Dates (Exhibit B-1) (Exhibit B-2) through B-6) balance
Cash deposit on
December 2, 2004 $1.58
03-01-05 $4,668,053.90 $368,403.95 $5,036,457.50 1.93
09-01-05 414,519.84 414,520.00 1.77
03-01-06 414,520.16 414,520.00 1.93
09-01-06 414,519.57 414,520.00 1.50
03-01-07 7,824,519.75 7,824,520.00 1.25
09-01-07 225,675.75 225,675.00 2.00
03-01-08 9,140,674.00 9,140,675.00 1.00
$23,102,482.97 $368,403.95 $23,470,887.50
Exhibit B-1
City of Beaumont,Texas
CASH RECEIPTS FROM AND YIELD ON THE SLGS
PURCHASED WITH BOND PROCEEDS
Cash receipts Present value on
from SLGS December 2, 2004
Receipt Interest purchased with using a yield of
date Principal rate Interest Bond proceeds 2.812619%
03-01-05 $4,532,697 1.570% $135,356.90 $4,668,053.90 $4,635,932.12
09-01-05 171,897 2.050% 242,622.84 414,519.84 405,958.42
03-01-06 174,533 2.210% 239,987.16 414,520.16 400,328.87
09-01-06 176,461 2.440% 238,058.57 414,519.57 394,776.52
03-01-07 7,588,614 2.670% 235,905.75 7,824,519.75 7,348,504.93
09-01-07 91,078 2.830% 134,597.75 225,675.75 209,007.19
03-01-08 9,007,365 2.960% 133,309.00 9,140,674.00 8,348,136.96
$21,742,645 $1,359,837.97 $23,102,482.97 $21,742,645.00
Purchase price of the SLGS purchased with Bond proceeds $21,742,645.00
The sum of the present values of the cash receipts from the SLGS purchased with Bond
proceeds on December 2, 2004, using a yield of 2.812619%, is equal to the purchase price
of the SLGS purchased with Bond proceeds.
Exhibit B-2
City of Beaumont,Texas
CASH RECEIPT FROM THE SLGS PURCHASED
WITH DEBT SERVICE FUNDS
Cash receipt
from SLGS
purchased
Receipt Interest with Debt
date Principal rate Interest Service Funds
03-01-05 $366,999 1.570% $1,404.95 $368,403.95
Exhibit B-3
City of Beaumont,Texas
DEBT SERVICE PAYMENT ON THE 1995 CERTIFICATES
Interest Debt service
Date Principal rate Interest payment
03-01-05 $4,500,000 (1) $121,937.50 $4,621,937.50
(1) Actual maturity dates, principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-06 $500,000 5.200%
03-01-07 500,000 5.300%
03-01-08 500,000 5.400%
03-01-09 500,000 5.500%
03-01-10 500,000 5.600%
03-01-11 500,000 5.625%
03-01-12 500,000 5.700%
03-01-13 500,000 5.750%
03-01-14 500,000 4.700%
$4,500,000
Exhibit B-4
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1996 CERTIFICATES
Interest Debt service
Date Principal rate Interest payments
03-01-05 $129,187.50 $129,187.50
09-01-05 129,187.50 129,187.50
03-01-06 129,187.50 129,187.50
09-01-06 129,187.50 129,187.50
03-01-07 $5,055,000 (1) 129,187.50 5,184,187.50
$5,055,000 $645,937.50 $5,700,937.50
(1) Actual maturity dates, principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $590,000 * 5.000%
03-01-09 610,000 * 5.000%
03-01-10 680,000 * 5.000%
03-01-11 725,000 * 5.100%
03-01-12 775,000 * 5.200%
03-01-13 825,000 * 5.200%
03-01-14 850,000 * 5.200%
$5,055,000
* Represents portions of the principal amounts outstanding as shown on Exhibit D.
Exhibit B-5
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1996 BONDS
Interest Debt service
Date Principal rate Interest payments
03-01-05 $59,657.50 $59,657.50
09-01-05 59,657.50 59,657.50
03-01-06 59,657.50 59,657.50
09-01-06 59,657.50 59,657.50
03-01-07 $2,355,000 (1) 59,657.50 2,414,657.50
$2,355,000 $298,287.50 $2,653,287.50
(1) Actual maturity dates,principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $790,000 * 5.000%
03-01-09 780,000 * 5.100%
03-01-10 785,000 * 5.100%
$2,355,000
* Represents portions of the principal amounts outstanding as shown on Exhibit D.
Exhibit B-6
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1998 CERTIFICATES
Interest Debt service
Date Principal rate Interest payments
03-01-05 $225,675.00 $225,675.00
09-01-05 225,675.00 225,675.00
03-01-06 225,675.00 225,675.00
09-01-06 225,675.00 225,675.00
03-01-07 225,675.00 225,675.00
09-01-07 225,675.00 225,675.00
03-01-08 $8,915,000 (1) 225,675.00 9,140,675.00
$8,915,000 $1,579,725.00 $10,494,725.00
(1) Actual maturity dates,principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $40,000 * 6.500%
03-01-09 500,000 6.500%
03-01-10 500,000 4.700%
03-01-11 500,000 4.800%
03-01-12 500,000 5.000%
03-01-13 500,000 5.000%
03-01-14 360,000 5.000%
03-01-15 1,900,000 5.000%
1 03-01-16 2,005,000 5.000%
03-01-17 2,110,000 5.000%
$8,915,000
* Represents a portion of the principal amount outstanding.
Exhibit C
City of Beaumont,Texas
DEBT SERVICE PAYMENTS AND YIELD ON THE BONDS
Present value on
$20,640,000 issue dated November 1,2004 (1) December 2,2004
Interest Total debt Adjusted using a yield of
Date Principal rate Interest service debt service 3.495529%
03-01-05 $314,517.50 $314,517.50 $314,517.50 $311,834.51
09-01-05 471,776.25 471,776.25 471,776.25 459,717.00
03-01-06 $220,000 3.000% 471,776.25 691,776.25 691,776.25 662,514.31
09-01-06 468,476.25 468,476.25 468,476.25 440,953.01
03-01-07 200,000 3.000% 468,476.25 668,476.25 668,476.25 618,394.82
09-01-07 465,476.25 465,476.25 465,476.25 423,206.68
03-01-08 2,000,000 (2) 465,476.25 2,465,476.25 2,465,476.25 2,203,083.35
09-01-08 425,476.25 425,476.25 425,476.25 373,663.39
03-01-09 2,455,000 5.000% 425,476.25 2,880,476.25 2,880,476.25 2,486,249.17
09-01-09 364,101.25 364,101.25 364,101.25 308,871.36
03-01-10 2,525,000 5.000% 364,101.25 2,889,101.25 2,889,101.25 2,408,759.06
09-01-10 300,976.25 300,976.25 300,976.25 246,625.48
03-01-11 1,790,000 5.000% 300,976.25 2,090,976.25 2,090,976.25 1,683,952.92
09-01-11 256,226.25 256,226.25 256,226.25 202,805.43
03-01-12 1,835,000 5.000% 256,226.25 2,091,226.25 2,091,226.25 1,626,792.32
09-01-12 210,351.25 210,351.25 210,351.25 160,824.17
03-01-13 1,875,000 3.750% 210,351.25 2,085,351.25 2,085,351.25 1,566,969.54
09-01-13 175,195.00 175,195.00 175,195.00 129,383.28
03-01-14 1,735,000 (2) 175,195.00 1,910,195.00 6,015,195.00 4,365,97550
09-01-14 143,381.25 143,381.25 35,625.00 25,413.33
03-01-15 1,900,000 3.750% 143,381.25 2,043,381.25 1,935,625.00 1,357,072.51
09-01-15 107,756.25 107,756.25
03-01-16 2,000,000 5.250% 107,756.25 2,107,756.25
09-01-16 55,256.25 55,256.25
03-01-17 2,105,000 5.250% 55,256.25 2,160,256.25
$20,640,000 $7,203,415.00 $27,843,415.00 $27,301,877.50 $22,063,061.13
The present value of the future payments is equal to:
Principal amount of the Bonds $20,640,000.00
Accrued interest 81,250.35
Original issue premium 1,410,027.15
Bond insurance premium {68,216.37)
$22,063,061.13
The sum of the present values of the adjusted debt service payments of the Bonds on December 2,2004,using
a yield of 3.495529%,is equal to the issue price of the Bonds adjusted for the bond insurance premium.
(1) Assumes that the March 1,2016 and March 1,2017 maturities are called on March 1,2014 at 100 percent
of par plus accrued interest.
(2) Actual principal amounts and interest rates are shown on Exhibit C-1.
Exhibit C-1
City of Beaumont,Texas
ORIGINAL ISSUE PREMIUM ON THE BONDS
Initial
public Original
Maturity Interest offering issue
date Principal rate Yield price premium
03-01-06 $220,000 3.000% 1.940% 101.298% $2,855.60
03-01-07 200,000 3.000% 2.130% 101.897% 3,794.00
03-01-08 1,000,000 5.000% 2.460% 107.876% 78,760.00
03-01-08 1,000,000 3.000% 2.460% 101.673% 16,730.00
03-01-09 2,455,000 5.000% 2.770% 108.873% 217,832.15
03-01-10 2,525,000 5.000% 3.030% 109.486% 239,521.50
03-01-11 1,790,000 5.000% 3.220% 109.995% 178,910.50
03-01-12 1,835,000 5.000% 3.390% 110.263% 188,326.05
03-01-13 1,875,000 3.750% 3.540% 101.486% 27,862.50
03-01-14 1,435,000 3.650% 3.650% 100.000%
03-01-14 300,000 3.750% 3.650% 100.774% 2,322.00
03-01-15 1,900,000 3.750% 3.750% 100.000%
03-01-16 2,000,000 5.250% 3.780% 111.376% (1) (2) 227,520.00
03-01-17 2,105,000 5.250% 3.860% 110.717% (1) (2) 225,592.85
$20,640,000 $1,410,027.15
(1) Maturities were priced to call on March 1, 2014 at 100 percent of par.
(2) Represents the yield-to-call Bonds included for purposes of computing yield on the Bonds.
Exhibit D
Page 1 of 2
City of Beaumont,Texas
MULTIPURPOSE ALLOCATION ON THE 1996 CERTIFICATES AND 1996 BONDS
1990 Escrow
Present value on
Other funds Adjusted February 22, 1996
Escrow allocated to Allocated escrow using a yield of
Date requirements requirement percentage requirements 5.08642%
03-01-96 $86,295.00 $42,498.84 17.7078% $43,796.16 $43,741.20
09-01-96 86,295.00 0.00 17.7078% 86,295.00 84,049.16
03-01-97 671,295.00 0.00 46.3817% 671,295.00 637,608.72
09-01-97 66,990.00 0.00 14.7721% 66,990.00 62,050.30
03-01-98 696,990.00 0.00 46.9831% 696,990.00 629,583.83
09-01-98 46,200.00 0.00 11.0738% 46,200.00 40,696.97
03-01-99 721,200.00 0.00 47.5349% 721,200.00 619,539.39
09-01-99 23,925.00 0.00 6.3217% 23,925.00 20,042.79
03-01-00 748,925.00 0.00 47.4467% 748,925.00 611,839.79
$3,148,115.00 $42,498.84 $3,105,616.16 $2,749,152.16
1992 Escrow
Present value on
Other funds Adjusted February 22, 1996
Escrow allocated to Allocated escrow using a yield of
Date requirements requirement percentage requirements 5.08642%
03-01-96 $401,031.25 $197,501.16 82.2922% $203,530.09 $203,274.68
09-01-96 401,031.25 0.00 82.2922% 401,031.25 390,594.35
03-01-97 776,031.25 0.00 53.6183% 776,031.25 737,089.20
09-01-97 386,500.00 0.00 85.2279% 386,500.00 358,000.33
03-01-98 786,500.00 0.00 53.0169% 786,500.00 710,437.29
09-01-98 371,000.00 0.00 88.9262% 371,000.00 326,809.01
03-01-99 796,000.00 0.00 52.4651% 796,000.00 683,795.55
09-01-99 354,531.25 0.00 93.6783% 354,531.25 297,002.99
03-01-00 829,531.25 0.00 52.5533% 829,531.25 677,691.66
09-01-00 336,125.00 0.00 100.0000% 336,125.00 267,789.35
03-01-01 836,125.00 0.00 100.0000% 836,125.00 649,616.10
09-01-01 316,750.00 0.00 100.0000% 316,750.00 239,991.18
03-01-02 10,191,750.00 0.00 100.0000% 10,191,750.00 7,530,442.83
$16,782,906.25 $197,501.16 $16,585,405.09 $13,072,534.51
Exhibit D '
Page 2 of 2
City of Beaumont,Texas
MULTIPURPOSE ALLOCATION ON THE 1996 CERTIFICATES AND 1996 BONDS
Present value Percent of Percent
requirements total refundable
Refunding $15,821,686.67 50.042995% 0.000000%
New Money 15,794,500.00 49.957005% 49.957005%
$31,616,186.67 100.000000% 49.957005%
Series 1996 Certificates
Principal
Date issued 49.957005% Refundable
03-01-08 $1,175,000.00 $586,994.81 $590,000.00
03-01-09 1,215,000.00 606,977.61 610,000.00
03-01-10 1,355,000.00 676,917.42 680,000.00
03-01-11 1,450,000.00 724,376.57 725,000.00
03-01-12 1,545,000.00 771,835.73 775,000.00
03-01-13 1,645,000.00 821,792.73 825,000.00
03-01-14 1,700,000.00 849,269.09 850,000.00
$10,085,000.00 $5,038,163.97 $5,055,000.00
Series 1996 Bonds
Principal
Date issued 49.957005% Refundable
03-01-08 $1,580,000.00 $789,320.68 $790,000.00
03-01-09 1,560,000.00 779,329.28 780,000.00
03-01-10 1,570,000.00 784,324.98 785,000.00
$4,710,000.00 $2,352,974.94 $2,355,000.00
APPENDIX I
Applicable schedules provided by
RBC Dain Rauscher Inc.
City of Beaumont, General Obligation Debt
Sources&Uses Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Sources of Funds:
Principal Amount of Current Interest Bonds(CIBs) 20,640,000.00
CIB Premium 1,410,027.15
Transfer from Debt Service Fund 367,000.00
Accrued Interest 81,250.35
Total SOURCES of Funds $22,498,277.50
Uses of Funds:
SLG Escrow Cost 22,109,645.58
Accrued Interest Deposit to D/S Fund 81,250.35
Issuance Expenses: ($304,896.37)
Underwriter's Discount 118,680.00
Rating Agency 30,000.00
Insurance 68,216.37
Financial Advisor Fee 35,000.00
Bond Counsel 25,000.00
c
Trustee/Escrow Agent 5,000.00
Printing 10,000.00
Miscellaneous 5,000.00
CPA/Accountant 8,000.00
Rounding Amount 2,485.20
Total USES of Funds $22,498,277,50
Miscellaneous Bond Issuance Information:
Delivery Date: 12/02/2004
Principal Amount of Bonds Being Refunded 20,825,000.00
Principal Amount of the Refunding Bonds 20,640,000.00
Proceeds of"The new Bonds" 22,050 027.15
Rate/Yield on the Refunded Bonds 5.33999579%
"All Costs Included"TIC on the New Issue is 3.75853501%
Federal Arbitrage Yield on the New Issue is 3.49552934%
Yield on Escrow 2.81261859%
Total Debt Service Savings 810,337.85
Present Value Savings 3.75853501% 749,657.89
Total Debt Service Savings as a Percent of
Total Debt Service of Refunded Bonds 2.80010982%
Present Value Savings as a Percent of
Principal Amount of Bonds Being Refunded 3.59979782%
BEAUMONT CITY.RUN2004REF NEW2004REF NEW2004REF2 AGGREFUND Prepared by.RBC Dain Rauscher--Houston,Texas 1110212004 @ 12.15 v7.03
Page-2
City of Beaumont,General Obligation Debt
Escrow Sufficiency&Balance Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Escrow Settlement Date Is 12/02/2004
This is a birfucated escrow--Cost of"Early"escrow is$366,999.00
Proceeds from Less Amts to Plus Maturing Adjusted Proceeds from
Original be Invested Amts Invested Proceeds from Present Value 'Other' Old D/S Escrow Escrow
Dates ResEse ed in 0%SLGs in 0%SLGs Rstrct'd Esc @ 2.81261859% Investments Requirement New Balance Old Balance
12/02/2004 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.58 1.58
03/01/2005 5,036,457.85 0.00 0.00 4,668,053.90 4,635,932.12 368,403.95 5,036,457.50 1.93 1.93
09/0112005 414,519.84 0.00 0.00 414,519.84 405,958.42 0.00 414,520.00 1.77 1.77
03/01/2006 414,520.16 0.00 0.00 414,520.16 400,328.87 0.00 414,520.00 1.93 1.93
09/01/2006 414,519.57 0.00 0.00 414,519.57 394,776.52 0.00 414,520.00 1.50 1.50
03/01/2007 7,824,519.75 0.00 0.00 7,824,519.75 7,348,504.93 0.00 7,824,520.00 1.25 1.25
09/01/2007 225,675.75 0.00 0.00 225,675.75 209,007.19 0.00 225,675.00 2.00 2.00
03/01/2008 9,140,674.00 0.00 0.00 9,140,674.00 8,348,136.96 0.00 9,140,675.00 1.00 1.00
Totals $23,470,886.92 $0.00 $0.00 $23,102,482.97 $21,742,645.00 $368,403.95 $23,470,887.50
Cost of"Late"Escrow SLG Securities $21,742,645.00 Escrow Arbitrage YLD after Reinvestment in 0%SLGs=2.81261859%
Cost of"Early"Escrow SLG Securities $366,999.00
Cost of'Other'Restricted Investments $0.00
Escrow Starting Balance $1.58
Total Escrow Cost... $22,109,645.58 SLG Rates Were Taken From SLG Table Dated 1010812004
r
{
BEAUMONT CITY:RUN2004REFAGGREFUND Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:15 v7.03
Page-10
City of Beaumont,General Obligation Debt
U. S.Treasury SLG Investments
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Escrow Settlement Date Is 12/02/2004
Payment SLG SLG Rates Total Receipts PV'd SLG Rates
Dates Principal Subscribed Interest SLG Receipts 2.81261859% From Table
03/01/2005 4,899,696 1.570000 136,761.85 5,036,457.85 5,001,801.01 1.570000
09/01/2005 171,897 2.050000 242,622.84 414,519.84 405,958.42 2.050000
03/01/2006 174,533 2.210000 239,987.16 414,520.16 400,328.87 2.210000
09/01/2006 176,461 2.440000 238,058.57 414,519.57 394,776.52 2.440000
03101/2007 7,588,614 2.670000 235,905.75 7,824,519.75 7,348,504.93 2.670000
09/01/2007 91,078 2.830000 134,597.75 225,675.75 209,007.19 2.830000
03/01/2008 9,007,365 2.960000 133,309.00 9,140,674.00 8,348,136.96 2.960000
Totals $22,109,644 Y$1,361,242.92 $23,470,886.92 $22,108,513.89 a
Early(Bifurcated)Escrow
Payment SLG SLG Rates Total SLG Rates
Dates Principal Subscribed Interest SLG Receipts From Table
03/01/2005 366,999 1.570000 1,404.95 368,403.95 0.00 1.570000
Totals $366,999 $1,404.95 $368,403.95 $0.00
7
SLG Rates were taken from a SLG table dated 10/0812004
r,
BEAUMONT CITY:RUN2004REF AGGREFUND Prepared by:RBC Dain Rauscher—Houston,Texas 1110212004 @ 12:15 v7.03
Page-11
City of Beaumont,General Obligation Debt
Aggregation Spreadsheet Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Data are Principal Amounts Data are to Maturity
FY 10/01
Dates Totals OLD1995R OLD1996R OLD1996REFR OLD1998R
2005 0.00
2006 500,000.00 500,000.00
2007 500,000.00 500,000.00
2008 1,920,000.00 500,000.00 590,000.00 790,000.00 40,000.00
2009 2,390,000.00 500 000.00 610 000.00 780,000.00 500 000.00
2010 2,465,000.00 500,000.00 680,000.00 785,000.00 500,000.00
2011 1,725,000.00 500,000.00 725,000.00 500,000.00
2012 1,775,000.00 500,000.00 775,000.00 500,000.00
2013 1,825,000.00 500,000.00 825,000.00 500,000.00
2014 1710,000.00 500,000.00 850,000.00 360,000.00
2015 1,900,000.00 1,900,000.00
2016 2,005,000.00 2,005,000.00
2017 2,110,000.00 2,110,000.00
2018 0.00
Totals $20 825 000.00 4 500 000.00 $5 055 000.00 $2 355 000.00 $8,91 000.00
Component Face Amt ----Title---- From To
OLD1995R $4,500,000.00 Combination Tax&Revenue CO,Series 1995
OLD1996R $5,055,000.00 Series 1996 Dated 1/111996 Bonds to Refund
OLD1996REFR $2,355,000.00 Refunding Bonds,Series 1996
OLD1998R $8,915,000.00 Series 1998 Bonds to Refund
BEAUMONT CITY:AGGREFUND Prepared by.RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:16 v7.03
Page-12
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Combination Tax S Revenue CO,Series 1995 Delivery Date
09/01/2004
To Be Refunded
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - 6.400 6.400000 100.000000 121,937.50 121,937.50 - 7621,937.50
09/01/2005 - - - - - 121,937.50 121,937.50 243,875.00 -
03/01/2006 - 500,000.00 - 500,000.00 5.200 5.200000 100.000000 121,937.50 621,937.50 -
09/01/2006 - - - - - - 108,937.50 108,937.50 730,875.00
03/01/2007 - 500,000.00 - 500,000.00 5.300 5.300000 100.000000 108,937.50 608,937.50 - -
09/01/2007 - - - - - - 95,687.50 95,687.50 704,625.00
03/01/2008 - 500,000.00 . 500,000.00 5.400 5.400000 100.000000 95,687.50 595,687.50 -
09/01/2008 - - - - - - 82,187.50 82,187.50 677,875.00
03/01/2009 - 500,000.00 - 500,000.00 5.500 5.500000 100.000000 82,187.50 582,187.50 -
09101/2009 - - - - - - 68,437.50 68,437.50 650,625.00
03/01/2010 - 500,000.00 ' 500,000.00 5.600 5.600000 100.000000 68,437.50 568,437.50 -
09/01/2010 - - - - 54,437.50 54,437.50 622,875.00
03/01/2011 - 500,000.00 - 500,000.00 5.625 5.625000 100.000000 54,437.50 554,437.50 -
09/01/2011 - - - - - 40,375.00 40,375.00 594,812.50
03/01/2012 - 500,000.00 " 500,000.00 5.700 5.700000 100.000000 40,375.00 540,375.00
09/01/2012 - - - - - - 26,125.00 26,125.00 566,500.00
03/0112013 - 500,000.00 ` 500,000.00 5.750 5.750000 100.000000 26,125.00 526,125.00 -
09/01/2013 - - - - - - 11,750.00 11,750.00 537,875.00
03/01/2014 500,000.00 ' 500,000.00 4.700 4.700000 100.000000 11,750.00 511,750.00 511,750.00
Total - 4,500,000.00 4,500,000.00 1,341,687.50 5,841,687.50 5,841,687.50 4,621,937.50
Acc Int
rand Totals 4,500,000.00 4 500 000.00 1,341,687.50 5 841 687.50 5,841,687.50 4 621,937.50 r
-Bonds callable... 03/01/2005 @ 100.000
TIC(Incl.all expenses)....5.42630359% Average Coupon.......5.42095960% Net Eff.Int.Rate(Texas Vernon's)= 5.420960%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.42630359% Average Life(yrs)... 5.50 IRS Form 8038-G NIC =5.420960%(with Adjstmnt of$0.00).
Bond Years.................. 24,750.00 WAM rs)............. 5.500000 NIC= 5.420960% with Adjstmnt of$0.00).
BEAUMONT CITY:OLD1995R Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:16 v7.03
Page-13
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Series 1996 Dated 1/1/1996 Bonds to Refund Delivery Date=
09/01/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - 5.500 5.500000 100.000000 129,187.50 129,187.50 - 129,187.50
09/01/2005 - - - - - - 129,187.50 129,187.50 258,375.00 129,187.50
03/01/2006 - - - 5.500 5.500000 100.000000 129,187.50 129,187.50 - 129,187.50
09/01/2006 - - - - - - 129,187.50 129,187.50 258,375.00 129,187.50
03101/2007 - 5.500 5.500000 100.000000 129,187.50 129,187.50 5,184,187.50
09/01/2007 - - - - - - 129,187.50 129,187.50 258,375.00
03/01/2008 - 590,000.00 * 590,000.00 5.000 5.000000 100.000000 129,187.50 719,187.50 -
09/01/2008 - - - - - - 114,437.50 114,437.50 833,625.00
03/01/2009 - 610,000.00 * 610,000.00 5.000 5.000000 100.000000 114,437.50 724,437.50 -
09/01/2009 - 99,187.50 99,187.50 823,625.00
03101/2010 - 680,000.00 * 680,000.00 5.000 5.000000 100.000000 99,187.50 779,187.50 -
09/0112010 - - - - - - 82,187.50 82,187.50 861,375.00
03/01/2011 - 725,000.00 * 725,000.00 5.100 51100000 100.000000 82,187.50 807,187.50 -
09/01/2011 - - - - - - 63,700.00 63,700.00 870,887.50 -
03/01/2012 - 775,000.00 * 775,000.00 5.200 5.200000 100.000000 63,700.00 838,700.00 - k
09/01/2012 - - - - - - 43,550.00 43,550.00 882,250.00 -
03/01/2013 - 825,000.00 * 825,000.00 5.200 5.200000 100.000000 43,550.00 868,550.00
09/01/2013 - - - - 22,100.00 22,100.00 890,650.00
03/01/2014 850,000.00 * 850,000.00 5.200 5.200000 100.000000 22,100.00 872,100.00 872,100.00
Total - 5,055,000.00 5,055,000.00 1,754,637.50 6,809,637.50 6,809,637.50 5,700,937.50
Acc int - -
rand Totals 5,055,000.00 5 055 000.00 1,754,637.50 6 809 637.50 6,809,637.50 5 700 937.50
*-Bonds callable... 03/01/2007 @ 100.000
TIC(Incl.all expenses)....5.13266346% Average Coupon.......5.13615075% Net Eff.Int.Rate(Texas Vernon's)= 5.136151%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.13266346% Average Life(yrs)... 6.76 IRS Form 8038-G NIC =5.136151%(with Adjstmnt of$0.00).
Bond Years.................. 34,162.50 WAM rs)............. 6.758160 NIC= 5.136151% with Adjstmnt of$0.00).
a
k
t
BEAt1MONT CITY:OLD1996R Prepared by:RBC Da1n Rauscher--Houston, Texas 1110212004 @ 12:16 v7.03
Page-14
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Refunding Bonds Series 1996 Delivery Date=09/01/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - 59,657.50 59,657.50 - 59,657.50
09/01/2005 - - - - - 59,657.50 59,657.50 119,315.00 59,657.50
03/01/2006 - - 4.750 4.750000 100.000000 59,657.50 59,657.50 - 59,657.50
09/01/2006 - - - - - 59,657.50 59,657.50 119,315.00 59,657.50
03/01/2007 - - - 4.900 4.900000 100.000000 59,657.50 59,657.50 - 2,414,657.50
09/01/2007 - - - - - - 59,657.50 59,657.50 119,315.00
03/01/2008 - 790,000.00 ` 790,000.00 5.000 5.000000 100.000000 59,657.50 849,657.50 - -
09/01/2008 - - - - - - 39,907.50 39,907.50 889,565.00
03/01/2009 - 780,000.00 ' 780,000.00 5.100 5.100000 100.000000 39,907.50 819,907.50 -
09/01/2009 20,017.50 20,017.50 839 925.00 -
03/01/2010 - 785,000.00 ` 785,000.00 5.100 5.100000 100.000000 20,017.50 805,017.50 805,017.50 - I
Total - 2,355,000.00 2,355,000.00 537,452.50 2,892,452.50 2,892,452.50 2,653,287.50
Acc Int - - - - - -
rand Totals 2,355,000.00 2 355 000.00 537 452.50 2,892 452.50 2,892,452.50 2 653 287.50
"-Bonds callable... 03/01/2007 @ 100.000
TIC(incl.all expenses)....5.07316912% Average Coupon.......5.07389662% Net Eff.Int.Rate(Texas Vernon's)= 5.073897%(with Adjstmnt of$0.00). I
TIC(Arbitrage TIC).........5.07316912% Average Life(yrs)... 4.50 IRS Form 8038-G NIC =5.073897%(with Adjstmnt of$0.00).
Bond Years.................. 10,592.50 WAM rs)............. 4.497877 NIC= 5.073897% with Adjstmnt of$0.00).
t
BEAUMONT CITY:OLD1996REFR Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:16 v7.03
Page-15
City of Beaumont, General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Series 1998 Bonds to Refund Delivery Date=09/01/2004
Term Bond I Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03101/2005 - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00 .
09/01/2005 - - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03/01/2006 - - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00
09/01/2006 - - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03101/2007 - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00
09/01/2007 - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03/01/2008 - 40,000.00 40,000.00 6.500 6.500000 100.000000 225,675.00 265,675.00 - 91140,675.00
09/01/2008 - - - - - - 224,375.00 224,375.00 490,050.00
03/01/2009 - 500,000.00 * 500,000.00 6.500 6.500000 100.000000 224,375.00 724,375.00 - -
_09/0112009 - - 208,125.00 208,125.00 932,500.00
03/01/2010 - 500,000.00 * 500,000.00 4.700 4.700000 100.000000 208,125.00 708,125.00 -
09/01/2010 - - - - - - 196,375.00 196,375.00 904,500.00 - z
03/01/2011 - 500,000.00 * 500,000.00 4.800 4.800000 100.000000 196,375.00 696,375.00 - t
09/01/2011 - - - - - - 184,375.00 184,375.00 880,750.00
03/01/2012 500,000.00 * 500,000.00 5.000 5.000000 100.000000 184,375.00 684,375.00 -
09101/2012 - - - - - - 171,875.00 171,875.00 856,250.00
03/01/2013 - 500,000.00 * 500,000.00 5.000 5.000000 100.000000 171,875.00 671,875.00 -
09/01/2013 - - - - - - 159,375.00 159,375.00 831,250.00 -
03/0112014 - 360,000.00 * 360,000.00 5.000 5.000000 100.000000 159,375.00 519,375.00 -
09/01/2014 - - - - 150,375.00 150,375.00 669,750.00 -
03/01/2015 - 1,900,000.00 * 1,900,000.00 5.000 5.000000 100.000000 150,375.00 2,050,375.00 - -
09/01/2015 - - - - - - 102,875.00 102,875.00 2,153,250.00
03/01/2016 - 2,005,000.00 * 2,005,000.00 5.000 5.000000 100.000000 102,875.00 2,107,875.00
09/01/2016 - - - - - 52,750.00 52,750.00 2,160,625.00 _ p
_03/01/2017 2,110,000.00 * 2,110,000.00 5.000 5.000000 100.000000 52,750.00 2,162750.00 §
09/01/2017 - - - - - - - - 2,162,750.00
03/01/2018 - - 4.500 4.500000 100.000000 - -
Total - 8,915,000.00 8,915,000.00 4,480,725.00 13,395,725.00 13,395,725.00 10,494,725.00
Acc int - - - - -
rand Totals 8,915,000.00 8 915 000.00 4,480,725.00 13 395 725.00 13 395 725.00 10 494 725.00
*-Bonds callable... 03/01/2008 @ 100.000
TIC(incl.all expenses)....5.02794453% Average Coupon.......5.02365670% Net Eff.Int.Rate(Texas Vernon's)= 5.023657%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.02794453% Average Life(yrs)... 10.00 IRS Form 8038-G NIC =5.023657%(with Adjstmnt of$0.00).
Bond Years.................. 89,192.50 WAM rs)............. 10.004767 NIC= 5.023657% with Adjstmnt of$0.00).
BEAUMONT CITY:OLD1998R Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:16 v7.03
Page-16
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=11/01/2004 Refunding Bonds Series 2004 Delivery Date=12/02/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - - 300,767.50 300,767.50 - 300,767.50
09/01/2005 - - - - - - 451,151.25 451,151.25 751,918.75 451,151.25
03/0112006 - 220,000.00 222,855.60 3.000 1.940000 101.298000 451,151.25 671,151.25 - 671,151.25
09/01/2006 - - - - - 447,851.25 447,851.25 1,119,002.50 447,851.25
03/01/2007 - 200,000.00 203,794.00 3.000 2.130000 101.897000 447,851.25 647,851.25 647,851.25
09/01/2007 - - - - - 444,851.25 444,851.25 1,092,702.50 444,851.25
03/01/2008 - 1,000,000.00 1,078,760.00 5.000 2.460000 107.876000 444,851.25 1,444,851.25 - 1,444,851.25
09/01/2008 - - - - - - 419,851.25 419,851.25 1,864,702.50 419,851.25
03/01/2009 - 2,455,000.00 2,672,832.15 5.000 2.770000 108.873000 419,851.25 2,874,851.25 - 2,874,851.25
09/01/2009 - - - - 358 476.25 358 476.25 3,233,327.50 358 476.25
03/01/2010 - 2,525,000.00 2,764,521.50 5.000 3.030000 109.486000 358,476.25 2,883,476.25 - 2,883,476.25
09/01/2010 - - - - - 295,351.25 295,351.25 3,178,827.50 295,351.25
03/01/2011 - 1,790,000.00 1,968,910.50 5.000 3.220000 109.995000 295,351.25 2,085,351.25 - 2,085,351.25
09/01/2011 - - - - - - 250,601.25 250,601.25 2,335,952.50 250,601.25
03/01/2012 - 1,835,000.00 2,023,326.05 5.000 3.390000 110.263000 250,601.25 2,085,601.25 - 2,085,601.25
09/01/2012 - - - - - - 204,726.25 204,726.25 2,290,327.50 204,726.25 .
03101/2013 - 1,875,000.00 1,902,862.50 3.750 3.540000 101.486000 204,726.25 2,079,726.25 - 2,079,726.25
09/01/2013 - - - - - - 169,570.00 169,570.00 2,249,296.25 169,570.00
03/01/2014 - 1,435,000.00 1,435,000.00 3.650 3.650000 100.000000 169,570.00 1,604,570.00 - 7,609,570.00
09/01/2014 - - - - - - 143,381.25 143,381.25 1,747,951.25
03/01/2015 - 1,900,000.00 * 1,900,000.00 3.750 3.750000 100.000000 143,381.25 2,043,381.25
09/01/2015 - - - - - - 107,756.25 107,756.25 2,151,137.50
03/01/2016 2,000,000.00 * 2,227,520.00 5.250 3.780000 111.376000 107,756.25 2,107,756.25 -
09/01/2016 - - - - - - 55,256.25 55,256.25 2,163,012.50
03/01/2017 - 2,105,000.00 * 2,330,592.85 5.250 3.860000 110.717000 55,256.25 2,160,256.25 2,160,256.25
Total - 19,340,000.00 20,730,975.15 6,998,415.00 26,338,415.00 26,338,415.00 25,725,627.50
Acc Int - - - -77,698.27 -77,698.27 -
rand Totals 19 340 000.00 20 730 975.15 6,920,716.73 26 260 716.73 26 338 415.00 25 725 627.50
*-Bonds callable... 03/01/2014 @ 100.000
TIC(Incl.all expenses)....3.78235619% Average Coupon.......4.65717534% Net Eff.Int.Rate(Texas Vernon's)= 3.731535%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........3.51509860% Average Life(yrs)... 7.77 IRS Form 8038-G NIC =3.475851%(with Adjstmnt of$0.00).
Bond Years.................. 150,271.67 WAM rs)............. 7.674038 NIC= 3.731535% with Adjstmnt of$0.00).
BEAUMONT CITY:NEW2004REF Prepared by:RBC Dain Rauscher-Houston, Texas 1110212004 @ 12:15 v7.03
Page-3
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=11/0112004 Series 2004 Refunding Bonds Delivery Date=12/02/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - 13,750.00 13,750.00 - 13,750.00
09/01/2005 - - - - - - 20,625.00 20,625.00 34,375.00 20,625.00
03/01/2006 - - 3.000 1.940000 101.298000 20,625.00 20,625.00 - 20,625.00
09/01/2006 - - - 20,625.00 20,625.00 41,250.00 20,625.00
03/01/2007 - - 3.000 2.130000 101.897000 20,625.00 20,625.00 - 20,625.00
09/01/2007 - - - - - 20,625.00 20,625.00 41,250.00 20,625.00
03/01/2008 - 1,000,000.00 1,016,730.00 3.000 2.460000 101.673000 20,625.00 1,020,625.00 - 1,020,625.00
09/01/2008 - - - - - - 5,625.00 5,625.00 1,026,250.00 5,625.00
03/01/2009 - - - 5.000 2.770000 108.873000 5,625.00 5,625.00 - 5,625.00
09/01/2009 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2010 - 5.000 3.030000 109.486000 5,625.00 5,625.00 - 5,625.00
09/01/2010 - - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2011 - - - 5.000 3.220000 109.995000 5,625.00 5,625.00 - 5,625.00
09/01/2011 - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2012 - - 3.625 3.390000 101.495000 5,625.00 5,625.00 - 5,625.00
09/01/2012 - - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2013 - - - 3.750 3.540000 101.486000 5,625.00 5,625.00 - 5,625.00
09/01/2013 - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2014 - 300,000.00 302,322.00 3.750 3.650000 100.774000 5,625.00 305,625.00 - 305,625.00
09/01/2014 - - - - - - - 305,625.00
03/01/2015 - - ' 3.750 3.750000 100.000000 - - -
09/01/2015 - - - - -03/01/2016 - - - 5.250 3.780000 111.376000 - - - -
09/01/2016 - - - - - - -03/01/2017 - - - 5.250 3.860000 110.717000 - - -
Total - 1,300,000.00 1,319,052.00 205,000.00 1,505,000.00 1,505,000.00 1,505,000.00
Acc Int - - - -3,552.08 -3,552.08 -
rand Totals 1,300,000.00 1 319 052.00 201 447.92 1,501,447.92 1 505 000.00 1,505.000.00
-Bonds callable... 03/01/2014 @ 100.000
TIC(Incl.all expenses)....3.18396696% Average Coupon.......3.34239130% Net Eff.Int.Rate(Texas Vernon's)= 3.031761%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........3.04861271% Average Life(yrs)... 4.72 IRS Form 8038-G NIC =2.991477%(with Adjstmnt of$0.00).
Bond Years.................. 6,133.33 WAM rs)............. 4.622401 NIC= 3.031761% with Adjstmnt of$0.00).
BEAUMONT CITY:NEW2004REF2 Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:15 v7.03
Page-4
City of Beaumont,General Obligation Debt
Proof of Federal Arbitrage Yield
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date 11/01/2004 Delivery Date 12/0212004
Proceeds to: Interest to: Disc Term Total(1) PV of Adj D/S
Face Bondholder(+) Maturing Bondholder(+) Recoverable Total Bond Adjusted to
Dates Amounts Issuer(-) Amounts Issuer(-) Recurring Debt Service Adjustments Cash Flow @ 3.49552934%
Fees for Yld Calc
12/02/2004 0.00 -22,050,027.15 0.00 -22,131,277.50 0.00 0.00 0.00 -22,131,277.50 -22,131,277.50
03/01/2005 0.00 0.00 0.00 629,035.00 0.00 314,517.50 0.00 314,517.50 311,834.51
09/01/2005 0.00 0.00 0.00 943,552.50 0.00 471,776.25 0.00 471,776.25 459,717.00
03/01/2006 220,000.00 222,855.60 220,000.00 1,163,552.50 0.00 691,776.25 0.00 691,776.25 662,514.31
09/01/2006 0.00 0.00 0.00 936,952.50 0.00 468,476.25 0.00 468,476.25 440,953.01
03/01/2007 200,000.00 203,794.00 200,000.00 1,136,952.50 0.00 668,476.25 0.00 668,476.25 618,394.82
09/01/2007 0.00 0.00 0.00 930,952.50 0.00 465,476.25 0.00 465,476.25 423,206.68
03/01/2008 2,000,000.00 2,095,490.00 2,000,000.00 2,930,952.50 0.00 2,465,476.25 0.00 2,465,476.25 2,203,083.35
09/01/2008 0.00 0.00 0.00 850,952.50 0.00 425,476.25 0.00 425,476.25 373,663.39
03/01/2009 2,455,000.00 2,672,832.15 2,455,000.00 3,305,952.50 0.00 2,880,476.25 0.00 2,880,476.25 2,486,249.17
09/01/2009 0.00 0.00 0.00 728,202.50 0.00 364,101.25 0.00 364,101.25 308,871.36
03/01/2010 2,525,000.00 2,764,521.50 2,525,000.00 3,253,202.50 0.00 2,889,101.25 0.00 2,889,101.25 2,408,759.06 '
09/01/2010 0.00 0.00 0.00 601,952.50 0.00 300,976.25 0.00 300,976.25 246,625.48
03/01/2011 1,790,000.00 1,968,910.50 1,790,000.00 2,391,952.50 0.00 2,090,976.25 0.00 2,090,976.25 1,683,952.92
09/01/2011 0.00 0.00 0.00 512,452.50 0.00 256,226.25 0.00 256,226.25 202,805.43
03/01/2012 1,835,000.00 2,023,326.05 1,835,000.00 2,347,452.50 0.00 2,091,226.25 0.00 2,091,226.25 1,626,792.32
09/01/2012 0.00 0.00 0.00 420,702.50 0.00 210,351.25 0.00 210,351.25 160,824.17
03/01/2013 1,875,000.00 1,902,862.50 1,875,000.00 2,295,702.50 0.00 2,085,351.25 0.00 2,085,351.25 1,566,969.54
09/01/2013 0.00 0.00 0.00 350,390.00 0.00 175,195.00 0.00 175,195.00 129,383.28
03/01/2014 1,735,000.00 1,737,322.00 1,735 000.00 6,190 390.00 0.00 1,910 195.00 0.00 6,015,195.00 4,365,975.50
09101/2014 0.00 0.00 0.00 179,006.25 0.00 143,381.25 0.00 35,625.00 25,413.33
03/01/2015 1,900,000.00 1,900,000.00 1,900,000.00 2,079,006.25 0.00 2,043,381.25 0.00 1,935,625.00 1,357,072.51
09/01/2015 0.00 0.00 0.00 107,756.25 0.00 107,756.25 0.00 0.00 0.00
03/01/2016 2,000,000.00 2,227,520.00 2,000,000.00 107,756.25 0.00 2,107,756.25 0.00 0.00 0.00
09/01/2016 0.00 0.00 0.00 55,256.25 0.00 55,256.25 0.00 0.00 0.00
03/01/2017 2,105,000.00 2,330,592.85 2,105,000.00 55,256.25 0.00 2,160,256.25 0.00 0.00 0.00
Totals 20,640,000.00 0.00 20,640,000.00 12,374,015.00 + W 0.00 27,843,415.00 0.00 5,170,600.00 -68,216.37
Plus PV of Bond Insurance.......... 68,216.37
0.00
(1)--Adjustments to cash flow are based on the following"yield to call'optional redemption schedule:
NEW2004REF••Call the 03/01/2016 maturity on 03/0112014 @ 100.000
NEW2004REF--Call the 03/01/2017 maturity on 03/01/2014 @ 100.000
BEAUMONT CITY:AGGNEW Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:15 v7.03
Page-7
ERIN Analy ics
November 1, 2004
Mark Peroutka
Grant Thornton
Re: City of Beaumont—Allocation of the Series 1996 New Money and Refunding
Bonds. The Series 1996 Bonds were dated 1/1/1996.
Mark,
According to the KPMG verification report(dated 2/22/1996) for the Series 1996 multi-
purpose refunding and new money bond issue the dollars spent for the escrow was
$15,825,298.90 and the deposit to the project fund was$15,843,500.00. The percentage
of the new money is calculated as follows:
15,843,500
New Money Percentage = --------------------------------
15,843,500+ 15,825,298.90
New Money Percentage = 50.02873664%
Mike O'Hara
(979) 278-3294
Section
7
i
L
No. 7
CERTIFICATE OF ESCROW AGENT
RELATING TO AUTHORITY OF
OFFICERS AND SIGNATURE IDENTIFICATION
I, the undersigned officer of JPMORGAN CHASE BANK (the 'Bank"), do hereby
execute and deliver this certificate for the benefit of the Attorney General of the State of Texas and
the purchasers of, and all other persons interested in the validity of, the $20,640,000 The City of
Beaumont,Texas, General Obligation Refunding Bonds, Series 2004, and I do hereby certify as
follows:
1. That I am the duly chosen, qualified and acting officer of the Bank for the office
shown beneath my signature and I am duly authorized to execute and deliver this Certificate.
2. That attached as Exhibit "A" to this Certificate is a Secretary's Certificate of the
Bank relating to the corporate authority of the Bank to enter into Escrow Agreements, Bond
Registrar, Paying Agency and Transfer Agency Agreements and similar types of agreements in
connection with the issuance of the Bonds and designating the officers of the Bank authorized to
execute such agreements.
3. That the following are duly elected, qualified and acting officers of the Bank having
the authority to act for and in the name of the Bank as set forth in Exhibit "A" and that the
signatures set opposite their names are their true and correct signatures:
i
NAME TITLE SIGNATURE
Vice Presiden",
IN WITNESS WHEREOF, I have hereunto set my hand and affixed the corporate seal of
the Bank as of the Z day of V p C Q 4A Qr 92004.
JPMorga has Ban
>�r e
By `
Its: A PRE IDENT'
ATTEST:
By:
Its:
(SEAL)
-2-
EXHIBIT "A"
SECRETARY'S CERTIFICATE
See attached.
Section
8
BOND PURCHASE AGREEMENT
$20,640,000
CITY OF BEAUMONT,TEXAS
GENERAL OBLIGATION REFUNDING BONDS,
SERIES 2004
November 2,2004
Mayor and City Council
City of Beaumont,Texas
801 Main Street
Beaumont,Texas 77704
The undersigned, First Southwest Company on behalf of itself and Morgan Keegan& Company,
Inc., Estrada Hinojosa&Company, Inc., and Southwest Securities, Inc. (collectively,the"Underwriters")
offers to enter into the following agreement (this "Agreement") with the City of Beaumont, Texas (the
"Issuer") which, upon the Issuer's written acceptance of this offer, will be binding upon the Issuer and
upon the Underwriters. This offer is made subject to the Issuer's written acceptance hereof on or before
10:30 p.m. Central Standard Time on November 2, 2004 and, if not so accepted, will be subject to
withdrawal by the Underwriters upon notice delivered to the Issuer at any time prior to the acceptance
hereof by the Issuer. Terms not otherwise defined in this Agreement shall have the same meanings set
forth in the Ordinance(as defined herein)or in the Official Statement(as defined herein).
1. Purchase and Sale of the Bonds. Subject to the terms and conditions and in reliance upon
the representations,warranties and agreements set forth herein,the Underwriters hereby agree to purchase
from the Issuer, and the Issuer hereby agrees to sell and deliver to the Underwriters, all,but not less than
all, of the Issuer's $20,640,000 General Obligation Refunding Bonds, Series 2004 (the "Bonds").
Inasmuch as this purchase and sale represents a negotiated transaction,the Issuer understands, and hereby
confirms, that the Underwriters are not acting as a fiduciary of the Issuer, but rather are acting solely in
their capacity as Underwriters for their own account. The Underwriters have been duly authorized to
execute this Agreement and to act hereunder.
The principal amount of the Bonds to be issued, the dated date therefor, the maturities, sinking
fund and optional redemption provisions and interest rates per annum are set forth in Schedule I hereto.
The Bonds shall be as described in, and shall be issued and secured under and pursuant to the provisions
of an Ordinance adopted by the Issuer on November 2,2004(the"Ordinance").
The purchase price for the Bonds shall be $21,931,347.15 (representing the par amount of the
Bonds, less an underwriters' discount of $118,680.00, plus a net original issue premium of
$1,410,027.15),plus accrued interest on the Bonds to the date of Closing(as defined herein).
2. Public Offerin>?. The Underwriters agree to make a bona fide public offering of all of the
Bonds at a price not to exceed the public offering price set forth on the cover of the Official Statement
and may subsequently change such offering price without any requirement of prior notice. The
Underwriters may offer and sell Bonds to certain dealers (including dealers depositing Bonds into
investment trusts) and others at prices lower than the public offering price stated on the cover of the
Official Statement.
1874867 2.DOC
3. The Official Statement. (a) Attached hereto as Exhibit A is either a draft of the final
Official Statement or a copy of the Preliminary Official Statement dated October 27, 2004 (the
"Preliminary Official Statement"), including the cover page and Appendices thereto,of the Issuer relating
to the Bonds. Such draft of the final Official Statement or copy of the Preliminary Official Statement, as
amended to reflect the changes marked or otherwise indicated on Exhibit A hereto, is hereinafter called
the"Official Statement."
(b) The Preliminary Official Statement has been prepared for use in connection with
the public offering, sale and distribution of the Bonds by the Underwriters. The Issuer hereby represents
and warrants that the Preliminary Official Statement was deemed final by the Issuer as of its date, except
for the omission of such information which is dependent upon the final pricing of the Bonds for
completion, all as permitted to be excluded by Section (b)(1) of Rule 15c(2)-12 under the Securities
Exchange Act of 1934(the"Rule").
(c) The Issuer hereby authorizes the Official Statement and the information therein
contained to be used by the Underwriters in connection with the public offering and the sale of the Bonds.
The Issuer consents to the use by the Underwriters prior to the date hereof of the Preliminary Official
Statement in connection with the public offering of the Bonds. The Issuer shall provide, or cause to be
provided, to the Underwriters, as soon as practicable after the date of the Issuer's acceptance of this
Agreement (but, in any event, not later than within seven business days after the Issuer's acceptance of
this Agreement and in sufficient time to accompany any confirmation that requests payment from any
customer), copies of the Official Statement which is complete as of the date of its delivery to the
Underwriters in such quantity as the Underwriters shall request in order for the Underwriters to comply
with Section(b)(4)of the Rule and the rules of the Municipal Securities Rulemaking Board.
(d) If, after the date of this Agreement to and including the date the Underwriters are
no longer required to provide an Official Statement to potential customers who request the same pursuant
to the Rule (the earlier of(i) 90 days from the "end of the underwriting period" (as defined in the Rule)
and (ii) the time when the Official Statement is available to any person from a nationally recognized
municipal securities repository,but in no case less than 25 days after the"end of the underwriting period"
for the Bonds), the Issuer becomes aware of any fact or event which might or would cause the Official
Statement, as then supplemented or amended,to contain any untrue statement of a material fact or to omit
to state a material fact required to be stated therein or necessary to make the statements therein not
misleading, or if it is necessary to amend or supplement the Official Statement to comply with law, the
Issuer will notify the Underwriters(and for the purposes of this clause provide the Underwriters with such
information as it may from time to time request), and if, in the opinion of the Underwriters, such fact or
event requires preparation and publication of a supplement or amendment to the Official Statement, the
Issuer will forthwith prepare and furnish, at the Issuer's own expense(in a form and manner approved by
the Underwriters), a reasonable number of copies of either amendments or supplements to the Official
Statement so that the statements in the Official Statement as so amended and supplemented will not,
contain any untrue statement of a material fact or omit to state a material fact required to be stated therein
or necessary to make the statements therein not misleading or so that the Official Statement will comply
with law. If such notification shall be subsequent to the Closing, the Issuer shall furnish such legal
opinions, certificates, instruments and other documents as the Underwriters may deem necessary to
evidence the truth and accuracy of such supplement or amendment to the Official Statement.
(e) The Underwriters hereby agree to timely file the Official Statement with a
nationally recognized municipal securities information repository. Unless otherwise notified in writing
by the Underwriters, the Issuer can assume that the "end of the underwriting period" for purposes of the
Rule is the date of the Closing.
1874867 2.DOC -2-
(f) In connection with the execution of this Agreement,the Underwriters will deliver
to the Issuer a corporate check payable to the Issuer in the amount of $123,650, as security for the
performance by the Underwriters of their obligations to accept and pay for the Bonds at the Closing
(described below) in accordance with the provisions of this Agreement. Such check shall be held by the
Issuer uncashed until the Closing and at the Closing shall be returned to the Underwriters upon receipt by
or on behalf of the Issuer of the Purchase Price for the Bonds. In the event the Issuer does not accept this
offer agreed to by the undersigned, or upon its failure to deliver the Bonds at the Closing, or if it shall be
unable to satisfy the conditions to the obligations of the Underwriters contained in this Agreement, or if
such obligations shall be terminated for any reason permitted by this Agreement, such check shall be
immediately returned to the Underwriters. In the event that the Underwriters fail(other than for a reason
permitted under this Agreement) to accept and pay for the Bonds at the Closing, such check shall be
retained and may be cashed by the Issuer as and for full liquidated damages for such failure and for any
and all defaults hereunder on the part of the Underwriters, and the cashing of such check and retention of
such proceeds shall constitute a full release and discharge of all claims and rights hereunder against the
Underwriters.
4. Representations. Warranties, and Covenants of the Issuer. The Issuer hereby represents
and warrants to and covenants with the Underwriters that:
(a) The Issuer is a political subdivision and municipal corporation of the State of
Texas (the "State"), organized and existing as such under the Constitution and laws of the State. The
Issuer is authorized by the provisions of Chapter 1207,Texas Government Code, as amended(the"Act"),
among other things, (i) to enter into, execute and deliver this Agreement and the Ordinance and all
documents required hereunder and thereunder to be executed and delivered by the Issuer(this Agreement
and the Ordinance are hereinafter referred to as the"Issuer Documents"), (ii)to sell, issue and deliver the
Bonds to the Underwriter as provided herein, and (iii) to carry out and consummate the transactions
contemplated by the Issuer Documents and the Official Statement, and the Issuer has complied, and will
at the Closing be in compliance in all respects,with the terms of the Act and the Issuer Documents as they
pertain to such transactions;
(b) By all necessary official action of the Issuer prior to or concurrently with the
acceptance hereof,the Issuer has duly authorized all necessary action to be taken by it for(i)the adoption
of the Ordinance and the issuance and sale of the Bonds, (ii)the approval, execution and delivery of, and
the performance by the Issuer of the obligations on its part contained in, the Bonds and the Issuer
Documents and (iii) the consummation by it of all other transactions contemplated by the Official
Statement, and the Issuer Documents and any and all such other agreements and documents as may be
required to be executed, delivered and/or received by the Issuer in order to carry out, give effect to, and
consummate the transactions contemplated herein and in the Official Statement;
(c) The Issuer Documents constitute legal, valid and binding obligations of the
Issuer, enforceable in accordance with their respective terms, subject to bankruptcy, insolvency,
reorganization, moratorium and other similar laws and principles of equity relating to or affecting the
enforcement of creditors' rights; the Bonds, when issued, delivered and paid for in accordance with the
Ordinance and this Agreement,will constitute legal, valid and binding obligations of the Issuer entitled to
the benefits of the Ordinance and enforceable in accordance with their terms, subject to bankruptcy,
insolvency, reorganization, moratorium and other similar laws and principles of equity relating to or
affecting the enforcement of creditors' rights;upon the issuance, authentication and delivery of the Bonds
as aforesaid, the Ordinance will provide, for the benefit of the holders, from time to time, of the Bonds,
the legally valid and binding pledge it purports to create as set forth in the Ordinance;
1874867 2.DOC -3-
(d) The Issuer is not in breach of or default in any material respect under any
applicable constitutional provision, law or administrative regulation of the State of Texas or the United
States or any applicable judgment or decree or any loan agreement, indenture, bond, note, resolution,
agreement or other instrument to which the Issuer is a party or to which the Issuer is or any of its property
or assets are otherwise subject, and no event has occurred and is continuing which constitutes or with the
passage of time or the giving of notice,or both,would constitute a default or event of default by the Issuer
under any of the foregoing; and the execution and delivery of the Bonds and the Issuer Documents, and
the adoption of the Ordinance and compliance with the provisions on the Issuer's part contained therein,
will not conflict with or constitute a breach of or default under any constitutional provision,
administrative regulation,judgment, decree, loan agreement, indenture, bond, note, resolution, agreement
or other instrument to which the Issuer is a party or to which the Issuer is or to which any of its property
or assets are otherwise subject,nor will any such execution,delivery,adoption or compliance result in the
creation or imposition of any lien, charge or other security interest or encumbrance of any nature
whatsoever upon any of the property or assets of the Issuer to be pledged to secure the Bonds or under the
terms of any such law,regulation or instrument, except as provided by the Bonds and the Ordinance;
(e) Except for the approval of the Bonds by the Attorney General of the State of
Texas and the registration thereof by the Comptroller of Public Accounts of the State of Texas, all
authorizations, approvals, licenses, permits, consents and orders of any governmental authority,
legislative body,board, agency or commission having jurisdiction of the matter which are required for the
due authorization of, which would constitute a condition precedent to, or the absence of which would
materially adversely affect the due performance by the Issuer of its obligations under the Issuer
Documents, and they have been duly obtained, except for such approvals, consents and orders as may be
required under the Blue Sky or securities laws of any jurisdiction in connection with the offering and sale
of the Bonds;
(f) The Bonds and the Ordinance conform to the descriptions thereof contained in
the Official Statement under the caption"THE BONDS", and the proceeds of the sale of the Bonds will
be applied generally as described in the Official Statement under the caption"THE BONDS—Sources and
Uses of Funds";
(g) There is no litigation, action, suit, proceeding, inquiry or investigation, at law or
in equity, before or by any court, government agency, public board or body, pending or, to the best
knowledge of the Issuer after due inquiry, threatened against the Issuer, affecting the existence of the
Issuer or the titles of its officers to their respective offices, or affecting or seeking to prohibit, restrain or
enjoin the sale, issuance or delivery of the Bonds, or the collection of taxes pledged to the payment of
principal of and interest on the Bonds, or the construction or operation of any project financed with the
proceeds of the Bonds pursuant to the Ordinance or in any way contesting or affecting the validity or
enforceability of the Bonds, the Issuer Documents, or contesting the exclusion from gross income of
interest on the Bonds for federal income tax purposes, or contesting in any way the completeness or
accuracy of the Preliminary Official Statement or the Official Statement or any supplement or amendment
thereto, or contesting the powers of the Issuer or any authority for the issuance of the Bonds,the adoption
of the Ordinance or the execution and delivery of the Issuer Documents,nor,to the best knowledge of the
Issuer, is there any basis therefor, wherein an unfavorable decision, ruling or finding would materially
adversely affect the validity or enforceability of the Bonds or the Issuer Documents;
(h) As of the date thereof and with respect to the Issuer, the Preliminary Official
Statement did not contain any untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements therein, in the light of the circumstances under
which they were made,not misleading;
1874867 2.DOC -4-
(i) At the time of the Issuer's acceptance hereof and(unless the Official Statement is
amended or supplemented pursuant to paragraph (d) of Section 3 of this Agreement) at all times
subsequent thereto during the period up to and including the date of Closing, the Official Statement does
not and will not contain any untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein,in light of the circumstances under which
they were made,not misleading;
0) If the Official Statement is supplemented or amended pursuant to paragraph (d)
of Section 3 of this Agreement, at the time of each supplement or amendment thereto and (unless
subsequently again supplemented or amended pursuant to such paragraph) at all times subsequent thereto
during the period up to and including the date of Closing, the Official Statement as so supplemented or
amended will not contain any untrue statement of a material fact or omit to state any material fact
required to be stated therein or necessary to make the statements therein, in light of the circumstances
under which they were made,not misleading;
(k) The Issuer will apply, or cause to be applied, the proceeds from the sale of the
Bonds as provided in and subject to all of the terms and provisions of the Ordinance and not take or omit
to take any action which action or omission will adversely affect the exclusion from gross income for
federal income tax purposes of the interest on the Bonds;
(1) The Issuer will furnish such information and execute such instruments and take
such action in cooperation with the Underwriters as the Underwriters may reasonably request (A) to (i)
qualify the Bonds for offer and sale under the Blue Sky or other securities laws and regulations of such
states and other jurisdictions in the United States as the Underwriters may designate and(ii)determine the
eligibility of the Bonds for investment under the laws of such states and other jurisdictions and (B) to
continue such qualifications in effect so long as required for the distribution of the Bonds (provided,
however, that the Issuer will not be required to qualify as a foreign corporation or to file any general or
special consents to service of process under the laws of any jurisdiction)and will advise the Underwriters
immediately of receipt by the Issuer of any notification with respect to the suspension of the qualification
of the Bonds for sale in any jurisdiction or the initiation or threat of any proceeding for that purpose;
(m) The financial statements of, and other financial information regarding, the Issuer
included in the Official Statement fairly present the financial position and results of the Issuer as of the
dates and for the periods therein set forth. Prior to the Closing, there will be no adverse change of a
material nature in such financial position, results of operations or condition, financial or otherwise, of the
Issuer. The Issuer is not a party to any litigation or other proceeding pending or, to its knowledge,
threatened which, if decided adversely to the Issuer, would have a materially adverse effect on the
financial condition of the Issuer;
(n) Prior to the Closing the Issuer will not offer or issue any bonds, notes or other
obligations for borrowed money or incur any material liabilities, direct or contingent, payable from or
secured by any of the revenues or assets which will secure the Bonds without the prior approval of the
Underwriters; and
(o) Any certificate, signed by any official of the Issuer authorized to do so in
connection with the transactions contemplated by this Agreement, shall be deemed a representation and
warranty by the Issuer to the Underwriters as to the statements made therein.
5. Closing. (a) At 10:00 a.m. Central Standard Time, on December 2, 2004, or at such
other time and date as shall have been mutually agreed upon by the Issuer and the Underwriters (the
"Closing"), the Issuer will, subject to the terms and conditions hereof, deliver the Bonds to the
1874867 2.DOC -5-
Underwriters duly executed and authenticated, together with the other documents hereinafter mentioned,
and the Underwriters will, subject to the terms and conditions hereof, accept such delivery and pay the
purchase price of the Bonds as set forth in Section 1 of this Agreement by a certified or bank cashier's
check or checks or wire transfer payable in immediately available funds to the order of the Issuer.
Payment for the Bonds as aforesaid shall be made at the offices of Bond Counsel, or such other place as
shall have been mutually agreed upon by the Issuer and the Underwriters. Upon receipt of such payment,
the Issuer immediately shall return to the Underwriters the good faith check described within Section 3(f)
herein.
(b) Delivery of the Bonds in definitive form shall be made to The Depository Trust
Company("DTC"), or to the Paying Agent/Registrar pursuant to DTC's FAST System. The Bonds shall
be prepared and delivered as fully registered bonds in authorized denominations thereof, shall be
registered in the name of Cede&Co., all as provided in the Ordinance,and shall be made available to the
Underwriters at least one business day before Closing for purpose of inspection.
6. Closing Conditions. The Underwriters have entered into this Agreement in reliance upon
the representations, warranties and agreements of the Issuer contained herein, and in reliance upon the
representations, warranties and agreements to be contained in the documents and instruments to be
delivered at the Closing and upon the performance by the Issuer of its obligations hereunder, both as of
the date hereof and as of the date of the Closing. Accordingly, the Underwriters' obligations under this
Agreement to purchase, to accept delivery of and to pay for the Bonds shall be conditioned upon the
performance by the Issuer of its obligations to be performed hereunder and under such documents and
instruments at or prior to the Closing, and shall also be subject to the following additional conditions,
including the delivery by the Issuer of such documents as are enumerated herein, in form and substance
reasonably satisfactory to the Underwriters:
(a) The representations and warranties of the Issuer contained herein shall be true,
complete and correct on the date hereof and on and as of the date of the Closing, as if made on the date of
the Closing;
(b) The Issuer shall have performed and complied with all agreements and
conditions required by this Agreement to be performed or complied with by it prior to or at the Closing;
(c) At the time of the Closing, (i) the Issuer Documents and the Bonds shall be in
full force and effect in the form heretofore approved by the Underwriters and shall not have been
amended, modified or supplemented, and the Official Statement shall not have been supplemented or
amended, except in any such case as may have been agreed to by the Underwriters, and(ii) all actions of
the Issuer required to be taken by the Issuer shall be performed in order for Bond Counsel and Counsel to
the Underwriters to deliver their respective opinions referred to hereafter;
(d) At the time of the Closing, all official action of the Issuer relating to the Bonds
and the Issuer Documents shall be in full force and effect and shall not have been amended, modified or
supplemented;
(e) At or prior to the Closing, the Ordinance shall have been duly executed and
delivered by the Issuer and the Issuer shall have duly executed and delivered and the Registrar shall have
duly authenticated the Bonds;
(f) At the time of the Closing, there shall not have occurred any change or any
development involving a prospective change in the project to be financed with the proceeds of the Bonds,
in the condition, financial or otherwise, or in the revenues or operations of the Issuer, from that set forth
1874867 2.DOC -6-
in the Official Statement that in the judgment of the Underwriters is material and adverse and that makes
it, in the judgment of the Underwriters, impracticable to market the Bonds on the terms and in the manner
contemplated in the Official Statement;
(g) The Issuer shall not have failed to pay principal or interest when due on any of its
outstanding obligations for borrowed money;
(h) All steps to be taken and all instruments and other documents to be executed, and
all other legal matters in connection with the transactions contemplated by this Agreement, shall be
reasonably satisfactory in legal form and effect to the Underwriters;
(i) At or prior to the Closing,the Underwriters shall have received copies of each of
the following documents:
(1) The Official Statement, and each supplement or amendment thereto, if
any;
(2) The Ordinance with such supplements or amendments as may have been
agreed to by the Underwriters, which Ordinance will include an agreement by the Issuer to
provide certain periodic information and notices of material events in accordance with the Rule as
described in the Official Statement under "CONTINUING DISCLOSURE OF
INFORMATION;"
(3) The approving opinion of Bond Counsel with respect to the Bonds, in
substantially the form attached to the Official Statement;
(4) a supplemental opinion of Bond Counsel addressed to the Underwriters,
substantially to the effect that:
(i) the Ordinance has been duly adopted and is in full force and
effect;
(ii) the Bonds are exempted securities under the Securities Act of
1933, as amended (the "1933 Act"), and the Trust Indenture Act of 1939, as amended
(the "Trust Indenture Act") and it is not necessary, in connection with the offering and
sale of the Bonds, to register the Bonds under the 1933 Act or to qualify the Ordinance
under the Trust Indenture Act; and
(iii) the information appearing in the Official Statement under the
captions or subcaptions "THE BONDS" (except for the subsections captioned "Book-
Entry-Only System"and"Sources and Uses of Funds"),"CONTINUING DISCLOSURE
OF INFORMATION" (except the subsection captioned "Compliance With Prior
Undertakings"), and "LEGAL MATTERS" fairly summarizes the procedures and
documents referred to therein and is correct as to matters of law.
(5) An opinion, dated the date of the Closing and addressed to the
Underwriters,of counsel for the Underwriters,to the effect that:
(i) the Bonds are exempt securities under the 1933 Act and the
Trust Indenture Act and it is not necessary, in connection with the offering and sale of the
1874867 2.DOC -7-
Bonds,to register the Bonds under the 1933 Act and the Ordinance need not be qualified
under the Trust Indenture Act;and
(ii) based upon their participation in the preparation of the Official
Statement as counsel for the Underwriters and their participation at conferences at which
the Official Statement was discussed, but without having undertaken to determine
independently the accuracy, completeness or fairness of the statements contained in the
Official Statement, such counsel has no reason to believe that the Official Statement
contains any untrue statement of a material fact or omits to state a material fact necessary
to make the statements therein, in light of the circumstances under which they were
made, not misleading (except for any financial, forecast, technical and statistical
statements and data included in the Official Statement and in Appendices A and B
thereto, and the information regarding DTC and its book-entry system as to which no
view need be expressed);
(6) A certificate, dated the date of Closing, of the Issuer to the effect that (i)
the representations and warranties of the Issuer contained herein are true and correct in all
material respects on and as of the date of Closing as if made on the date of Closing; (ii) no
litigation or proceeding or tax challenge against it is pending or, to its knowledge, threatened in
any court or administrative body nor is there a basis for litigation which would (a) contest the
right of the members or officials of the Issuer to hold and exercise their respective positions, (b)
contest the due organization and valid existence of the Issuer, (c) contest the validity, due
authorization and execution of the Bonds or the Issuer Documents or(d) attempt to limit, enjoin
or otherwise restrict or prevent the Issuer from functioning and collecting revenues, including
payments on the Bonds pursuant to the Ordinance, and other income, or the levy or collection of
the taxes pledged or to be pledged to pay the principal of and interest on the Bonds, or the pledge
thereof; (iii) the Ordinance of the Issuer authorizing the execution, delivery and/or performance
of the Official Statement,the Bonds and Issuer Documents has been duly adopted by the Issuer,is
in full force and effect and has not been modified, amended or repealed, and(iv)to the best of its
knowledge, no event affecting the Issuer has occurred since the date of the Official Statement
which should be disclosed in the Official Statement for the purpose for which it is to be used or
which it is necessary to disclose therein in order to make the statements and information therein,
in light of the circumstances under which they were made,not misleading in any material respect
as of the time of Closing, and the information contained in the Official Statement is correct in all
material respects and, as of the date of the Official Statement did not, and as of the date of the
Closing does not, contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements made therein, in the light of the
circumstances under which they were made,not misleading;
(7) A certificate of the Issuer in form and substance satisfactory to Bond
Counsel and counsel to the Underwriters(a)setting forth the facts,estimates and circumstances in
existence on the date of the Closing, which establish that it is not expected that the proceeds of
the Bonds will be used in a manner that would cause the Bonds to be"arbitrage bonds"within the
meaning of Section 148 of the Internal Revenue Code of 1986,as amended(the"Code"),and any
applicable regulations (whether final, temporary or proposed) issued pursuant to the Code, and
(b) certifying that to the best of the knowledge and belief of the Issuer there are no other facts,
estimates or circumstances that would materially change the conclusions, representations and
expectations contained in such Bonds;
(8) Any other certificates and opinions required by the Ordinance for the
issuance thereunder of the Bonds;
1874867 2.DOC -8-
(9) Evidence satisfactory to the Underwriters that the Bonds have been rated
"AAA" by Standard & Poor's and "Aaa" by Moody's Investors Service, Inc., and that such
ratings are in effect as of the date of Closing;
(10) A copy of a special report prepared by the independent certified public
accountants Grant Thornton LLP, addressed to the Issuer, Bond Counsel and the Underwriters,
verifying the arithmetical computations of the adequacy of the maturing principal and interest on
the escrowed securities and uninvested cash on hand under the Escrow Agreement to pay, when
due, the principal of and interest on the Bonds and the computation of the yield with respect to
such Bonds;
(11) The Escrow Agreement, executed by the Issuer and the Escrow Agent;
(12) A copy of the municipal bond insurance policy insuring payment of
principal of and interest on the Bonds, issued by Financial Security Assurance Inc. ("FSA"),
together with an opinion of counsel to FSA, in form and substance satisfactory to the
Underwriters;
(13) The approving opinion of the Attorney General of the State of Texas
with respect to the Bonds;
(14) The registration certificate of the Comptroller of the State of Texas with
respect to the Bonds; and
(15) Such additional legal opinions, certificates, instruments and other
documents as the Underwriters or counsel to the Underwriters may reasonably request to
evidence the truth and accuracy, as of the date hereof and as of the date of the Closing, of the
Issuer's representations and warranties contained herein and of the statements and information
contained in the Official Statement and the due performance or satisfaction by the Issuer on or
prior to the date of the Closing of all the respective agreements then to be performed and
conditions then to be satisfied by the Issuer.
All of the opinions, letters, certificates, instruments and other documents mentioned above or
elsewhere in this Agreement shall be deemed to be in compliance with the provisions hereof if, but only
if,they are in form and substance satisfactory to the Underwriters.
If the Issuer shall be unable to satisfy the conditions to the obligations of the Underwriters to
purchase,to accept delivery of and to pay for the Bonds contained in this Agreement, or if the obligations
of the Underwriters to purchase,to accept delivery of and to pay for the Bonds shall be terminated for any
reason permitted by this Agreement, this Agreement shall terminate and neither the Underwriters nor the
Issuer shall be under any further obligation hereunder, except that the respective obligations of the Issuer
and the Underwriters set forth in Section 4 hereof shall continue in full force and effect.
7. Termination. The Underwriters shall have the right to cancel its obligation to purchase
the Bonds if,between the date of this Agreement and the Closing,the market price or marketability of the
Bonds shall be materially adversely affected, in the reasonable judgment of the Underwriters, by the
occurrence of any of the following:
(a) legislation shall be enacted by or introduced in the Congress of the United States
or recommended to the Congress for passage by the President of the United States, or the Treasury
Department of the United States or the Internal Revenue Service or any member of the Congress or the
1874867 2.DOC -9-
legislature of the State of Texas or favorably reported for passage to either House of the Congress by any
committee of such House to which such legislation has been referred for consideration, a decision by a
court of the United States or of the State of Texas or the United States Tax Court shall be rendered, or an
order,ruling,regulation(final,temporary or proposed),press release, statement or other form of notice by
or on behalf of the Treasury Department of the United States, the Internal Revenue Service or other
governmental agency shall be made or proposed, the effect of any or all of which would be to impose,
directly or indirectly, federal income taxation or State income taxation upon revenues or other income of
the general character to be derived by the Issuer pursuant to the Ordinance, or upon interest received on
obligations of the general character of the Bonds or, with respect to State taxation, of the interest on the
Bonds as described in the Official Statement, or other action or events shall have transpired which may
have the purpose or effect, directly or indirectly, of changing the federal income tax consequences of any
of the transactions contemplated herein;
(b) legislation introduced in or enacted (or ordinance passed) by the Congress or an
order, decree, or injunction issued by any court of competent jurisdiction, or an order, ruling, regulation
(final,temporary,or proposed),press release or other form of notice issued or made by or on behalf of the
Securities and Exchange Commission, or any other governmental agency having jurisdiction of the
subject matter, to the effect that obligations of the general character of the Bonds, including any or all
underlying arrangements, are not exempt from registration under or other requirements of the 1933 Act,
or that the Ordinance is not exempt from qualification under or other requirements of the Trust Indenture
Act,or that the issuance, offering, or sale of obligations of the general character of the Bonds, including
any or all underlying arrangements, as contemplated hereby or by the Official Statement or otherwise, is
or would be in violation of the federal securities law as amended and then in effect;
(c) any state blue sky or securities commission or other governmental agency or
body shall have withheld registration, exemption or clearance of the offering of the Bonds as described
herein, or issued a stop order or similar ruling relating thereto;
(d) a general suspension of trading in securities on the New York Stock Exchange or
the American Stock Exchange, the establishment of minimum prices on either such exchange, the
establishment of material restrictions (not in force as of the date hereof)upon trading securities generally
by any governmental authority or any national securities exchange, a general banking moratorium
declared by federal, State of New York, or State officials authorized to do so;
(e) the New York Stock Exchange or other national securities exchange or any
governmental authority, shall impose, as to the Bonds or as to obligations of the general character of the
Bonds, any material restrictions not now in force, or increase materially those now in force, with respect
to the extension of credit by,or the charge to the net capital requirements of,Underwriters;
(f) any amendment to the federal or state Constitution or action by any federal or
state court, legislative body, regulatory body, or other authority materially adversely affecting the tax
status of the Issuer, its property, income securities(or interest thereon), or the validity or enforceability of
the levy of taxes to pay principal of and interest on the Bonds;
(g) any event occurring, or information becoming known which, in the judgment of
the Underwriters, makes untrue in any material respect any statement or information contained in the
Official Statement, or has the effect that the Official Statement contains any untrue statement of material
fact or omits to state a material fact required to be stated therein or necessary to make the statements
therein, in the light of the circumstances under which they were made,not misleading;
1874867 2.DOC -10-
(h) there shall have occurred since the date of this Agreement any materially adverse
change in the affairs or financial condition of the Issuer;
(i) the United States shall have become engaged in hostilities which have resulted in
a declaration of war or a national emergency or there shall have occurred any other outbreak or escalation
of hostilities or a national or international calamity or crisis, financial or otherwise, the effect of such
outbreak, calamity or crisis on the financial markets of the United States being such as, in the reasonable
opinion of the Underwriters, would materially and adversely affect the ability of the Underwriters to
market the Bonds;
0) any fact or event shall exist or have existed that, in the Underwriters'judgment,
requires or has required an amendment of or supplement to the Official Statement;
(k) there shall have occurred any downgrading, or any notice shall have been given
of(A) any intended or potential downgrading or(B) any review or possible change that does not indicate
a possible upgrade, in the rating accorded any of the Issuer's obligations (including the rating to be
accorded the Bonds); and
(1) the purchase of and payment for the Bonds by the Underwriters, or the resale of
the Bonds by the Underwriters, on the terms and conditions herein provided shall be prohibited by any
applicable law, governmental authority, board, agency or commission, unless such prohibition is due to
the action or inaction of the Underwriters.
8. Expenses. (a) The Underwriters shall be under no obligation to pay, and the Issuer shall
pay, any expenses incident to the performance of the Issuer's obligations hereunder, including, but not
limited to (i) the cost of preparation and printing of the Bonds, (ii) the fees and disbursements of Bond
Counsel; (iii) the fees and disbursements of the Financial Advisor to the Issuer, and (iv) the fees and
disbursements of any other engineers, accountants, and other experts, consultants or advisers retained by
the Issuer.
(b) The Underwriters shall pay (i) the cost of preparation and printing of this
Agreement,the Blue Sky Survey and Legal Investment Memorandum, if any; (ii)all advertising expenses
in connection with the public offering of the Bonds; and (iii) all other expenses incurred by them in
connection with the public offering of the Bonds, including the fees and disbursements of Counsel to the
Underwriters.
9. Notices. Any notice or other communication to be given to the Issuer under this
Agreement may be given by delivering the same in writing at City of Beaumont, Texas, 801 Main Street,
Beaumont, Texas 77704, Attention: Mayor, and any notice or other communication to be given to the
Underwriters under this Agreement may be given by delivering the same in writing to First Southwest
Company, 1021 Main Street, Suite 2200,Houston,Texas 77002,Attention: C.Terrell Palmer.
10. Parties in Interest. This Agreement as heretofore specified shall constitute the entire
agreement between us and is made solely for the benefit of the Issuer and the Underwriters (including
successors or assigns of the Underwriters) and no other person shall acquire or have any right hereunder
or by virtue hereof. This Agreement may not be assigned by the Issuer. All of the Issuer's
representations, warranties and agreements contained in this Agreement shall remain operative and in full
force and effect, regardless of(i) any investigations made by or on behalf of any of the Underwriters; (ii)
delivery of and payment for the Bonds pursuant to this Agreement; and (iii) any termination of this
Agreement.
1874867 2.DOC -11-
11. Effectiveness. This Agreement shall become effective upon the acceptance hereof by the
Issuer and shall be valid and enforceable at the time of such acceptance.
12. Choice of Law. This Agreement shall be governed by and construed in accordance with
the law of the State of Texas.
13. Severability. If any provision of this Agreement shall be held or deemed to be, or shall in
fact be, invalid, inoperative or unenforceable as applied in any particular case in any jurisdiction or
jurisdictions, or in all jurisdictions because it conflicts with any provisions of any Constitution, statute,
rule of public policy, or any other reason, such circumstances shall not have the effect of rendering the
provision in question invalid, inoperative or unenforceable in any other case or circumstance, or of
rendering any other provision or provisions of this Agreement invalid, inoperative or unenforceable to
any extent whatever.
14. Business Day. For purposes of this Agreement, "business day"means any day on which
the New York Stock Exchange is open for trading.
15. Section Headings. Section headings have been inserted in this Agreement as a matter of
convenience of reference only, and it is agreed that such section headings are not a part of this Agreement
and will not be used in the interpretation of any provisions of this Agreement.
16. Counterparts. This Agreement may be executed in several counterparts each of which
shall be regarded as an original(with the same effect as if the signatures thereto and hereto were upon the
same document)and all of which shall constitute one and the same document.
1874867 2.DOC -12-
If you agree with the foregoing,please sign the enclosed counterpart of this Agreement and return it to the
Underwriters. This Agreement shall become a binding agreement between you and the Underwriters when at
least the counterpart of this letter shall have been signed by or on behalf of each of the parties hereto.
Very truly yours,
FIRST SOUTHWEST COMPANY
MORGAN KEEGAN&COMPANY, INC.
ESTRADA HINOJOSA&COMPANY, INC.
SOUTHWEST SECURITIES,INC.
By:FIRST SOUTHWEST COMPANY
By:
Authorized Officer
Accepted and agreed to this
2nd day of November, 2004.
CITY OF BEAUMONT, TEXAS
B �-
Y
Name: &i z s
Title:
Schedule I
City of Beaumont, Texas
$20,640,000 General Obligation Refunding Bonds, Series 2004
Principal Amount Maturity Date Interest Rate Yield
($) (March 1) (%) (%)
220,000 2006 3.000 1.940
200,000 2007 3.000 2.130
1,000,000 2008 3.000 2.460
1,000,000 2008 5.000 2.460
2,455,000 2009 5.000 2.770
2,525,000 2010 5.000 3.030
1,790,000 2011 5.000 3.220
1,835,000 2012 5.000 3.390
1,875,000 2013 3.750 3.540
1,435,000 2014 3.650 3.650
300,000 2014 3.750 3.650
1,900,000 2015* 3.750 3.750
2,000,000 2016* 5.250 3.780
2,105,000 2017* 5.250 3.860
*Subject to redemption on March 1, 2014 at the option of the City.
Section
9
No.
BOND REGISTRAR, PAYING AGENCY AND TRANSFER AGENCY AGREEMENT
THIS BOND REGISTRAR, PAYING AGENCY AND TRANSFER AGENCY AGREEMENT (the
"Agreement"), dated as of this 1st day of November, 2004, by and between The City of Beaumont, Texas [a
municipal corporation organized and operating under the Texas Constitution], (hereinafter, with any authorized
successor, the "Issuer"), and Wells Fargo Bank, N.A., a national banking association organized and existing
under the laws of the United States of America (hereinafter, with any authorized successor, the "Paying Agent");
WITNESSETH :
WHEREAS, the Issuer is authorized to issue the $20,640,000 The City of Beaumont, Texas,
General Obligation Refunding Bonds, Series 2004 (the "Bonds") in accordance with the Ordinance attached
hereto as Exhibit "A" and incorporated herein for all purposes (the"Bond Order');
WHEREAS, the Issuer desires that the Bonds be issued in fully registered form with privileges of
transfer and exchange as provided in the Bond Order to assure the exemption from federal income tax of interest
thereon pursuant to Section 103 of the Internal Revenue Code of 1986, as amended, and is authorized by
Chapter 1203, Texas Government Code Annotated, to issue the Bonds in such form and amount and to provide
for the issuance of bonds upon transfer or replacement thereof or in exchange therefor at any place of payment
as provided in the Bond Order;
WHEREAS, the governing body of the Issuer has authorized the issuance of the Bonds subject to
the terms of the Bond Order and, to provide for registration, payment, transfer, exchange, and replacement of the
Bonds, the Issuer has authorized the execution and delivery of this Agreement; and
WHEREAS, all things have been done which are necessary to make the Bonds, when registered
by the Comptroller of Public Accounts of the State of Texas and delivered, the valid obligations of the Issuer and
to constitute this Agreement a valid and binding contract in accordance with its terms:
NOW, THEREFORE, for and in consideration of the premises and the mutual covenants herein
contained, and subject to the conditions herein set forth, the Issuer and the Paying Agent agree as follows:
ARTICLE ONE
DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION
SECTION 1.01. Definitions.
For all purposes of this Agreement, except as otherwise expressly provided or unless the context
otherwise requires:
A. The terms defined in this Article have the meanings assigned to them in this Article and include the
plural as well as the singular.
B. All references in this Agreement to "Articles," "Sections" and other subdivisions are to the designated
Articles, Sections and other subdivisions of this Agreement as originally executed.
C. The words "herein," "hereof' and "hereunder" and other words of similar import refer to this
Agreement as a whole and not to any particular Article, Section or other subdivision.
1
"Agreement" means this instrument as originally executed or as it may from time to time be
supplemented, modified, or amended by one or more instruments supplemental hereto entered into pursuant to
the applicable provisions hereof.
"Board" means the governing body of the Issuer.
"Board Action" means an official action adopted by the Board as certified by a duly authorized officer
thereof.
"Bond Order" has the meaning ascribed to such term in the preamble to this Agreement.
"Bonds" has the meaning ascribed to such term in the preamble to this Agreement.
"Holder" when used with respect to any Bond, means the Person in whose name such Bond is registered
in the Bond Register.
"Issuer" has the meaning ascribed to such term in the preamble to this Agreement.
"Paying Agent" means Wells Fargo Bank, N. A. or any successor paying agent selected in accordance
with this Agreement.
"Person" means any entity, individual, corporation, partnership, joint venture, association, joint-stock
company, trust, unincorporated organization, or government or any governmental agency or political subdivision.
"Redemption Date" when used with respect to any Bond to be redeemed means the date fixed for such
redemption pursuant to the terms thereof and this Agreement.
"Redemption Price" when used with respect to any Bond to be redeemed means the price at which it is to
be redeemed pursuant to terms thereof, excluding installments of interest whose Stated Maturity is on or before
the Redemption Date.
SECTION 1.02. Notices.
Any request, demand, authorization, direction, notice, consent, waiver, or other written communication
provided or permitted by this Agreement or the Bond Order to be made upon, given or furnished to, or filed with
A. the Issuer, shall be sufficient for every purpose hereunder if in writing and mailed, first-
class postage prepaid, to the Issuer and received by it at 801 Main Street, Beaumont, Texas 77701
ATTENTION: City Manager, with a copy to be provided to Orgain, Bell & Tucker, L.L.P.; 470 Orleans Street;
Beaumont, TX 77701; Attention: Lance Fox or at any other address previously furnished to the Paying Agent
in writing by the Issuer Request,
2
B. the Paying Agent, shall be sufficient for every purpose hereunder if in writing and mailed,
first-class postage prepaid (and properly referencing this Agreement or the Bonds) to and received by the Paying
Agent 1000 Louisiana Street, Suite 640, MAC T5001-061, Houston, Texas 77002, Attention: Trust
Department, or any other address previously furnished to the Issuer in writing by the Paying Agent.
Where this Agreement provides for notice to Holders of Bonds of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing and mailed, first-class postage prepaid,
to each Holder, at the address of such Holder as it appears in the bond register.
In any case where notice to Holders is given by mail, neither the failure to mail such notice nor any defect
in any notice so mailed, to any particular Holder shall affect the sufficiency of such notice with respect to all other
Holders. Where this Agreement provides for notice in any manner, such notice may be waived in writing by the
Person entitled to receive such notice, either before or after the event, and such waiver shall be the equivalent of
such notice. Waivers of notice by Holders shall be filed with the Paying Agent, but such filing is not a condition
precedent to the validity of any action taken in reliance upon such waiver.
SECTION 1.03. Effect of Headings.
The Article and Section headings herein are for convenience only and do not affect the construction
hereof.
SECTION 1.04. Successors and Assigns.
All covenants and agreements in this Agreement by the Issuer or the Paying Agent shall bind their
respective successors and assigns.
SECTION 1.05. Severability Clause.
In case any provision of this Agreement, the Bond Order, or the Bonds or any application thereof shall be
invalid, illegal, or unenforceable, the validity, legality, and enforceability of the remaining provisions and
applications of this Agreement shall not in any way be affected or impaired thereby.
SECTION 1.06. Benefits of Agreement.
Nothing in this Agreement or in the Bonds, express or implied, shall give to any Person other than the
parties hereto and their successors hereunder, any benefit or any legal or equitable right, remedy, or claim under
this Agreement.
SECTION 1.07. Governing Law.
This Agreement shall be construed in accordance with and governed by the laws of the State of Texas.
3
ARTICLE TWO
THE BONDS
SECTION 2.01. Form Generally.
The Bonds have the title and are in the denominations specified in the Bond Order. The aggregate
principal amount of the Bonds which may be authenticated and delivered and outstanding under this Agreement
is limited as provided in the Bond Order.
SECTION 2.02. Execution, Authentication, Delivery, Dating, Registration, Replacement, Cancellation,
Transfer, Exchange, Redemption and Payment of Bonds.
The Bonds are to be executed, authenticated, delivered, dated, registered, replaced, cancelled, and
subject to transfer, exchange and redemption as provided, and the principal and Redemption Price of and
interest on the Bonds is payable to the Persons and in the manner provided, in the Bond Order.
ARTICLE THREE
RIGHTS AND OBLIGATIONS OF PAYING AGENT
SECTION 3.01. Certain Duties and Responsibilities.
A. The Paying Agent
1. undertakes to perform only such duties as are specifically set forth in this
Agreement and in the Bond Order, and no implied covenants or obligations shall be read into this Agreement or
the Bond Order against the Paying Agent, and
2. in the absence of bad faith on its part, may conclusively rely, as to the truth of the
statements and the correctness of the opinions expressed therein, upon certificates or opinions furnished to the
Paying Agent and conforming to the requirements of this Agreement and the Bond Order, but in the case of any
such certificates or opinions which by any provision of this Agreement or the Bond Order are specifically required
to be furnished to the Paying Agent, shall be under a duty to examine the same to determine whether or not they
conform to the requirements thereof.
B. No provision of this Agreement shall be construed to relieve the Paying Agent from liability
for its own negligent action, its own negligent failure to act, or its own willful misconduct, except that
1. this Subsection shall not be construed to limit the effect of Subsection A of this
Section; and
2. the Paying Agent shall not be liable for any error of judgment made in good faith by
any officer thereof, unless it shall be proved that the Paying Agent was negligent in ascertaining the pertinent
facts.
C. Whether or not therein expressly so provided, every provision of this Agreement relating to
the conduct or affecting the liability of or affording protection to the Paying Agent shall be subject to the
provisions of this Section.
SECTION 3.02. Certain Rights of Paying Agent.
Except as otherwise provided in Section 3.01 hereof:
4
A. the Paying Agent may rely and shall be protected in acting or refraining from acting upon
any Order, certificate, statement, instrument, opinion, report, notice, request, direction, consent, order, bond,
coupon, or other paper or document reasonably believed by it to be genuine and to have been signed or
presented by the proper party or parties;
B. the Paying Agent may consult with legal counsel and the written advice of such counsel or
any opinion of counsel shall be full and complete authorization and protection in respect of any action taken,
suffered, or omitted by the Paying Agent hereunder in good faith and in reliance thereon;
C. the Paying Agent shall not be bound to make any investigation into the facts of matters
stated in any Order, certificate, statement, instruments, opinion, report, notice, request, direction, consent, order,
bond, coupon, or other paper or document, but the Paying Agent, in its discretion, may make such further inquiry
or investigation into such facts or matters as it may see fit, and, if the Paying Agent shall determine to make such
further inquiry or investigation, it shall be entitled to examine the books, records, and premises of the Issuer,
personally or by agent or attorney; and
D. the Paying Agent may execute any of the trusts or powers hereunder or perform any of
the duties hereunder either directly or by or through agents or attorneys, and the Paying Agent shall not be
responsible for any misconduct or negligence on the part of any agent employed or attorney retained with due
care by it.
SECTION 3.03. Not Responsible for Recitals.
The recitals contained in the Bonds, except for the certificate of authentication on the Bonds, shall be
taken as the statements of the Issuer, and the Paying Agent assumes no responsibility for their correctness.
SECTION 3.04. May Hold Bonds.
The Paying Agent, in its commercial banking or any other capacity, may become the owner or pledgee of
Bonds and otherwise deal with the Issuer with the same rights it would have if it were not serving as Paying
Agent.
SECTION 3.05. Money Deposited with Paying Agent.
Money deposited by the Issuer with the Paying Agent for payment of the principal (or Redemption Price, if
applicable) of or interest on any Bonds shall be segregated from other funds of the Paying Agent and the Issuer
and shall be held in trust for the benefit of the Holders of such Bonds.
All money deposited with the Paying Agent hereunder shall be secured in the manner and to the fullest
extent required by law for the security of funds of the Issuer.
5
Amounts held by the Paying Agent which represent principal of and interest on the Bonds remaining
unclaimed by the owner after the expiration of three years from the date such amounts have become due and
payable shall be reported and disposed of by the Paying Agent in accordance with the provisions of Texas law
including, to the extent applicable, Title 6 of the Texas Property Code, as amended. The Paying Agent shall
have no liability by virtue of actions taken in compliance with this provision.
The Paying Agent is not obligated to pay interest on any money received by it hereunder.
This Agreement relates solely to money deposited for the purposes described herein, and the parties
agree that the Paying Agent may serve as depository for other funds of the Issuer, act as trustee under
indentures authorizing other bond transactions of the Issuer, or act in any other capacity not in conflict with its
duties hereunder.
SECTION 3.06. Compensation and Reimbursement.
The Issuer agrees:
A. to pay to the Paying Agent from time to time reasonable compensation for all services
rendered by it hereunder, which compensation shall be established initially for the Bonds in accordance with the
schedule attached as Exhibit"B", which is made a part hereof for all purposes;
B. except as otherwise expressly provided herein, to reimburse the Paying Agent upon its
request for all reasonable expenses, disbursements, and advances incurred or made by the Paying Agent in
accordance with any provisions of this Agreement (including expenses disbursements and advances of its
counsel), except to the extent covered by the compensation established pursuant to Subsection A of this Section
except any such expense, disbursement, or advance as may be attributable to the negligence or bad faith of the
Paying Agent; and
C. to and shall, to the full extent permitted by law, indemnify, defend and hold harmless the
Paying Agent, together with its officers, directors, agents and employees, from and against any and all claims,
losses, damages, causes of action, suits and liability of every kind, including all expenses of litigation, court costs
and attorney's fees, incurred without negligence or bad faith on the part of the Paying Agent, arising out of or in
connection with the administration or performance of its duties and obligations or the exercise or performance of
any of its powers hereunder.
SECTION 3.07. Resignation and Removal
The Paying Agent may resign from its duties hereunder at any time by giving not less than 30 days'
written notice to the Issuer; provided, however, that such resignation shall not become effective until a successor
shall have accepted the duties of the Paying Agent hereunder by written instrument.
The Paying Agent may be removed from its duties hereunder at any time with or without cause by Board
Action designating a successor upon not less than 30 days' notice; provided, however, that no such removal shall
become effective until such successor has accepted the duties of the Paying Agent hereunder by written
instrument.
Upon the effective date of such resignation or removal (or any earlier date designated by the Issuer in
case of resignation) the Paying Agent shall, upon payment of all its fees, charges, and expenses then due,
transfer and deliver to, or upon the order of, the Issuer all funds, records, and Bonds held by it (except any Bonds
owned by the Paying Agent as Holder or pledgee), under this Agreement.
If the Paying Agent resigns or is removed, the Issuer shall by Board Action promptly appoint and engage
a successor to act in the place of the Paying Agent hereunder, which appointment shall be effective as of the
6
effective date of the resignation or removal of the Paying Agent. Such successor shall immediately give notice of
its substitution hereunder in the name and at the expense of the Issuer to its predecessor and to the Holders,
which notice shall include the name of the successor to the Paying Agent and the address of its principal office.
SECTION 3.08. Merger, Conversion, Consolidation, or Succession.
Any corporation into which the Paying Agent may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion, or consolidation to which the Paying
Agent shall be a party, or any corporation succeeding to all or substantially all of the corporate trust business of
the Paying Agent shall be the successor of the Paying Agent hereunder without the execution or filing of any
paper or any further act on the part of either of the parties hereto. In case any Bond shall have been registered,
but not delivered, by the Paying Agent then in office, any successor by merger, conversion, or consolidation to
such authenticating Paying Agent may adopt such registration and deliver the Bond so registered with the same
effect as if such successor Paying Agent had itself registered such Bonds.
SECTION 3.09. Paying Agent Not a Trustee.
This Agreement shall not be construed to require the Paying Agent to enforce any remedy which any
Holder may have against the Issuer during any default or event of default under any agreement between any
Holder and the Issuer, including the Bond Order or to act as trustee for such Holder.
SECTION 3.10. Paying Agent Not Responsible for Bonds.
The Paying Agent shall not be accountable for the use of any Bonds or for the use or application of the
proceeds thereof.
SECTION 3.11. Paying Agent's Funds Not Used.
No provision of this Agreement shall require the Paying Agent to expend or risk its own funds or
otherwise incur any financial liability for performance of any of its duties hereunder, or in the exercise of any of its
rights of powers, if it shall have reasonable grounds for believing that repayment of such funds or adequate
indemnity satisfactory to it against such risks or liability is not assured to it.
The Paying Agent shall in no event be liable to the Issuer, any Holder, or any other Person for any
amount due on any Bond from its own funds.
SECTION 3.12. Counterparts.
This instrument may be executed in any number of counterparts, each of which so executed shall be
deemed to be an original, but all such counterparts shall together constitute but one and the same instrument.
7
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the
day and year first above written.
The City of Beaumont, Texas
("Issuer")
Title: Mayor
ATTEST:
City Clerk
(=;EAL'
of WELLS FARGO BANK, N.A.
4
("Paying Agent") �
a� �® By:
Name: Deirdre H. Ward
Title: Trust Officer
ATTEST:
®+ 44
rN
--------- U so0 Faith
0''14 G F�re`i 'dent
4fi p
8
EXHIBIT "A"
See the certified copy of the Bond Ordinance that is included under Tab of the Transcript of
Documents.
9
Wells Fargo Bank
Corporate Trust Services
1445 Ross Avenue, 2nd Floor
0' Dallas, Texas 75202
Tel: (214) 668.6450
Fax: (214)777-4086
SCHEDULE OF FEES
$209640,000
City of Beaumont, Texas
General Obligation Refunding Bonds, Series 2004
To act as PAYING AGENT & REGISTRAR
Acceptance Fee: $0.00
Initial Fees as they relate to Wells Fargo Bank acting in the capacity of Paying Agent/Registrar — includes
creation and examination of the Paying Agent/Registrar Agreement; acceptance of the appointment; setting up
of Paying Agent/Registrar records and accounting records; and coordination of closing.
Acceptance Fee payable at time of Paying Agent/Registrar Agreement execution.
Annual Administration Fee: $500.00
For ordinary administration services by Paying Agent/Registrar—includes daily routine account management;
investment transactions; cash transaction processing in accordance with the agreement; and mailing of trust
account statements to all applicable parties.Float credit received by the bank for receiving funds that remain
uninvested are deemed part of the Paying Agent's compensation. The Annual Administration fees are payable
in advance,with the first installment due at closing.
Out of Pocket Expenses:
We only charge for out-of-pocket expenses in response to specific tasks assigned by the client. Therefore, we
cannot anticipate what specific out-of-pocket items will be needed or what corresponding expenses will be
incurred. Possible expenses would be, but are not limited to, express mail and messenger charges, travel
expenses to attend closing or other meetings. There are no charges for indirect out-of-pocket expenses.
This fee schedule is based upon the assumptions listed above which pertain to the responsibilities and risks
involved in Wells Fargo undertaking the role of Paying Agent/Registrar. These assumptions are based on
information provided to us as of the date of this fee schedule. Our fee schedule is subject to review and
acceptance of the final documents. Should any of the assumptions, duties or responsibilities change, we reserve
the right to affirm,modify or rescind our fee schedule.
Submitted by: Sherri Owen-November 19,2004
Vice President/Business Development
Wells Fargo Bank
(214)668-6450
p#29769
Section
10
No. 10
SIGNATURE IDENTIFICATION AND
NO-LITIGATION CERTIFICATE
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
THE CITY OF BEAUMONT §
We, the undersigned officers of THE CITY OF BEAUMONT, TEXAS (the "City"), in
connection with the issuance and delivery of the following described refunding bonds (the
'Bonds"):
THE CITY OF BEAUMONT, TEXAS, GENERAL OBLIGATION REFUNDING
BONDS, SERIES 2004, dated November 1, 2004, aggregating $20,640,000, and
maturing serially on March 1 in each of the years 2006 through 2017, inclusive,
do hereby certify, as of the date set forth below, the following:
1. We officially executed and signed the Bonds by manually signing or causing
facsimiles of our manual signatures to be imprinted or lithographed on each of the Bonds,
and we hereby adopt such facsimile signatures as our own, respectively, and declare that
such facsimile signatures constitute our signatures the same as if we have manually
signed each of the Bonds.
2. The Bonds are substantially in the form, and have been duly executed and
signed in the manner, prescribed in the ordinance authorizing the issuance of such
Bonds.
3. At the time we so executed and signed the Bonds we were, and at the time
of executing this certificate we are, the duly chosen, qualified and acting officers
authorized to execute the Bonds and execute and deliver this certificate, and we hold the
offices set forth below opposite our signatures.
4. No litigation of any nature has been filed or is now pending or threatened,
which contests or attacks the validity of the Bonds; which would restrain or enjoin the
issuance or delivery of the Bonds; which would restrain or enjoin the levy and/or collection
and/or pledge of revenue or funds from which the Bonds are payable, or which would in
any other manner affect the provisions made for their payment or security; or which in any
manner questions the proceedings or authority concerning the issuance of the Bonds.
5. Neither the corporate existence nor the boundaries of the City are being
contested; no litigation has been filed or is now pending which would affect the authority
of the officers of the City to issue, execute, and deliver the Bonds or would affect the title
of the undersigned to their respective offices; and no authority or proceedings for the
issuance, execution or delivery of the Bonds have been repealed, rescinded or revoked.
6. No additional certificates, warrants or other indebtedness have been issued
by the City since the date of the City's General Certificate submitted to the Attorney
General of the State of Texas in connection with his approval of the Bonds.
7. The seal which has been impressed, or placed in facsimile, upon each of
the Bonds is the legally adopted, proper and only official seal of the City, and such official
seal is impressed on this certificate.
8. The information contained in the General Certificate dated November 2,
2004, is still true and correct.
SIGNED AND SEALED as of e = embgj' Z , 2004.
Signatures Title of Office
MAYOR, THE CITY OF
n • BEAUMONT, TEXAS
CITY CLERK,
THE CITY OF
BEAUMONT, TEXAS
(SEAL)
l
-2-
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
BEFORE ME, the undersigned Notary Public, on this day personally appeared
Evelyn Lord and Rose ,Ann Jones, known to me to be the persons whose names are
subscribed to the attached and foregoing instrument, and who executed such instrument
in my presence, and who acknowledged to me that such instrument was executed by
them for the purposes and in the capacities stated therein.
WITNESS MY HAND AND SEAL OF OFFICE this day of November,
2004.
NOTARY PUBLIC, STATE OF TEXAS
(SEAL) � LANCE FO X NOTARY PUBLIC STATE OF TEXAS M Comm.Expires 10-22.2005
Y
—3—
Section
11
ATTORNEY GENERAL OF TEXAS
GREG ABBOTT
December 1, 2004
THIS IS TO CERTIFY that The City of Beaumont,Texas (the "Issuer")has
submitted to me The City of Beaumont, Texas, General Obligation Refunding
Bonds,Series 2004(the"Bonds"),in the aggregate principal amount of$20,640,000
for approval. The Bonds are dated November 1,2004,numbered R-1 through R-14,
and were authorized by an Ordinance of the Issuer passed on November 2, 2004.
I have examined the law and such certified proceedings and other papers as I deem
necessary to render this opinion.
As to questions of fact material to my opinion, I have relied upon representations of the
Issuer contained in the certified proceedings and other certifications of public officials furnished to
me without undertaking to verify the same by independent investigation.
I express no opinion relating to any official statement or any other offering material relating
to the Bonds.
Based on my examination,I am of the opinion, as of the date hereof and under existing law,
as follows:
(1) The Bonds have been issued in accordance with law and are valid and binding
obligations of the Issuer.
(2) In accordance with the provisions of the law,including an Escrow Agreement dated
as of November 1, 2004, firm banking arrangements have been made for the
discharge and final payment or redemption of the obligations being refunded upon
deposit of an amount sufficient to pay said obligations when due.
(3) The Bonds are payable from the proceeds of an ad valorem tax levied, within the
limits prescribed by law, on all taxable property within the Issuer.
Therefore, the Bonds are approved.
POST OFFicE Boa 12548, AUSTIN, TEXAS 78711-2548 TEL:(512)463-2100 wWW.0Ac.STA'I1;.'rs.US
An Equal Employment Oppor/naity Employer • Priated on Retyeled Paper
.The City of Beaumont, Texas, General Obligation Refunding Bonds, Series 2004 - $20,640,000
-Page 2-
The Comptroller is instructed that she may register the Bonds without the cancellation of the
underlying securities being refunded thereby.
CA mey eral of the State of Texas
No.42640
Book No.2004-D
JCK
OFFICE OF COMPTROLLER
OF THE STATE OF TEXAS
I, Melissa Mora, 11 Bond Clerk❑X Assistant Bond Clerk in the office of the Comptroller of the State
of Texas, do hereby certify that, acting under the direction and authority of the Comptroller on the
1 st day of December, 2004, 1 signed the name of the Comptroller to the certificate of registration
endorsed upon the:
The City of Beaumont. Texas, General Obligation Refunding Bonds Series 2004,
numbered R-1/R-14, date vember 1 2004, and that in signing the certificate of registration I
used the following signat re:
IN REOF I have executed is c ate this the 1 st day of December. 2004.
I, Carole Keeton Strayhorn, Comptroller of Public Accounts of the State of Texas, certify that
the person who has signed the above certificate was duly designated and appointed by me under
authority vested in me by Chapter 403, Subchapter H, Government Code, with authority to sign my
name to all certificates of registration, and/or cancellation of bonds required by law to be registered
and/or cancelled by me, and was acting as such on the date first mentioned in this certificate, and
that the bonds/certificates described in this certificate have been duly registered in the office of the
Comptroller, under Registration Number 69272.
GIVEN under my hand and seal of office at Austin, Texas, this the 1 st day of December. 2004.
CAROLE KEETON STRAYHORN
Comptroller of Public Accounts
of the State of Texas
OFFICE OF COMPTROLLER
OF THE STATE OF TEXAS
I, CAROLE KEETON STRAYHORN, Comptroller of Public Accounts of the
State of Texas, do hereby certify that the attachment is a true and correct copy of the
opinion of the Attorney General approving the:
The City of Beaumont. Texas General Obligation Refunding Bonds Series 2004
numbered R-1/R-14, of the denomination of $ various, dated November 1, 2004,
as authorized by issuer, interest various percent, under and by authority of which said
bonds/certificates were registered electronically in the office of the Comptroller, on
the 1 st day of December. 2004 under Registration Number 69272.
Given under my hand and seal of office, at Austin, Texas, the 1st day of
December, 2004.
CAROLE KEETON STRAYHORN
Comptroller of Public Accounts
of the State of Texas
(c) Except for Bond Numbers R-1 through R-14, the following form of authentication
certificate shall be printed on each of the Bonds:
AUTHENTICATION CERTIFICATE
This bond is one of the bonds
described in and delivered pursuant
to the within-mentioned Ordinance.
Wells Fargo Bank,National Association, Registrar
By
Authorized Signature
Date of Authentication:
(d) The following form of assignment shall be printed on each of the Bonds:
ASSIGNMENT
For value received, the undersigned hereby sells, assigns, and transfers unto
the within bond and hereby irrevocably constitutes
and appoints attorney to transfer said bond on the
books kept for registration thereof,with full power of substitution in the premises.
DATED:
Signature Guaranteed:
Registered Owner
NOTICE: The signature
above must correspond to
the name of the registered
NOTICE: Signature must be owner as shown on the face
guaranteed by a member firm of this Bond in every
of the New York Stock Exchange particular,without any
or a commercial bank or trust alteration, enlargement or
company. change whatsoever.
-13-
(e) The following statement of insurance shall be printed on each of the Bonds:
STATEMENT OF INSURANCE
Financial Security Assurance Inc. ("Financial Security"), New York, New York, has
delivered its municipal bond insurance policy with respect to the scheduled payments due of
principal of and interest on this Bond to Wells Fargo Bank, N.A., Houston, Texas, or its
successor, as paying agent for the Bonds (the "Paying Agent"). Said Policy is on file and
available for inspection at the principal office of the Paying Agent and a copy thereof may be
obtained from Financial Security or the Paying Agent.
16. Legal Opinions; CUSIP. The approving opinion of Orgain, Bell & Tucker, L.L.P.,
Beaumont,Texas, Bond Counsel, and CUSIP Numbers may be printed on the Bonds, but errors or
omissions in the printing of such opinions or such numbers shall have no effect on the validity of
the Bonds.
17. Interest and Sinking Fund; Levy, Assessment and Collection of Taxes. There is
hereby established a separate fund of the City to be known as the "Series 2004 General Obligation
Refunding Bonds Interest and Sinking Fund" which shall be kept separate and apart from all other
funds of the City. The proceeds from all taxes levied, assessed and collected for and on account of
the Bonds authorized by this Ordinance shall be deposited, as collected, in the Interest and Sinking
Fund. While the Bonds or any part of the principal thereof or interest thereon remain outstanding
and unpaid, there is hereby levied and there shall be annually assessed and collected in due time,
form and manner, and at the same time other City taxes are assessed, levied and collected, in each
year, beginning with the current year, a continuing direct annual ad valorem tax upon all taxable
property in said City sufficient to pay the current interest on said Bonds as the same becomes due,
and to create and provide a sinking fund of not less than two percent (2%) of the original principal
amount of the Bonds or of not less than the amount required to pay each installment of the principal
of said Bonds as the same matures, whichever is greater, full allowance being made for
delinquencies and costs of collection, and said taxes when collected shall be applied to the payment
of the interest on and principal of said Bonds and to no other purpose. In addition, interest accrued
from the date of the Bonds until their delivery and premium, if any, is to be deposited in such fund.
To pay the interest coming due on the Bonds on March 1, 2005, and the interest coming due on
September 1, 2005, there is hereby appropriated from current funds on hand, which are certified to
be on hand and available for such purpose, an amount sufficient to pay such interest, and such
amount shall be used for no other purpose.
18. Further Proceedings. After the Bonds to be initially issued shall have been
executed, it shall be the duty of the Mayor of the City to deliver the Bonds to be initially issued and
all pertinent records and proceedings to the Attorney General of the State of Texas, for examination
and approval by the Attorney General. After the Bonds to be initially issued shall have been
approved by the Attorney General, they shall be delivered to the Comptroller of Public Accounts of
the State of Texas for registration. Upon registration of the Bonds to be initially issued, the
-14-
Comptroller of Public Accounts (or a deputy lawfully designated in writing to act for the
Comptroller) shall manually sign the Comptroller's Registration Certificate prescribed herein to be
printed and endorsed on the Bonds to be initially issued, and the seal of said Comptroller shall be
impressed, or placed in facsimile, thereon.
19. Sale of Bonds and Bond Insurance. The Bonds are hereby sold and shall be
delivered to the Underwriters at a price of$22,012,597.50, representing the principal amount of
Bonds of$20,640,000.00, plus accrued interest of$81,250.35, plus a premium of$1,410,027.15,
and less an underwriter's discount of$118,680.00, in accordance with the terms of the Purchase
Contract presented to and hereby approved by the City Council, which price and terms are hereby
found and determined to be the most advantageous reasonably obtainable by the City. The Mayor
and other appropriate officials of the City are hereby authorized and directed to do any and all
things necessary or desirable to satisfy the conditions set out herein and to provide for the issuance
and delivery of the Bonds. The purchase of and payment of the premium for the Municipal Bond
Guaranty Insurance Policy in accordance with the terms of the commitment for such insurance
presented to the City Council are hereby approved and authorized. All officials and representatives
of the City are authorized and directed to execute such documents and to do any and all things
necessary, desirable or appropriate to obtain the Municipal Bond Guaranty Insurance Policy, and
the printing on the Bonds covered by the Municipal Bond Guaranty Insurance Policy of an
appropriate legend regarding such insurance is hereby approved and authorized.
20. Tax Exemption. The City intends that the interest on the Bonds shall be
excludable from gross income of the owners thereof for federal income tax purposes pursuant to
Sections 103 and 141 through 150 of the Internal Revenue Code of 1986, as amended, (the
"Code") and all applicable temporary, proposed and final regulations (the "Regulations") and
procedures promulgated thereunder and applicable to the Bonds. For this purpose, the City
covenants that it will monitor and control the receipt, investment, expenditure and use of all
gross proceeds of the Bonds and take or omit to take such other and further actions as may be
required by Sections 103 and 141 through 150 of the Code and the Regulations to cause the
interest on the Bonds to be and remain excludable from the gross income, as defined in Section
61 of the Code, of the owners of the Bonds for federal income tax purposes. Without limiting the
generality of the foregoing, the City shall comply with each of the following covenants:
(a) The City will use all of the proceeds of the Bonds to (i) acquire non-
callable obligations of the United States of America(the "Escrowed Securities") sufficient to pay
the principal of, premium, if any, and interest on the Refunded Obligations and (ii)to pay the
costs of issuing the Bonds except for amounts, if any, described in the Report (as defined in the
Escrow Agreement) as the rounding amount and the ending cash balance in the Escrow Fund (as
defined in the Escrow Agreement).
(b) The City will not directly or indirectly take any action or omit to take any
action, which action or omission would cause the Bonds or the Refunded Obligations to
constitute"private activity bonds"within the meaning of Section 141(a) of the Code.
-15-
(c) Principal of and interest on the Bonds will be paid solely from ad valorem
taxes collected by the City, investment earnings on such collections, and as available, proceeds
of the Bonds.
(d) Based upon all facts and estimates now known or reasonably expected to
be in existence on the date the Bonds are delivered, the City reasonably expects that the proceeds
of the Bonds and the Refunded Obligations (to the extent any of such proceeds remain
unexpended) will not be used in a manner that would cause the Bonds or the Refunded
Obligations or any portion thereof to be "arbitrage bonds" within the meaning of Section 148 of
the Code.
(e) At all times while the Bonds are outstanding, the City will identify and
properly account for all amounts constituting gross proceeds of the Bonds in accordance with the
Regulations. The City will monitor the yield on the investments of the proceeds of the Bonds
and, to the extent required by the Code and the Regulations, will restrict the yield on such
investments to a yield which is not materially higher than the yield on the Bonds. To the extent
necessary to prevent the Bonds from constituting "arbitrage bonds," the City will make such
payments as are necessary to cause the yield on all yield-restricted nonpurpose investments
allocable to the Bonds to be less than the yield that is materially higher than the yield on the
Bonds.
(f) The City will not take any action or knowingly omit to take any action, if
taken or omitted, would cause the Bonds to be treated as "federally guaranteed" obligations for
purposes of Section 149(b) of the Code.
(g) The City represents that not more than fifty percent (50%) of the proceeds
of any new money portion of the Bonds or any new money issue refunded by, the Refunded
Obligations was invested in nonpurpose investments (as defined in Section 148(f)(b)(A) of the
Code) having a substantially guaranteed yield for four years or more within the meaning of
Section 149(g)(3)(A)(ii) of the Code, and the City reasonably expected at the time each issue of
the Refunded Obligations was issued that at least eighty-five percent (85%) of the spendable
proceeds of the Bonds or the Refunded Obligations would be used to carry out the governmental
purpose of such Bonds within the corresponding three-year period beginning on the respective
dates of the Bonds or the Refunded Obligations.
(h) The City will take all necessary steps to comply with the requirement that
certain amounts earned by the City on the investment of the gross proceeds of the Bonds, if any,
be rebated to the federal government. Specifically, the City will (i)maintain records regarding
the receipt, investment and expenditure of the gross proceeds of the Bonds as may be required to
calculate such excess arbitrage profits separately from records of amounts on deposit in the funds
and accounts of the City allocable to other obligations of the City or moneys which do not
represent gross proceeds of any obligations of the City and retain such records for at least six
years after the day on which the last outstanding Bond is discharged, (ii) account for all gross
proceeds under a reasonable, consistently applied method of accounting, not employed as an
-1b-
artifice or device to avoid, in whole or in part, the requirements of Section 148 of the Code,
including any specified method of accounting required by applicable Regulations to be used for
all or a portion of the gross proceeds, (iii) calculate, at such times as are required by applicable
Regulations, the amount of excess arbitrage profits, if any, earned from the investment of the
gross proceeds of the Bonds and (iv)timely pay, as required by applicable Regulations, all
amounts required to be rebated to the federal government. In addition, the City will exercise
reasonable diligence to assure that no errors are made in the calculations required by the
preceding sentence and, if such an error is made, to discover and promptly correct such error
within a reasonable amount of time thereafter, including payment to the federal government of
any delinquent amounts owed to it, including interest thereon and penalty.
(i) The City will not indirectly pay any amount otherwise payable to the
federal government pursuant to the foregoing requirements to any person other than the federal
government by entering into any investment arrangement with respect to the gross proceeds of
the Bonds that might result in a reduction in the amount required to be paid to the federal
government because such arrangement results in smaller profit or a larger loss than would have
resulted if such arrangement had been at arm's length and had the yield on the issue not been
relevant to either party.
(j) The City will timely file or cause to be filed with the Secretary of the
Treasury of the United States the information required by Section 149(e) of the Code with
respect to the Bonds on such form and in such place as the Secretary may prescribe.
(k) The City will not issue or use the Bonds as part of an "abusive arbitrage
device" (as defined in Section 1.148-10(a) of the Regulations). Without limiting the foregoing,
the Bonds are not and will not be a part of a transaction or series of transactions that attempts
to circumvent the provisions of Section 148 of the Code and the Regulations, by (i) enabling
the City to exploit the difference between tax-exempt and taxable interest rates to gain a
material financial advantage, or (ii) increasing the burden on the market for tax-exempt
obligations.
(1) Proper officers of the City charged with the responsibility for issuing the
Bonds are hereby directed to make, execute and deliver certifications as to facts, estimates or
circumstances in existence as of the Issue Date and stating whether there are facts, estimates or
circumstances that would materially change the City's expectations. On or after the Issue Date,
the City will take such actions as are necessary and appropriate to assure the continuous
accuracy of the representations contained in such certificates.
(m) The covenants and representations made or required by this Section are
for the benefit of the Bond holders and any subsequent Bond holder, and may be relied upon
by the Bondholder and any subsequent Bondholder and bond counsel to the City.
(n) In complying with the foregoing covenants, the City may rely upon an
unqualified opinion issued to the City by nationally recognized bond counsel that any action by
-17-
the City or reliance upon any interpretation of the Code or Regulations contained in such opinion
will not cause interest on the Bonds to be includable in gross income for federal income tax
purposes under existing law.
(o) Notwithstanding any other provision of this Ordinance, the City's
representations and obligations under the covenants and provisions of this Section shall survive
the defeasance and discharge of the Bonds for as long as such matters are relevant to the
exclusion of interest on the Bonds from the gross income of the owners for federal income tax
purposes.
Section 21. Application of Proceeds. The proceeds from the sale of the Bonds in the
amount of$22,012,597.50, together with the transfer of the sum of$367,000 from the debt service
fund for the Refunded Obligations, shall,promptly upon receipt by the City,be applied as follows:
(a) Accrued interest in the amount of$81,250.35 shall be deposited into the Interest and
Sinking Fund for the Bonds;
(b) To establish the escrow fund to refund the Refunded Obligations as provided in
Section 24 below, $22,109,645.58 from the sale of the Bonds shall be deposited with the Escrow
Agent pursuant to Section 24 below.
(c) $186,216.37 from the sale of the Bonds shall be used to pay the costs of issuing the
Bonds, including the premium of$68,216.37 for the Municipal Bond Guaranty Insurance Policy,
not later than 90 days after such issuance; and
(d) The sum of $2,485.20 from the sale of the Bonds shall be used as a rounding
amount and shall be deposited in the Interest and Sinking Fund for the Bonds; and
(e) Any proceeds from the Bonds remaining after making all such deposits and
payments shall be deposited into the Interest and Sinking Fund.
22. Transfer of Money in Interest and Sinking Funds Maintained for the Refunded
Obligations. On the date of delivery of the Bonds, the sum of$367,000.00 contained in the Interest
and Sinking Funds for the Refunded Obligations shall be transferred to the Paying Agent and shall
be applied as herein provided.
23. Redemption of Refunded Obligations. The City hereby irrevocably calls the
following bonds of the City for redemption on the date set forth below, and authorizes and directs
notice of such redemption to be given in such form and in such manner as the Mayor, City
Manager, City Clerk or any other official of the City may approve:
-18-
Obligations To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, $360,000,
$1,900,000, $2,005,000, and$2,110,000,respectively March 1,2008
A portion of the City of Beaumont, Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010, in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000,respectively March 1,2007
The City of Beaumont, Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1, 2005
24. Escrow Agreement. The discharge and defeasance of the Refunded Obligations
shall be effectuated pursuant to the terms and provisions of an Escrow Agreement to be entered into
by and between the City and JPMorgan Chase Bank, Dallas, Texas, as Escrow Agent, which shall
be substantially in the form attached hereto as Exhibit "A", the terms and provisions of which are
hereby approved, subject to such insertions, additions and modifications as shall be necessary(a)to
carry out the program which has been designed for the City by RBC Dain Rauscher Inc., and which
shall be certified as to mathematical accuracy by Grant Thornton, L.L.P., in the Report, (b) to
maximize the City's present value savings and minimize the City's costs of refunding, (c)to comply
with all applicable laws and regulations relating to the refunding of the Refunded Obligations and
(d) to carry out the other intents and purposes of this Ordinance, and the Mayor is hereby
authorized to execute and deliver the Escrow Agreement on behalf of the City in multiple
counterparts and the City Clerk or an Assistant City Clerk is hereby authorized to attest thereto and
affix the City's seal.
-19-
25. Source of Funds Used in Refunding. No money of the City other than proceeds of
the Bonds and other than the sum of $367,000.00 from the Interest and Sinking Fund for the
Refunded Obligations shall be used to refund the Refunded Obligations.
26. Purchase of Escrowed Securities. To assure the purchase of the Escrowed Securities
as described in the Report and in the Escrow Agreement, the Mayor, the City's Finance Officer, and
the Escrow Agent are hereby authorized to subscribe for, agree to purchase, and purchase such
Escrowed Securities in such amounts and maturities and bearing interest at such rates as may be
provided for in the Report, and to execute any and all subscriptions, purchase agreements,
commitments, letters of authorization and other documents necessary to effectuate the foregoing,
and any actions heretofore taken for such purpose are hereby ratified and approved.
27. Open Meeting. It is hereby officially found and determined that the meeting at
which this Ordinance was adopted was open to the public, and public notice of the time, place and
purpose of said meeting was given, all as required by Chapter 551 of the Texas Government Code
Annotated,Vernon's 1994, as amended.
28. Official Statement. The Preliminary Official Statement and the Official Statement
prepared in the initial offering and sale of the Bonds have been and are hereby authorized, approved
and ratified as to form and content. The use of the Preliminary Official Statement and the Official
Statement in the reoffering of the Bonds by the Underwriters is hereby approved, authorized and
ratified. The proper officials of the City are hereby authorized to execute and deliver a certificate
pertaining to the Preliminary Official Statement and the Official Statement as prescribed therein,
dated as of the date of payment for and delivery of the Bonds.
29. Registrar. The Registrar, by undertaking the performance of the duties of the
Registrar and in consideration of the payment of fees or deposits of money pursuant to this
Ordinance and a Paying Agent/Registrar's Agreement, accepts and agrees to abide by the terms of
this Ordinance and such Agreement. The City hereby approves the form of the Paying
Agent/Registrar's Agreement presented to the City Council and hereby authorizes the Mayor or any
other official of the City to execute such agreement on behalf of the City, with such changes and
revisions thereto as may be approved by the official executing such agreement.
The City covenants that at all times while any Bonds are outstanding, it will provide a bank,
trust company, financial institution or other entity duly qualified and authorized to act as Registrar
for the Bonds. The City reserves the right to replace the Registrar or its successor at any time on
not less than sixty (60) days' written notice to the Registrar, so long as any such notice is effective
not less than sixty (60) days prior to the next succeeding principal or interest payment date on the
Bonds. If the Registrar is replaced by the City, the new Registrar shall accept the previous
Registrar's records and act in the same capacity as the previous Registrar, and the new Registrar
shall notify each Owner, by United States Mail, first class postage prepaid, of such change and of
the address of the new Registrar. Any successor Registrar shall be either a national or state banking
institution and a corporation or association organized and doing business under the laws of the
-20-
United States of America or any State authorized under such laws to exercise trust powers and
subject to supervision or examination by Federal or State authority. Each Registrar hereunder, by
acting in that capacity, shall be deemed to have agreed to the provisions of this Section.
30. Related Matters. To satisfy in a timely manner all of the City's obligations under
this Ordinance, the Mayor, the Mayor Pro Tem, the City Manager, the City Clerk, or Assistant City
Clerk, and all other appropriate officers and agents of the City are hereby authorized and directed to
take all other actions that are reasonably necessary to provide for issuance of the Bonds, including,
without limitation, executing and delivering on behalf of the City all certificates, consents, receipts,
requests and other documents as may be reasonably necessary to satisfy the City's obligations under
this Ordinance and to direct the application of funds of the City consistent with the provisions
hereof.
31. No Personal Liability. No recourse shall be had for payment of the principal of or
premium, if any, or interest on any Bonds, or for any claim based thereon, or on this Ordinance,
against any official or employee of the City or any person executing any Bonds.
32. Severability. If any Section, paragraph, clause or provision of this Ordinance shall
for any reason be held to be invalid or unenforceable, the invalidity or unenforceability of such
Section, paragraph, clause or provision shall not affect any of the remaining provisions of this
Ordinance.
33. Repealer. All orders, resolutions, and ordinances, and parts thereof inconsistent
herewith are hereby repealed to the extent of such inconsistency.
34. Additional Obligations. The City undertakes and agrees for the benefit of the
holders of the Bonds to provide directly, on or before six months after the end of the City's fiscal
year,which fiscal year presently ends on September 30:
a. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, annual financial information (which
may be unaudited) and operating data regarding the City for fiscal years ending on
or after January 1, 2004 which annual financial information and operating data shall
be of the type included in the following listed sections contained in the Final
Official Statement:
SELECTED FINANCIAL INFORMATION
CITY TAX DEBT(except for"Estimated Overlapping Debt")
TAX DATA
SELECTED FINANCIAL DATA
-21-
INVESTMENT AUTHORITY AND INVESTMENT OBJECTIVES OF THE
CITY-Current Investments
Appendix B
b. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, audited financial statements for the
City for fiscal years ending on or after January 1, 2004, when available, if the City
commissions an audit and it is completed by the required time; provided that if
audited statements are not commissioned or are not available by the required time,
the City will provide unaudited statements when and if they become available;
C. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of any of the following events with
respect to the Bonds, if material within the meaning of the federal securities laws to
a decision to purchase or sell Bonds:
i. Principal and interest payment delinquencies;
ii. Non-payment related defaults;
iii. Unscheduled draws on debt service reserves
reflecting financial difficulties;
iv. Unscheduled draws on credit enhancements
reflecting financial difficulties;
V. Substitution of credit or liquidity providers,
or their failure to perform;
vi. Adverse tax opinions or events affecting the
tax-exempt status of the Bonds;
vii. Modifications to rights of Bondholders;
viii. Bond calls;
ix. Defeasances;
X. Release, substitution or sale of property
securing repayment of the securities;
xi. Rating changes; and
d. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of a failure of the City to provide
required annual financial information and operating data, on or before six months
after the end of the City's fiscal year.
These undertakings and agreements are subject to appropriation of necessary funds and to
-22-
applicable legal restrictions, if any.
The accounting principles pursuant to which the City's financial statements are currently
prepared are generally accepted accounting principles set out by the Government Accounting
Standards Board, and, subject to changes in applicable law or regulation, such principles will be
applied in the future.
If the City changes its fiscal year, it will notify each nationally recognized municipal
securities information repository and the appropriate state information depository of the change
(and of the new fiscal year end) prior to the next date by which the City otherwise would be
required to provide annual financial information.
The City's obligation to update information and to provide notices of material events shall
be limited to the agreements herein. The City shall not be obligated to provide other information
that may be relevant or material to a complete presentation of its financial results of operations,
condition,prospects and shall not be obligated to update any information that is provided, except as
described herein. The City makes no representation or warranty concerning such information or
concerning its usefulness to a decision to invest in or sell Bonds at any future date. THE CITY
DISCLAIMS ANY CONTRACTUAL OR TORT LIABILITY FOR DAMAGES RESULTING IN
WHOLE OR IN PART FROM ANY BREACH, WHETHER NEGLIGENT OR WITHOUT
FAULT ON ITS PART, OF ITS CONTINUING DISCLOSURE AGREEMENT OR FROM ANY
STATEMENT MADE PURSUANT TO ITS AGREEMENT. HOLDERS OR BENEFICIAL
OWNERS OF BONDS MAY SEEK AS THEIR SOLE REMEDY A WRIT OF MANDAMUS
TO COMPEL THE CITY TO COMPLY WITH ITS AGREEMENT. No default by the City with
respect to its continuing disclosure agreement shall constitute a breach of or default under this
Ordinance for purposes of any other provision of this Ordinance. Nothing in this paragraph is
intended or shall act to disclaim, waive, or otherwise limit the duties of the City under federal and
state securities laws.
The City may amend its continuing disclosure obligations and agreement in this Section 34
to adapt to changed circumstances that arise from a change in legal requirements, a change in law,
or a change in the identity, nature, status or type of operations of the City, if the agreement, as
amended, would have permitted the Underwriters to purchase or sell the Bonds in compliance with
SEC Rule 15c2-12, taking into account any amendments or interpretations of such rule to the date
of such amendment, as well as such changed circumstances, and either the holders of a majority in
aggregate principal amount of the outstanding Bonds consent or any person unaffiliated with the
City (such as nationally recognized bond counsel) determines the amendment will not materially
impair the interests of the holders and beneficial owners of the Bonds. The City may also amend or
repeal the obligations and agreement in this Section 34 if the SEC amends or repeals the applicable
provisions of Rule 15c2-12 or a court of final jurisdiction determines that such provisions are
invalid, and the City may amend the agreement in its discretion in any other circumstance or
manner, but in either case only to the extent that its right to do so would not prevent the
Underwriters from lawfully purchasing or reselling the Bonds in the primary offering of the Bonds
-23-
in compliance with Rule 15c2-12. If the City amends its agreement, it must include with the next
financial information and operating data provided in accordance with its agreement an explanation,
in narrative form, of the reasons for the amendment and of the impact of any change in the type of
information and operating data so provided.
The City's continuing obligation to provide annual financial information and operating data
and notices of events will terminate if and when the City no longer remains an "obligated person"
(as such term is defined in SEC Rule 15c2-12)with respect to the Bonds.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-24-
PASSED AND APPROVED this 2nd day of November, 2004.
Mayor
THE CITY OF BEAUMONT, TEXAS
ATTEST:
City Clerk
THE CITY OF BEAUMONT,TEXAS
(CITY SEAL) w '
ul . 6
tp
-25-
Section
5
No. 5
ESCROW AGREEMENT
THIS ESCROW AGREEMENT (the "Escrow Agreement") dated for convenience
November 1, 2004,but effective on the Escrow Funding Date described herein, is made and entered
into by and between THE CITY OF BEAUMONT, TEXAS, a home rule city organized and
existing under the Constitution and laws of the State of Texas (the "City"), and JPMorgan Chase
Bank, a New York banking corporation having a principal corporate trust office in Dallas, Texas,
as escrow agent(together with any successor or assign in such capacity,the "Escrow Agent").
WHEREAS, the City has heretofore issued and there remains outstanding the City's
Combination Tax & Revenue Certificates of Obligation, Series 1998, the City's Refunding Bonds,
Series 1996, the City's Combination Tax & Revenue Certificates of Obligation, Series 1996, and
the City's Combination Tax & Revenue Certificates of Obligation, Series 1995 (the "Refunded
Obligations"), and the City desires to provide for the refunding of a portion of certain maturities of
the Refunded Obligations; and
WHEREAS, Chapter 1207, Texas Government Code, as amended (formerly Article 717k,
Vernon's Annotated Texas Civil Statutes, as amended), authorizes and empowers the City to issue,
sell and deliver refunding bonds and to deposit the proceeds of such bonds, together with other
available funds or resources, with any place of payment for the Refunded Obligations in an amount
which is sufficient to provide for the payment or redemption of the principal of and interest on the
Refunded Obligations; and
WHEREAS, the City Council of the City has adopted an ordinance authorizing the issuance
of the City's General Obligation Refunding Bonds, Series 2004, in the aggregate principal
amount of$20,640,000 (the "Refunding Bonds"), for the purpose, among other things, of providing
the funds necessary to pay and refund the Refunded Obligations, thereby providing a net present
value savings in debt service; and
WHEREAS, the City has provided pursuant to this Escrow Agreement for the application
of the proceeds of the Refunding Bonds to provide for the payment of the Refunded Obligations;
and
WHEREAS, the City Council of the City has further determined to effectuate the refunding
of the Refunded Obligations pursuant to this Escrow Agreement,under which provision is made for
the safekeeping, investment, reinvestment, administration and disposition of the proceeds of the
Refunding Bonds, so as to provide firm banking and financial arrangements for the discharge and
final payment or redemption of the Refunded Obligations;
NOW, THEREFORE, in consideration of the mutual undertakings, promises and
agreements herein contained, and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, and in ordinance to secure the full and timely payment of the
principal of and the interest on the Refunded Obligations, the City and the Escrow Agent contract
and agree as follows:
ARTICLE I
DEFINITIONS AND INTERPRETATIONS
1.01 Definitions. Unless otherwise expressly provided or unless the context clearly
requires otherwise, the following terms shall have the respective meanings specified below for all
purposes of this Escrow Agreement:
"Code" shall mean the Internal Revenue Code of 1986, as amended, and the applicable
regulations thereunder and under the Internal Revenue Code of 1954.
"City" shall mean THE CITY OF BEAUMONT, TEXAS, and any successor to its duties
and functions.
"Escrow Agent" shall mean JPMorgan Chase Bank, in its capacity as escrow agent
hereunder, and any successor or assign in such capacity.
"Escrow Agreement" shall mean this escrow agreement by and between the City and the
Escrow Agent, as it may be amended or supplemented from time to time.
"Escrow Fund" shall mean the fund created in Section 3.01 of this Escrow Agreement to be
administered by the Escrow Agent pursuant to the provisions of this Escrow Agreement.
"Escrow Funding Date" shall mean the date on which the City deposits with the Escrow
Agent the cash and Escrowed Securities described in Section 2.01.
"Escrowed Securities" shall mean the Restricted Acquired Obligations and the Other
Acquired Obligations purchased with the funds deposited into the Escrow Fund, all as more fully
described in the Report.
"Paying Agents for the Refunded Obligations" shall mean J.P.Morgan Trust Company
with respect to the City's Combination Tax & Revenue Certificates of Obligation, Series 1998, the
Ciy's Refunding Bonds, Series 1996, and the City's Combination Tax & Revenue Certificates of
Obligation, Series 1996, and any successors thereto, and shall mean The Bank of New York Trust
Company,N.A.,with respect to the City's Combination Tax&Revenue Certificates of Obligation,
Series 1995.
"Refunded Obligation Ordinances" shall mean the City's ordinances authorizing the
issuance, sale and delivery of the Refunded Obligations.
"Refunded Obligations" shall mean: (a) a portion of the City's Combination Tax &
Revenue Certificates of Obligation, Series 1998, maturing on March 1 in the years 2008 through
2017 in the principal amounts of $40,000, $500,000, $500,000, $500,000, 500,000, $500,000,
360,000, $1,900,000, $2,005,000, and $2,110,000, respectively; (b) a portion of the City's
Refunding Bonds, Series 1996, maturing on March 1 in the years 2008 through 2010 in the
-2-
principal amounts of $790,000, $780,000 and $785,000, respectively; (c) a portion of the City's
Combination Tax & Revenue Certificates of Obligation, Series 1996, maturing on March 1 in the
years 2008 through 2014 in the principal amounts of $590,000, $610,000, $680,000, $725,000,
$775,000, $825,000 and $850,000, respectively; and (d) the City's Combination Tax & Revenue
Certificates of Obligation, Series 1995,maturing on March 1 in the years 2006 through 2014 in the
principal amounts of $500,000, $500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000 and $500,000,respectively.
"Refunding Bonds" shall mean the City's General Obligation Refunding Bonds, Series
2004, dated November 1, 2004, in the outstanding aggregate principal amount of$20,640,000.
"Refunding Bond Ordinance" shall mean the City's Ordinance adopted November 2, 2004,
authorizing the issuance, sale and delivery of the Refunding Bonds.
"Report" shall mean the verification report prepared by Grant Thornton LLP, relating to
the refunding of the Refunded Obligations, a copy of which is attached hereto as Exhibit"A".
"Restricted Acquired Obligations" shall mean the United States Treasury Notes and
STRIPS, initially purchased with the proceeds of the Bonds, and United States Treasury Securities -
State and Local Government Series at 0%Interest Rate("SLGS"), all as more fully described in the
Report.
1.02 Interpretations. The titles and headings of the articles and sections of this Escrow
Agreement have been inserted for convenience of reference only and are not to be considered a part
hereof and shall not in any way modify or restrict the terms hereof. This Escrow Agreement and all
of the terms and provisions hereof shall be liberally construed to effectuate the purposes set forth
herein and to achieve the intended purpose of providing for the refunding of the Refunded
Obligations in accordance with applicable law.
ARTICLE II
DEPOSIT OF FUNDS AND ESCROWED SECURITIES
2.01 Deposits with Escrow Agent; Acquisition of Escrowed Securities. On the Escrow
Funding Date, the City will deposit, or cause to be deposited, with the Escrow Agent the following:
(a) Restricted Acquired Obligations in the principal price of$22,109,644.00,purchased
with a portion of the proceeds of the Refunding Bonds; and
(b) A beginning cash balance of$1.58.
-3-
ARTICLE III
CREATION AND OPERATION OF ESCROW FUND
3.01 Escrow Fund. On the Escrow Funding Date, the Escrow Agent will create on its
books a special fund and irrevocable escrow to be known as "City of Beaumont, Texas, General
Obligation Refunding Bonds, Series 2004 Escrow Fund", into which will be deposited the cash
and Escrowed Securities described in Section 2.01. The Escrowed Securities, all proceeds
therefrom and all cash balances from time to time on deposit in the Escrow Fund shall be the
property of the Escrow Fund, and shall be applied only in strict conformity with the terms and
conditions hereof. The Escrowed Securities, all proceeds therefrom and all cash balances from time
to time on deposit in the Escrow Fund are hereby irrevocably pledged to the payment of the
principal of and interest on the Refunded Obligations, which payment shall be made by timely
transfers to the Paying Agent for the Refunded Obligations of such amounts at such times as are
provided in Section 3.02 hereof. When the final transfers have been made to the Paying Agents for
the Refunded Obligations for the payment of such principal of and interest on the Refunded
Obligations, any balance then remaining in the Escrow Fund shall be transferred to the City, and the
Escrow Agent shall thereupon be discharged from any further duties hereunder.
3.02 Payment of Principal of and Interest on Refunded Obligations.
(a) The Escrow Agent is hereby irrevocably instructed to transfer to the Paying
Agent for the Refunded Obligations from the cash balance from time to time on deposit in the
Escrow Fund the amounts required to pay the principal of and interest on the Refunded Obligations
as the same become due and payable, all as provided in the Report.
(b) Money transferred to and held by the Paying Agent for the Refunded
Obligations in accordance with the provisions hereof shall be held by the Paying Agent for the
Refunded Obligations as a segregated account for the respective holders of the Refunded
Obligations in connection with which such money is held; provided, however, subject to the
provisions of Title 6 of the Texas Property Code regarding Unclaimed Property, that money so held
remaining unclaimed by the owners of such Refunded Obligations for three (3) years after the dates
on which payment thereon was due, payable and available for payment shall be paid to the City to
be used for any lawful purpose. Thereafter, neither the City,the Escrow Agent, the Paying Agents
for the Refunded Obligations nor any other person shall be liable or responsible to any holders of
such Refunded Obligations for any further payment of such unclaimed money or on account of any
such Refunded Obligations.
(c) Except as provided in Article IV hereof, the City hereby covenants and
agrees that it will not exercise any right that it may have to redeem any of the Refunded Obligations
prior to their scheduled maturities.
3.03 Sufficiency of Escrow Fund. The City represents (based solely upon the Report)
that the successive receipts of the principal of and interest on the Escrowed Securities will assure
that the cash balance on deposit from time to time in the Escrow Fund will be at all times sufficient
-4-
to provide money for transfer to the Paying Agents for the Refunded Obligations at the times and in
the amounts required to pay the interest on the Refunded Obligations as such interest comes due
and to pay the principal of the Refunded Obligations as the Refunded Obligations mature or are
redeemed. If any deficiency results from any error in the calculation of the report, the City shall
transfer to the Escrow Agent for deposit to the Escrow Fund to be held pursuant to this Escrow
Agreement an additional amount of cash or securities sufficient to provide for such deficiency.
3.04 Escrow Fund. The Escrow Agent at all times shall hold the Escrow Fund, the
Escrowed Securities and all other assets of the Escrow Fund wholly segregated from all other funds
and securities on deposit with the Escrow Agent; it shall never allow the Escrowed Securities or
any other assets of the Escrow Fund to be commingled with any other funds or securities of the
Escrow Agent; and it shall hold and dispose of the assets of the Escrow Fund only as set forth
herein. The Escrowed Securities and other assets of the Escrow Fund always shall be maintained
by the Escrow Agent for the benefit of the holders of the Refunded Obligations; and a special
account therefor evidencing such fact shall be maintained at all times on the books of the Escrow
Agent. The holders of-the Refunded Obligations shall be entitled to the same preferred claim and
first lien upon the Escrowed Securities,the proceeds thereof and all other assets of the Escrow Fund
as are enjoyed by other beneficiaries of similar accounts. The amounts received by the Escrow
Agent under this Escrow Agreement shall not be considered as a banking deposit by the City, and
the Escrow Agent shall have no right or title with respect thereto except as escrow agent under the
terms hereof. The amounts received by the Escrow Agent hereunder shall not be subject to
warrants, drafts or checks drawn by the City.
ARTICLE IV
REDEMPTION OF CERTAIN REFUNDED OBLIGATIONS
4.01 Optional Redemption of Certain Refunded Obligations. The City has irrevocably
exercised its option to call for redemption the Refunded Obligations as set forth below. Such
optional redemption shall be carried out in accordance with the Ordinance authorizing the issuance
of the Refunded Obligations. The Escrow Agent is hereby authorized to provide funds therefor as
set forth in Section 3.02(a)hereof.
Bonds To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, 360,000,
$1,900,000, $2,005,000, and $2,110,000,respectively March 1,2008
-5-
A portion of the City of Beaumont,Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010,in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000, respectively March 1,2007
The City of Beaumont,Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1,2005
ARTICLE V
LIMITATION ON INVESTMENTS
5.01 General. Except as herein otherwise expressly provided, the Escrow Agent shall not
have any power or duty to invest any money held hereunder; or to make substitutions of the
Escrowed Securities; or to sell, transfer or otherwise dispose of the Escrowed Securities, except for
the purchase of the SLGS as described in the Report.
5.02 Substitution of Securities. At the written request of the City, and upon compliance
with the conditions hereinafter stated, the Escrow Agent shall sell, transfer, otherwise dispose of or
request the redemption of all or any portion of the Escrowed Securities and apply the proceeds
therefrom to purchase Refunded Obligations or direct obligations of, or obligations the principal of
and interest on which are unconditionally guaranteed by, the United States of America and which
do not permit the redemption thereof at the option of the obligor. Any such transaction may be
effected by the Escrow Agent only if(1)the Escrow Agent shall have received a new verification
report together with a written opinion from a nationally recognized firm of certified public
accountants acceptable to the City and the Escrow Agent that such transaction will not cause the
amount of money and securities in the Escrow Fund to be reduced below an amount which will be
sufficient, when added to the interest to accrue thereon, to provide for the payment of principal and
interest on the remaining Refunded Obligations as they become due, and (2)the Escrow Agent
shall have received the unqualified written legal opinion of nationally recognized bond counsel or
tax counsel acceptable to the City and the Escrow Agent to the effect that such transaction will not
cause any of the Refunding Bonds to be an "arbitrage bond" within the meaning of the Code, and
that such transaction will not result in a violation of the laws of the State of Texas.
-6-
ARTICLE VI
RECORDS AND REPORTS
6.01 Records. The Escrow Agent shall keep books of record and account in which
complete and correct entries shall be made of all transactions relating to the receipts, disbursements,
allocations and application of the money and Escrowed Securities deposited to the Escrow Fund
and all proceeds thereof, and such books shall be available for inspection at reasonable hours and
under reasonable conditions by the City and the holders of the Refunded Obligations.
6.02 Reports. For the period beginning on the Escrow Funding Date and ending on
October 31, 2005, and for each twelve (12) month period thereafter while this Agreement remains
in effect, the Escrow Agent shall prepare and send to the City, at the City's request, within thirty
(30) days following the end of such period a written report summarizing all transactions relating to
the Escrow Fund during such period, including, without limitation, credits to the Escrow Fund as a
result of interest payments on or maturities of the Escrowed Securities and transfers from the
Escrow Fund to the Paying Agents for the Refunded Obligations or otherwise, together with a
detailed statement of all Escrowed Securities and the cash balance on deposit in the Escrow Fund as
of the end of such period.
6.03 Notification. The Escrow Agent shall notify the City immediately if at any time
during the term of this agreement it determines that there is insufficient cash and Escrowed
Securities in the Escrow Fund to provide for the transfer to the Paying Agents for the Refunded
Obligations for timely payment of all interest on and principal of the Refunded Obligations.
ARTICLE VII
CONCERNING THE ESCROW AGENT
7.01 Representations. The Escrow Agent hereby represents that it has all necessary
power and authority to enter into this Escrow Agreement and undertake the obligations and
responsibilities imposed upon it herein, and that it will carry out all of its obligations hereunder.
7.02 Limitation on Liability. The Escrow Agent shall not be liable for the performance
of any duties, except such duties as are specifically set forth in this Escrow Agreement, and no
implied covenants or obligations shall be read into this Escrow Agreement. Nothing herein
contained shall relieve the Escrow Agent from liability for its own negligent action, negligent
failure to act or willful misconduct, except that this sentence shall not be construed to limit the
effect of the immediately preceding sentence. The Escrow Agent shall not incur any liability for
any error of judgment made in good faith by a responsible officer thereof, unless it shall be proved
that it was negligent in ascertaining the pertinent facts. The Escrow Agent shall be protected in
acting upon any notice, resolution,request, consent, order, certificate,report, opinion,bond or other
paper or document believed by it to be genuine, and to have been signed or presented by the proper
-7-
party or parties. The Escrow Agent may consult with counsel, and the opinion of such counsel
shall be full and complete authorization and protection in respect of any action taken or suffered by
it in good faith and in accordance therewith.
The Escrow Agent is not a principal, participant or beneficiary of the underlying transaction
to which this Escrow Agreement relates.
The liability of the Escrow Agent to transfer funds to the Paying Agents for the Refunded
Obligations for the payments of the principal of and interest on the Refunded Obligations shall be
limited to the proceeds of the Escrowed Securities and the cash balances from time to time on
deposit in the Escrow Fund. Notwithstanding any provision contained herein to the contrary, the
Escrow Agent shall have no liability whatsoever for the insufficiency of funds from time to time in
the Escrow Fund or any failure of the obligor of the Escrowed Securities to make timely payment
thereon, except for the obligation to notify the City promptly of any such occurrence.
The recitals herein and in the proceedings authorizing the Refunding Bonds shall be taken
as the statements of the City and shall not be considered as made by, or imposing any obligation or
liability upon, the Escrow Agent. In its capacity as Escrow Agent, it is agreed that the Escrow
Agent need look only to the terms and provisions of this Escrow Agreement.
The Escrow Agent makes no representation as to the value, condition or sufficiency of the
Escrow Fund, or any part thereof, or as to the title of the City thereto, or as to the security afforded
thereby or hereby, and the Escrow Agent shall incur no liability or responsibility with respect to
any of such matters.
It is the intention of the City and the Escrow Agent that the Escrow Agent shall never be
required to use or advance its own funds or otherwise incur personal financial liability in the
performance of any of its duties or the exercise of any of its rights and powers hereunder.
Unless it is specifically provided otherwise herein, the Escrow Agent has no duty to
determine or inquire into the happening or occurrence of any event or contingency or the
performance or failure of performance of the City with respect to arrangements or contracts with
others, with the Escrow Agent's sole duty hereunder being to safeguard the Escrow Fund and to
dispose of and deliver the same in accordance with this Escrow Agreement. In determining the
occurrence of any such event or contingency the Escrow Agent may request from the City or any
other person such reasonable additional evidence as the Escrow Agent in its discretion may deem
necessary to determine any fact relating to the occurrence of such event or contingency, and in this
connection may make inquiries of, and consult with the City, among others, at any time.
In the absence of bad faith, the Escrow Agent may rely conclusively upon the truth,
completeness and accuracy of the statements, certificates, opinions, resolutions and other
documents conforming to the requirements of this Escrow Agreement, and shall not be obligated to
make any independent investigation with respect thereto.
To the full extent permitted by law, the parties agree to indemnify, defend and hold the
-8-
Escrow Agent harmless from and against any and all loss, damage, tax, liability and expense that
may be incurred by the Escrow Agent arising out of or in connection with its acceptance or
appointment as Escrow Agent hereunder, including attorneys' fees and expenses of defending itself
against any claim or liability in connection with its performance hereunder except that the Escrow
Agent shall not be indemnified for any loss, damage, tax, liability or expense resulting from its own
negligence or willful misconduct. The Escrow Agent's right to indemnification shall survive its
resignation or removal and the termination of this Agreement.
The Escrow Agent shall have only those duties as are specifically provided herein, which
shall be deemed purely ministerial in nature, and shall under no circumstance be deemed a
fiduciary for any of the parties to this Agreement. The Escrow Agent shall neither be responsible
for, nor chargeable with, knowledge of the terms and conditions of any other agreement,
instrument or document between the other parties hereto, in connection herewith. This
Agreement sets forth all matters pertinent to the escrow contemplated hereunder, and no
additional obligations of the Escrow Agent shall be inferred from the terms of this Agreement or
any other Agreement. IN NO EVENT SHALL THE ESCROW AGENT BE LIABLE,
DIRECTLY OR INDIRECTLY, FOR ANY (i) DAMAGES OR EXPENSES ARISING OUT
OF THE SERVICES PROVIDED HEREUNDER, OTHER THAN DAMAGES WHICH
RESULT FROM THE ESCROW AGENT'S FAILURE TO ACT IN ACCORDANCE WITH
THE STANDARDS SET FORTH IN THIS AGREEMENT, OR (ii) SPECIAL OR
CONSEQUENTIAL DAMAGES, EVEN IF THE ESCROW AGENT HAS BEEN ADVISED
OF THE POSSIBILITY OF SUCH DAMAGES.
In the event that any escrow property shall be attached, garnished or levied.upon by any
court order, or the delivery thereof shall be stayed or enjoined by an order of a court, or any
order, judgment or decree shall be made or entered by any court order affecting the property
deposited under this Agreement, the Escrow Agent is hereby expressly authorized, in its sole
discretion, to obey and comply with all writs, orders or decrees so entered or issued, which it is
advised by legal counsel of its own choosing is binding upon it, whether with or without
jurisdiction, and in the event that the Escrow Agent obeys or complies with any such writ, order
or decree it shall not be liable to any of the parties hereto or to any other person, firm or
corporation, by reason of such compliance notwithstanding such writ, order or decree be
subsequently reversed, modified, annulled, set aside or vacated.
Any banking association or corporation into which the Escrow Agent may be merged,
converted or with which the Escrow Agent may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Escrow Agent shall be a party, or any
banking association or corporation to which all or substantially all of the corporate trust business
of the Escrow Agent shall be transferred, shall succeed to all the Escrow Agent's rights,
obligations and immunities hereunder without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary notwithstanding.
The Escrow Agent shall have the right, but not the obligation, to consult with counsel of
choice and shall not be liable for action taken or omitted to be taken by Escrow Agent either in
accordance with the advice of such counsel or in accordance with any opinion of counsel to the
-9-
Issuer addressed and delivered to the Escrow Agent.
The Escrow Agent have the right to perform any of its duties hereunder through agents,
attorneys, custodians or nominees.
7.03 Compensation.
(a) On the Escrow Funding Date, the City will pay the Escrow Agent, as a fee
for performing the services hereunder and for all expenses incurred or to be incurred by the Escrow
Agent in the administration of this Escrow Agreement, the sum of$1,600.00, in cash. This sum
does not include the cost of publication, printing costs or reasonable out-of-pocket expenses of the
Escrow Agent. If the Escrow Agent incurs any out-of-pocket expenses or is requested to perform
any extraordinary services hereunder, the City hereby agrees to reimburse the Escrow Agent for
such out-of-pocket expenses and to pay reasonable fees to the Escrow Agent for such extraordinary
services and to reimburse the Escrow Agent for all expenses incurred by the Escrow Agent in
performing such extraordinary services. It is expressly provided that the Escrow Agent shall look
only to the City for the reimbursement of such out-of-pocket expenses and for the payment of such
additional fees and reimbursement of such additional expenses. The Escrow Agent hereby agrees
that in no event shall it ever assert any claim or lien against the Escrow Fund for any fees for its
services, whether regular, additional or extraordinary, as Escrow Agent, or in any other capacity, or
for reimbursement for any of its expenses.
(b) J.P.Morgan Trust Company and The Bank of New York Trust Company,N.A.
each serve as a Paying Agent for one or more of the Refunded Obligations. By execution of the
Consent to Escrow Agreement attached hereto, J.P. Morgan Trust Company and The Bank of
New York Trust Company, N.A. each agree to continue to serve as Paying Agent for the life of
the Refunded Obligations for which it is now serving as Paying Agent, and they will serve as
Paying Agents for the Refunded Obligations for the compensation provided under the fee schedule
currently in effect and it will look to the City directly for payment of its fees; and, in the event of
nonpayment of such fees, the sole remedy of the Paying Agent shall be an action against the City
for recovery of the fees owing under the paying agency agreement for which it serves.
7.04 Successor Escrow Agents. If at any time the Escrow Agent or its legal successor or
successors should cease to be the Escrow Agent hereunder, a vacancy shall forthwith exist
hereunder in the office of the Escrow Agent. Any successor Escrow Agent appointed by the City
shall succeed, without further act, to all the rights, immunities,powers and trusts of the predecessor
Escrow Agent hereunder. Any successor Escrow Agent must be qualified under the laws of the
State of Texas to serve as an escrow agent and must be authorized to exercise corporate trust
powers. No resignation or removal of the Escrow Agent and no early termination of this
Agreement shall occur until a successor Escrow Agent has been appointed who is qualified to serve
as Escrow Agent hereunder and who has accepted such appointment. Upon the request of any such
successor Escrow Agent, the City shall execute any and all instruments in writing for more fully
and certainly vesting in and confirming to such successor Escrow Agent all such immunities,rights,
powers and duties. The Escrow Agent shall pay over to its successor Escrow Agent a proportional
part of the Escrow Agent's fee hereunder equal to the portion of such fee attributable to duties to be
-10-
performed after the date of succession.
ARTICLE VIII
MISCELLANEOUS
8.01 Notices. Any notice, authorization, request, or demand required or permitted to be
given hereunder shall be in writing and shall be deemed to have been duly given when mailed by
registered or certified mail,postage prepaid addressed as follows:
To the Escrow Agent:
JPMorgan Chase Bank
P.O. Box 2320,Dallas,
Texas 75221-2320
Attention: Issuer Administrative Services
To the City:
City of Beaumont,Texas
801 Main Street
Beaumont,TX 77701
ATTENTION: City Manager
The United States Post Office registered or certified mail receipt showing delivery of the
aforesaid shall be conclusive evidence of the date and fact of delivery. Any party hereto may
change the address to which notices are to be delivered by giving to the other parties not less than
ten days prior notice thereof.
8.02 Termination of Escrow Agent's Obligations. Upon the taking by the Escrow Agent
of all the actions as described herein, the Escrow Agent shall have no further obligations or
responsibilities hereunder to the City, the holders of the Refunded Obligations or to any other
person or persons in connection with this Escrow Agreement.
8.03 Binding Agreement. This Escrow Agreement shall be binding upon the City, and
the Escrow Agent and their respective successors and legal representatives, and shall inure solely to
the benefit of the holders of the Refunded Obligations, the City, the Escrow Agent and their
respective successors and legal representatives. This Escrow Agreement may not be modified
except with the prior consent of the holders of all of the Refunded Obligations.
8.04 Severability. In case any one or more of the provisions contained in this Escrow
Agreement shall for any reason be held to be invalid, illegal or unenforceable in any respect, such
invalidity, illegality or unenforceability shall not affect any other provisions of this Escrow
Agreement, but this Escrow Agreement shall be construed as if such invalid or illegal or
-11-
unenforceable provision had never been contained herein.
8.05 Governing Law. This Escrow Agreement shall be governed exclusively by the
provisions hereof and by the applicable laws of the State of Texas.
8.06 Time of Essence. Time shall be of the essence in the performance of obligations
from time to time imposed upon the Escrow Agent by this Escrow Agreement.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-12-
Executed as of November 1, 2004, but effective as set forth herein.
THE CITY OF BEAUMONT, TEXAS
ATTEST:
By: By: 42��Qna�
Title: Mayor Title: City Clerk
(SEAL)
.urv2�i;fit JPMORGAN CHASE BANK,as Escrow Agent
i A "u�
By'
h c R ,
L� NT Title: SSI T 6 I r !?
-13-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, J.P. MORGAN TRUST COMPANY, as
paying agent for one or more series of the Refunded Obligations (as defined in the foregoing
Escrow Agreement), hereby acknowledges and consents to provide for the full and timely payment
of the principal of and interest on such series of Refunded Obligations. J.P. MORGAN TRUST
COMPANY further consents to the management of the Escrow Fund by the Escrow Agent in
accordance with the terms and conditions of the Escrow Agreement and agrees to be bound by the
terms of the Escrow Agreement with respect to its obligations as a paying agent. J.P. MORGAN
TRUST COMPANY agrees to continue to serve as Paying Agent for which it is now serving as
Paying Agent, and it will serve as Paying Agent for the Refunded Obligations for the compensation
provided under the fee schedule currently in effect and it will look to the City directly for payment
of its fees; and, in the event of nonpayment of such fees, the sole remedy of the Paying Agent shall
be an action against the City for recovery of the fees owing under the paying agency agreement for
which it serves.
J.P. MORGAN TRUST COMPANY
By:
Name: y�Cn -L,,on, t lc-:cc-e--
Title: AggjS `kj%'IT y,,-rE PRESIDENT
-14-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, The Bank of New York Trust
Company, N.A., as paying agent for one or more series of the Refunded Obligations (as defined in
the foregoing Escrow Agreement), hereby acknowledges and consents to provide for the full and
timely payment of the principal of and interest on such series of Refunded Obligations. The Bank
of New York Trust Company, N.A. further consents to the management of the Escrow Fund by
the Escrow Agent in accordance with the terms and conditions of the Escrow Agreement and agrees
to be bound by the terms of the Escrow Agreement with respect to its obligations as a paying agent.
The Bank of New York Trust Company, N.A. agrees to continue to serve as Paying Agent for
which it is now serving as Paying Agent, and it will serve as Paying Agent for the Refunded
Obligations for the compensation provided under the fee schedule currently in effect and it will
look to the City directly for payment of its fees; and, in the event of nonpayment of such fees, the
sole remedy of the Paying Agent shall be an action against the City for recovery of the fees owing
under the paying agency agreement for which it serves.
The Bank of New York Trust, N.A.
Ti le: MTANT REAA�URFq
-15-
Section
6
Cash Flow and Yield Verification Report
City of Beaumont, Texas
December 2, 2004
INDEX
Letter
Exhibit A Schedule of Sources and Uses of Funds
Exhibit B Escrow Account Cash Flow
Exhibit B-1 Cash Receipts From and Yield on the SLGS
Purchased with Bond Proceeds
Exhibit B-2 Cash Receipt From the SLGS Purchased
with Debt Service Funds
Exhibit B-3 Debt Service Payment on the 1995 Certificates
Exhibit B-4 Debt Service Payments on the 1996 Certificates
Exhibit B-5 Debt Service Payments on the 1996 Bonds
Exhibit B-6 Debt Service Payments on the 1998 Certificates
Exhibit C Debt Service Payments and Yield on the Bonds
Exhibit C-1 Original Issue Premium on the Bonds
Exhibit D Multipurpose Allocation on the 1996 Certificates and 1996 Bonds
Appendix I Applicable schedules provided by RBC Dain Rauscher Inc.
Grant Thorntowila
Accountants and Business Advisors
Report of Independent Certified Public Accountants
On Applying Agreed-Upon Procedures
City of Beaumont
801 Main
Beaumont,Texas
Orgain,Bell&Tucker,L.L.P. JP Morgan Chase Bank
470 Orleans,Suite 400 2001 Bryan Street, 8th Floor
Beaumont,Texas Dallas,Texas
First Southwest Company Texas Attorney General's Office
325 North St. Paul Street, Suite 800 300 West 15th Street,Ninth Floor
Dallas,Texas Austin,Texas
RBC Dain Rauscher Inc. Financial Security Assurance Inc.
2711 North Haskell Avenue, Suite 2400 350 Park Avenue
Dallas,Texas New York,New York
$20,640,000
City of Beaumont,Texas
(A political subdivision of the State of Texas located within Jefferson County)
General Obligation Refunding Bonds, Series 2004
Dated November 1, 2004
We have performed the procedures described in this report, which were agreed to by the City of
Beaumont, Texas (the "City") and RBC Dain Rauscher Inc. (the "Financial Advisor"), to verify the
mathematical accuracy of certain computations contained in the schedules attached in Appendix I
provided by the Financial Advisor. The Financial Advisor is responsible for these schedules. These
procedures were performed solely to assist you in the issuance of the above-captioned bond issue
(the "Bonds") for the purpose of refunding portions of the City's outstanding Combination Tax and
Revenue Certificates of Obligation, Series 1995 (the "1995 Certificates"), Series 1996 (the "1996
Certificates"), Refunding Bonds, Series 1996 (the "1996 Bonds"), and Combination Tax and
Revenue Certificates of Obligation, Series 1998 (the "1998 Certificates") (collectively referred to as
the "Refunded Obligations") as summarized on the next page. This engagement was performed in
accordance with attestation standards established by the American Institute of Certified Public
Accountants. The sufficiency of these procedures is solely the responsibility of the addressees of
this report who are the specified parties. Consequently, we make no representation regarding the
sufficiency of the procedures described in this report either for the purpose for which this report has
been requested or for any other purpose.
500 US Bank Plaza North
200 South Sixth Street
Minneapolis,MN 55402
T 612.332.0001
F 612.332.8361
W www.grantthornton.com
Grant Thornton LLP
US Member of Grant Thornton International
Page 2
Principal Principal Maturities Redemption Redemption
Series Issued Dated Refunded Refunded Date Price
1995 3-1-06 to
Certs. $6,000,000 May 1,1995 $4,500,000 3-1-14 3-1-05 100%
1996 3-1-08 to
Certs. $16,000,000 January 1,1996 $5,055,000* 3-1-14 3-1-07 100%
1996 3-1-08 to
Bonds $16,205,000 January 1,1996 $2,355,000* 3-1-10 3-1-07 100%
1998 3-1-08 to
Certs. $15,000,000 April 1, 1998 $8,915,000* 3-1-17 3-1-08 100%
* Represents a portion of the principal amounts outstanding.
VERIFICATION OF ESCROW ACCOUNT CASH FLOW SUFFICIENCY
The Financial Advisor provided us with schedules (Appendix I) summarizing future escrow account
cash receipts and disbursements. These schedules indicate that there will be sufficient cash available
in the escrow account to pay the principal and interest on the Refunded Obligations assuming the
1995 Certificates will be redeemed on March 1, 2005 at 100 percent of par plus accrued interest, the
1996 Certificates and the 1996 Bonds will be redeemed on March 1, 2007 at 100 percent of par plus
accrued interest, and the 1998 Certificates maturing on and after March 1, 2009 will be redeemed on
March 1, 2008 at 100 percent of par plus accrued interest.
The attached Exhibit A (Schedule of Sources and Uses of Funds) was compiled based upon
information provided by the Financial Advisor.
As part of our engagement to recalculate the schedules attached as Appendix I we prepared
schedules attached hereto as Exhibits B through B-6 independently calculating future escrow
account cash receipts and disbursements and compared the information used in our calculations to
the information listed below contained in applicable pages of the following documents:
• Subscription confirmation, dated October 8, 2004, and Schedule of U.S. Treasury Securities
provided by the Financial Advisor used to acquire certain United States Treasury Securities -
State and Local Government Series (the "SLGS") insofar as the SLGS are described as to
the principal amounts, interest rates, maturity dates, issuance date and first interest payment
date; and
• Ordinances for the Refunded Obligations were provided by Orgain, Bell & Tucker, L.L.P.
insofar as the Refunded Obligations are described as to the maturity and interest payment
dates, principal amounts, interest rates and optional redemption dates and price. The
principal amounts refunded of the March 1, 2008 maturity of the 1998 Certificates
represents a portion of the principal amount outstanding. The principal amounts refunded
for the 1996 Certificates and the 1996 Bonds represent portions of the principal amounts
outstanding as shown on Exhibit D.
Page 3
In addition, we compared the interest rates for each maturity of the SLGS, as shown on the
Schedule of U.S. Treasury Securities, with the maximum allowable interest rates shown on the
Department of Treasury, Bureau of Public Debt, SLGS Table (Form PD 4262) for use on
October 8, 2004 and found that the interest rates were equal to the maximum allowable interest
rates for each maturity.
Our procedures, as summarized in Exhibits B through B-6, prove the mathematical accuracy of the
schedules provided by the Financial Advisor summarizing future escrow account cash receipts and
disbursements. The schedules provided by the Financial Advisor and those prepared by us reflect
that the anticipated receipts from the SLGS, together with an initial cash deposit of $1.58 to be
deposited into the escrow account on December 2, 2004, will be sufficient to pay, when due, the
principal and interest related to the Refunded Obligations assuming the 1995 Certificates will be
redeemed on March 1, 2005 at 100 percent of par plus accrued interest, the 1996 Certificates and the
1996 Bonds will be redeemed on March 1, 2007 at 100 percent of par plus accrued interest, and the
1998 Certificates maturing on and after March 1, 2009 will be redeemed on March 1, 2008 at 100
percent of par plus accrued interest.
VERIFICATION OF YIELDS
The Financial Advisor provided us with schedules (Appendix 1) which indicate that the yield on the
cash receipts from the SLGS purchased with Bond proceeds is less than the yield on the Bonds.
These schedules were prepared based on the assumed settlement date of December 2, 2004 using a
360-day year with interest compounded semi-annually. The term "yield", as used herein, means that
yield which, when used in computing the present value of all payments of principal and interest to
be paid or received on an obligation produces an amount equal to, in the case of the cash receipts
from the SLGS purchased with Bond proceeds, the purchase price, and in the case of the Bonds, the
issue price adjusted for the bond insurance premium of$68,216.37. In addition, we found that the
schedules provided by the Financial Advisor, which assume the redemption of the March 1, 2016
and March 1, 2017 maturities identified on Exhibits C and C-1 at par on March 1, 2014 plus accrued
interest, correctly treat those Bonds as yield-to-call Bonds as retired on the respective dates that for
each Bond produces the lowest yield for the issue that includes the Bonds. Those Bonds identified
as yield-to-call Bonds on the attached Exhibits C and C-1 are those Bonds that are subject to
optional redemption and that are issued at an issue price that exceeds the stated redemption price at
maturity of such Bonds by more than one-fourth of one percent multiplied by the product of the
stated redemption price at maturity of such Bonds and the number of complete years to the first
optional redemption date for the Bonds. We found that there are no other yield-to-call Bonds other
than those identified on the attached Exhibits C and C-1.
As part of our engagement to recalculate the schedules attached as Appendix I we prepared
schedules attached hereto as Exhibits B-1 and C independently calculating the yields on (i) the cash
receipts from the SLGS purchased with Bond proceeds calculated on Exhibit B-1, and (ii) the Bonds
using the Official Statement provided by the Financial Advisor insofar as the Bonds are described as
to the maturity and interest payment dates, dated date, principal amounts, interest rates, optional
redemption date and price, and issue price to the public. The results of our calculations, based on
the aforementioned assumptions, are summarized on the next page:
Page 4
Yield Exhibit
• Yield on the cash receipts from the SLGS
purchased with Bond Proceeds 2.812619% B-1
• Yield on the Bonds 3.495529% C
Our procedures, as summarized in Exhibits B-1 and C, prove the mathematical accuracy of the
schedules provided by the Financial Advisor summarizing the yields. The schedules provided by the
Financial Advisor and those prepared by us reflect that the yield on the cash receipts from the SLGS
purchased with Bond proceeds is less than the yield on the Bonds.
VERIFICATION OF MULTIPURPOSE ALLOCATION
The Financial Advisor provided us with schedules (Appendix I) allocating on a pro-rata basis the
new money portions of the 1996 Certificates and the 1996 Bonds. As part of our engagement we
independently calculated the multipurpose allocation of the 1996 Certificates and the 1996 Bonds
using assumptions and methodologies as provided by the Financial Advisor.
Our procedures, as summarized in Exhibit D, prove the mathematical accuracy of the schedules
provided by the Financial Advisor summarizing the multipurpose allocations of the 1996 Certificates
and the 1996 Bonds. The schedules provided by the Financial Advisor and those prepared by us
reflect that the portions of the 1996 Certificates and 1996 Bonds allocated to the new money
proceeds are as shown on Exhibit D.
We were not engaged to, and did not, perform an examination in accordance with attestation
standards established by the American Institute of Certified Public Accountants, the objective of
which would be the expression of an examination opinion on the items referred to above.
Accordingly we do not express such an opinion. Had we performed additional procedures, other
matters might have come to our attention that would have been reported to you.
This report is intended solely for the information and use of those to whom this letter is addressed
and is not intended to be and should not be used by anyone other than these specified parties.
Minneapolis, Minnesota
December 2, 2004
Exhibit A
City of Beaumont,Texas
SCHEDULE OF SOURCES AND USES OF FUNDS
December 2,2004
SOURCES:
Principal amount of the Bonds $205640,000.00
Original issue premium 1,410,027.15
Transfers from prior issue Debt Service Funds 367,000.00
Accrued interest 81,250.35
$22,498,277.50
USES:
Purchase price of the SLGS:
- Purchased with Bond proceeds $21,742,645.00
- Purchased with Debt Service Funds 366,999.00
Beginning cash deposit to the escrow account 1.58
Accrued interest 81,250.35
Underwriters' discount 118,680.00
Costs of issuance 118,000.00
Bond insurance premium 68,216.37
Contingency 2,485.20
$22,498,277.50
Exhibit B
City of Beaumont,Texas
ESCROW ACCOUNT CASH FLOW
Debt service
Cash receipts from SLGS: payments on
Purchased the Refunded
Purchased with with Debt Obligations
Bond proceeds Service Funds (Exhibits B-3 Cash
Dates (Exhibit B-1) (Exhibit B-2) through B-6) balance
Cash deposit on
December 2, 2004 $1.58
03-01-05 $4,668,053.90 $368,403.95 $5,036,457.50 1.93
09-01-05 414,519.84 414,520.00 1.77
03-01-06 414,520.16 414,520.00 1.93
09-01-06 414,519.57 414,520.00 1.50
03-01-07 7,824,519.75 7,824,520.00 1.25
09-01-07 225,675.75 225,675.00 2.00
03-01-08 9,140,674.00 9,140,675.00 1.00
$23,102,482.97 $368,403.95 $23,470,887.50
Exhibit B-1
City of Beaumont,Texas
CASH RECEIPTS FROM AND YIELD ON THE SLGS
PURCHASED WITH BOND PROCEEDS
Cash receipts Present value on
from SLGS December 2, 2004
Receipt Interest purchased with using a yield of
date Principal rate Interest Bond proceeds 2.812619%
03-01-05 $4,532,697 1.570% $135,356.90 $4,668,053.90 $4,635,932.12
09-01-05 171,897 2.050% 242,622.84 414,519.84 405,958.42
03-01-06 174,533 2.210% 239,987.16 414,520.16 400,328.87
09-01-06 176,461 2.440% 238,058.57 414,519.57 394,776.52
03-01-07 7,588,614 2.670% 235,905.75 7,824,519.75 7,348,504.93
09-01-07 91,078 2.830% 134,597.75 225,675.75 209,007.19
03-01-08 9,007,365 2.960% 133,309.00 9,140,674.00 8,348,136.96
$21,742,645 $1,359,837.97 $23,102,482.97 $21,742,645.00
Purchase price of the SLGS purchased with Bond proceeds $21,742,645.00
The sum of the present values of the cash receipts from the SLGS purchased with Bond
proceeds on December 2, 2004, using a yield of 2.812619%, is equal to the purchase price
of the SLGS purchased with Bond proceeds.
Exhibit B-2
City of Beaumont,Texas
CASH RECEIPT FROM THE SLGS PURCHASED
WITH DEBT SERVICE FUNDS
Cash receipt
from SLGS
purchased
Receipt Interest with Debt
date Principal rate Interest Service Funds
03-01-05 $366,999 1.570% $1,404.95 $368,403.95
Exhibit B-3
City of Beaumont,Texas
DEBT SERVICE PAYMENT ON THE 1995 CERTIFICATES
Interest Debt service
Date Principal rate Interest payment
03-01-05 $4,500,000 (1) $121,937.50 $4,621,937.50
(1) Actual maturity dates, principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-06 $500,000 5.200%
03-01-07 500,000 5.300%
03-01-08 500,000 5.400%
03-01-09 500,000 5.500%
03-01-10 500,000 5.600%
03-01-11 500,000 5.625%
03-01-12 500,000 5.700%
03-01-13 500,000 5.750%
03-01-14 500,000 4.700%
$4,500,000
Exhibit B-4
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1996 CERTIFICATES
Interest Debt service
Date Principal rate Interest payments
03-01-05 $129,187.50 $129,187.50
09-01-05 129,187.50 129,187.50
03-01-06 129,187.50 129,187.50
09-01-06 129,187.50 129,187.50
03-01-07 $5,055,000 (1) 129,187.50 5,184,187.50
$5,055,000 $645,937.50 $5,700,937.50
(1) Actual maturity dates, principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $590,000 * 5.000%
03-01-09 610,000 * 5.000%
03-01-10 680,000 * 5.000%
03-01-11 725,000 * 5.100%
03-01-12 775,000 * 5.200%
03-01-13 825,000 * 5.200%
03-01-14 850,000 * 5.200%
$5,055,000
* Represents portions of the principal amounts outstanding as shown on Exhibit D.
Exhibit B-5
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1996 BONDS
Interest Debt service
Date Principal rate Interest payments
03-01-05 $59,657.50 $59,657.50
09-01-05 59,657.50 59,657.50
03-01-06 59,657.50 59,657.50
09-01-06 59,657.50 59,657.50
03-01-07 $2,355,000 (1) 59,657.50 2,414,657.50
$2,355,000 $298,287.50 $2,653,287.50
(1) Actual maturity dates,principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $790,000 * 5.000%
03-01-09 780,000 * 5.100%
03-01-10 785,000 * 5.100%
$2,355,000
* Represents portions of the principal amounts outstanding as shown on Exhibit D.
Exhibit B-6
City of Beaumont,Texas
DEBT SERVICE PAYMENTS ON THE 1998 CERTIFICATES
Interest Debt service
Date Principal rate Interest payments
03-01-05 $225,675.00 $225,675.00
09-01-05 225,675.00 225,675.00
03-01-06 225,675.00 225,675.00
09-01-06 225,675.00 225,675.00
03-01-07 225,675.00 225,675.00
09-01-07 225,675.00 225,675.00
03-01-08 $8,915,000 (1) 225,675.00 9,140,675.00
$8,915,000 $1,579,725.00 $10,494,725.00
(1) Actual maturity dates,principal amounts and interest rates are as follows:
Maturity Principal Interest
date amount rate
03-01-08 $40,000 * 6.500%
03-01-09 500,000 6.500%
03-01-10 500,000 4.700%
03-01-11 500,000 4.800%
03-01-12 500,000 5.000%
03-01-13 500,000 5.000%
03-01-14 360,000 5.000%
03-01-15 1,900,000 5.000%
1 03-01-16 2,005,000 5.000%
03-01-17 2,110,000 5.000%
$8,915,000
* Represents a portion of the principal amount outstanding.
Exhibit C
City of Beaumont,Texas
DEBT SERVICE PAYMENTS AND YIELD ON THE BONDS
Present value on
$20,640,000 issue dated November 1,2004 (1) December 2,2004
Interest Total debt Adjusted using a yield of
Date Principal rate Interest service debt service 3.495529%
03-01-05 $314,517.50 $314,517.50 $314,517.50 $311,834.51
09-01-05 471,776.25 471,776.25 471,776.25 459,717.00
03-01-06 $220,000 3.000% 471,776.25 691,776.25 691,776.25 662,514.31
09-01-06 468,476.25 468,476.25 468,476.25 440,953.01
03-01-07 200,000 3.000% 468,476.25 668,476.25 668,476.25 618,394.82
09-01-07 465,476.25 465,476.25 465,476.25 423,206.68
03-01-08 2,000,000 (2) 465,476.25 2,465,476.25 2,465,476.25 2,203,083.35
09-01-08 425,476.25 425,476.25 425,476.25 373,663.39
03-01-09 2,455,000 5.000% 425,476.25 2,880,476.25 2,880,476.25 2,486,249.17
09-01-09 364,101.25 364,101.25 364,101.25 308,871.36
03-01-10 2,525,000 5.000% 364,101.25 2,889,101.25 2,889,101.25 2,408,759.06
09-01-10 300,976.25 300,976.25 300,976.25 246,625.48
03-01-11 1,790,000 5.000% 300,976.25 2,090,976.25 2,090,976.25 1,683,952.92
09-01-11 256,226.25 256,226.25 256,226.25 202,805.43
03-01-12 1,835,000 5.000% 256,226.25 2,091,226.25 2,091,226.25 1,626,792.32
09-01-12 210,351.25 210,351.25 210,351.25 160,824.17
03-01-13 1,875,000 3.750% 210,351.25 2,085,351.25 2,085,351.25 1,566,969.54
09-01-13 175,195.00 175,195.00 175,195.00 129,383.28
03-01-14 1,735,000 (2) 175,195.00 1,910,195.00 6,015,195.00 4,365,97550
09-01-14 143,381.25 143,381.25 35,625.00 25,413.33
03-01-15 1,900,000 3.750% 143,381.25 2,043,381.25 1,935,625.00 1,357,072.51
09-01-15 107,756.25 107,756.25
03-01-16 2,000,000 5.250% 107,756.25 2,107,756.25
09-01-16 55,256.25 55,256.25
03-01-17 2,105,000 5.250% 55,256.25 2,160,256.25
$20,640,000 $7,203,415.00 $27,843,415.00 $27,301,877.50 $22,063,061.13
The present value of the future payments is equal to:
Principal amount of the Bonds $20,640,000.00
Accrued interest 81,250.35
Original issue premium 1,410,027.15
Bond insurance premium {68,216.37)
$22,063,061.13
The sum of the present values of the adjusted debt service payments of the Bonds on December 2,2004,using
a yield of 3.495529%,is equal to the issue price of the Bonds adjusted for the bond insurance premium.
(1) Assumes that the March 1,2016 and March 1,2017 maturities are called on March 1,2014 at 100 percent
of par plus accrued interest.
(2) Actual principal amounts and interest rates are shown on Exhibit C-1.
Exhibit C-1
City of Beaumont,Texas
ORIGINAL ISSUE PREMIUM ON THE BONDS
Initial
public Original
Maturity Interest offering issue
date Principal rate Yield price premium
03-01-06 $220,000 3.000% 1.940% 101.298% $2,855.60
03-01-07 200,000 3.000% 2.130% 101.897% 3,794.00
03-01-08 1,000,000 5.000% 2.460% 107.876% 78,760.00
03-01-08 1,000,000 3.000% 2.460% 101.673% 16,730.00
03-01-09 2,455,000 5.000% 2.770% 108.873% 217,832.15
03-01-10 2,525,000 5.000% 3.030% 109.486% 239,521.50
03-01-11 1,790,000 5.000% 3.220% 109.995% 178,910.50
03-01-12 1,835,000 5.000% 3.390% 110.263% 188,326.05
03-01-13 1,875,000 3.750% 3.540% 101.486% 27,862.50
03-01-14 1,435,000 3.650% 3.650% 100.000%
03-01-14 300,000 3.750% 3.650% 100.774% 2,322.00
03-01-15 1,900,000 3.750% 3.750% 100.000%
03-01-16 2,000,000 5.250% 3.780% 111.376% (1) (2) 227,520.00
03-01-17 2,105,000 5.250% 3.860% 110.717% (1) (2) 225,592.85
$20,640,000 $1,410,027.15
(1) Maturities were priced to call on March 1, 2014 at 100 percent of par.
(2) Represents the yield-to-call Bonds included for purposes of computing yield on the Bonds.
Exhibit D
Page 1 of 2
City of Beaumont,Texas
MULTIPURPOSE ALLOCATION ON THE 1996 CERTIFICATES AND 1996 BONDS
1990 Escrow
Present value on
Other funds Adjusted February 22, 1996
Escrow allocated to Allocated escrow using a yield of
Date requirements requirement percentage requirements 5.08642%
03-01-96 $86,295.00 $42,498.84 17.7078% $43,796.16 $43,741.20
09-01-96 86,295.00 0.00 17.7078% 86,295.00 84,049.16
03-01-97 671,295.00 0.00 46.3817% 671,295.00 637,608.72
09-01-97 66,990.00 0.00 14.7721% 66,990.00 62,050.30
03-01-98 696,990.00 0.00 46.9831% 696,990.00 629,583.83
09-01-98 46,200.00 0.00 11.0738% 46,200.00 40,696.97
03-01-99 721,200.00 0.00 47.5349% 721,200.00 619,539.39
09-01-99 23,925.00 0.00 6.3217% 23,925.00 20,042.79
03-01-00 748,925.00 0.00 47.4467% 748,925.00 611,839.79
$3,148,115.00 $42,498.84 $3,105,616.16 $2,749,152.16
1992 Escrow
Present value on
Other funds Adjusted February 22, 1996
Escrow allocated to Allocated escrow using a yield of
Date requirements requirement percentage requirements 5.08642%
03-01-96 $401,031.25 $197,501.16 82.2922% $203,530.09 $203,274.68
09-01-96 401,031.25 0.00 82.2922% 401,031.25 390,594.35
03-01-97 776,031.25 0.00 53.6183% 776,031.25 737,089.20
09-01-97 386,500.00 0.00 85.2279% 386,500.00 358,000.33
03-01-98 786,500.00 0.00 53.0169% 786,500.00 710,437.29
09-01-98 371,000.00 0.00 88.9262% 371,000.00 326,809.01
03-01-99 796,000.00 0.00 52.4651% 796,000.00 683,795.55
09-01-99 354,531.25 0.00 93.6783% 354,531.25 297,002.99
03-01-00 829,531.25 0.00 52.5533% 829,531.25 677,691.66
09-01-00 336,125.00 0.00 100.0000% 336,125.00 267,789.35
03-01-01 836,125.00 0.00 100.0000% 836,125.00 649,616.10
09-01-01 316,750.00 0.00 100.0000% 316,750.00 239,991.18
03-01-02 10,191,750.00 0.00 100.0000% 10,191,750.00 7,530,442.83
$16,782,906.25 $197,501.16 $16,585,405.09 $13,072,534.51
Exhibit D '
Page 2 of 2
City of Beaumont,Texas
MULTIPURPOSE ALLOCATION ON THE 1996 CERTIFICATES AND 1996 BONDS
Present value Percent of Percent
requirements total refundable
Refunding $15,821,686.67 50.042995% 0.000000%
New Money 15,794,500.00 49.957005% 49.957005%
$31,616,186.67 100.000000% 49.957005%
Series 1996 Certificates
Principal
Date issued 49.957005% Refundable
03-01-08 $1,175,000.00 $586,994.81 $590,000.00
03-01-09 1,215,000.00 606,977.61 610,000.00
03-01-10 1,355,000.00 676,917.42 680,000.00
03-01-11 1,450,000.00 724,376.57 725,000.00
03-01-12 1,545,000.00 771,835.73 775,000.00
03-01-13 1,645,000.00 821,792.73 825,000.00
03-01-14 1,700,000.00 849,269.09 850,000.00
$10,085,000.00 $5,038,163.97 $5,055,000.00
Series 1996 Bonds
Principal
Date issued 49.957005% Refundable
03-01-08 $1,580,000.00 $789,320.68 $790,000.00
03-01-09 1,560,000.00 779,329.28 780,000.00
03-01-10 1,570,000.00 784,324.98 785,000.00
$4,710,000.00 $2,352,974.94 $2,355,000.00
APPENDIX I
Applicable schedules provided by
RBC Dain Rauscher Inc.
City of Beaumont, General Obligation Debt
Sources&Uses Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Sources of Funds:
Principal Amount of Current Interest Bonds(CIBs) 20,640,000.00
CIB Premium 1,410,027.15
Transfer from Debt Service Fund 367,000.00
Accrued Interest 81,250.35
Total SOURCES of Funds $22,498,277.50
Uses of Funds:
SLG Escrow Cost 22,109,645.58
Accrued Interest Deposit to D/S Fund 81,250.35
Issuance Expenses: ($304,896.37)
Underwriter's Discount 118,680.00
Rating Agency 30,000.00
Insurance 68,216.37
Financial Advisor Fee 35,000.00
Bond Counsel 25,000.00
c
Trustee/Escrow Agent 5,000.00
Printing 10,000.00
Miscellaneous 5,000.00
CPA/Accountant 8,000.00
Rounding Amount 2,485.20
Total USES of Funds $22,498,277,50
Miscellaneous Bond Issuance Information:
Delivery Date: 12/02/2004
Principal Amount of Bonds Being Refunded 20,825,000.00
Principal Amount of the Refunding Bonds 20,640,000.00
Proceeds of"The new Bonds" 22,050 027.15
Rate/Yield on the Refunded Bonds 5.33999579%
"All Costs Included"TIC on the New Issue is 3.75853501%
Federal Arbitrage Yield on the New Issue is 3.49552934%
Yield on Escrow 2.81261859%
Total Debt Service Savings 810,337.85
Present Value Savings 3.75853501% 749,657.89
Total Debt Service Savings as a Percent of
Total Debt Service of Refunded Bonds 2.80010982%
Present Value Savings as a Percent of
Principal Amount of Bonds Being Refunded 3.59979782%
BEAUMONT CITY.RUN2004REF NEW2004REF NEW2004REF2 AGGREFUND Prepared by.RBC Dain Rauscher--Houston,Texas 1110212004 @ 12.15 v7.03
Page-2
City of Beaumont,General Obligation Debt
Escrow Sufficiency&Balance Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Escrow Settlement Date Is 12/02/2004
This is a birfucated escrow--Cost of"Early"escrow is$366,999.00
Proceeds from Less Amts to Plus Maturing Adjusted Proceeds from
Original be Invested Amts Invested Proceeds from Present Value 'Other' Old D/S Escrow Escrow
Dates ResEse ed in 0%SLGs in 0%SLGs Rstrct'd Esc @ 2.81261859% Investments Requirement New Balance Old Balance
12/02/2004 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.58 1.58
03/01/2005 5,036,457.85 0.00 0.00 4,668,053.90 4,635,932.12 368,403.95 5,036,457.50 1.93 1.93
09/0112005 414,519.84 0.00 0.00 414,519.84 405,958.42 0.00 414,520.00 1.77 1.77
03/01/2006 414,520.16 0.00 0.00 414,520.16 400,328.87 0.00 414,520.00 1.93 1.93
09/01/2006 414,519.57 0.00 0.00 414,519.57 394,776.52 0.00 414,520.00 1.50 1.50
03/01/2007 7,824,519.75 0.00 0.00 7,824,519.75 7,348,504.93 0.00 7,824,520.00 1.25 1.25
09/01/2007 225,675.75 0.00 0.00 225,675.75 209,007.19 0.00 225,675.00 2.00 2.00
03/01/2008 9,140,674.00 0.00 0.00 9,140,674.00 8,348,136.96 0.00 9,140,675.00 1.00 1.00
Totals $23,470,886.92 $0.00 $0.00 $23,102,482.97 $21,742,645.00 $368,403.95 $23,470,887.50
Cost of"Late"Escrow SLG Securities $21,742,645.00 Escrow Arbitrage YLD after Reinvestment in 0%SLGs=2.81261859%
Cost of"Early"Escrow SLG Securities $366,999.00
Cost of'Other'Restricted Investments $0.00
Escrow Starting Balance $1.58
Total Escrow Cost... $22,109,645.58 SLG Rates Were Taken From SLG Table Dated 1010812004
r
{
BEAUMONT CITY:RUN2004REFAGGREFUND Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:15 v7.03
Page-10
City of Beaumont,General Obligation Debt
U. S.Treasury SLG Investments
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Escrow Settlement Date Is 12/02/2004
Payment SLG SLG Rates Total Receipts PV'd SLG Rates
Dates Principal Subscribed Interest SLG Receipts 2.81261859% From Table
03/01/2005 4,899,696 1.570000 136,761.85 5,036,457.85 5,001,801.01 1.570000
09/01/2005 171,897 2.050000 242,622.84 414,519.84 405,958.42 2.050000
03/01/2006 174,533 2.210000 239,987.16 414,520.16 400,328.87 2.210000
09/01/2006 176,461 2.440000 238,058.57 414,519.57 394,776.52 2.440000
03101/2007 7,588,614 2.670000 235,905.75 7,824,519.75 7,348,504.93 2.670000
09/01/2007 91,078 2.830000 134,597.75 225,675.75 209,007.19 2.830000
03/01/2008 9,007,365 2.960000 133,309.00 9,140,674.00 8,348,136.96 2.960000
Totals $22,109,644 Y$1,361,242.92 $23,470,886.92 $22,108,513.89 a
Early(Bifurcated)Escrow
Payment SLG SLG Rates Total SLG Rates
Dates Principal Subscribed Interest SLG Receipts From Table
03/01/2005 366,999 1.570000 1,404.95 368,403.95 0.00 1.570000
Totals $366,999 $1,404.95 $368,403.95 $0.00
7
SLG Rates were taken from a SLG table dated 10/0812004
r,
BEAUMONT CITY:RUN2004REF AGGREFUND Prepared by:RBC Dain Rauscher—Houston,Texas 1110212004 @ 12:15 v7.03
Page-11
City of Beaumont,General Obligation Debt
Aggregation Spreadsheet Report
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Data are Principal Amounts Data are to Maturity
FY 10/01
Dates Totals OLD1995R OLD1996R OLD1996REFR OLD1998R
2005 0.00
2006 500,000.00 500,000.00
2007 500,000.00 500,000.00
2008 1,920,000.00 500,000.00 590,000.00 790,000.00 40,000.00
2009 2,390,000.00 500 000.00 610 000.00 780,000.00 500 000.00
2010 2,465,000.00 500,000.00 680,000.00 785,000.00 500,000.00
2011 1,725,000.00 500,000.00 725,000.00 500,000.00
2012 1,775,000.00 500,000.00 775,000.00 500,000.00
2013 1,825,000.00 500,000.00 825,000.00 500,000.00
2014 1710,000.00 500,000.00 850,000.00 360,000.00
2015 1,900,000.00 1,900,000.00
2016 2,005,000.00 2,005,000.00
2017 2,110,000.00 2,110,000.00
2018 0.00
Totals $20 825 000.00 4 500 000.00 $5 055 000.00 $2 355 000.00 $8,91 000.00
Component Face Amt ----Title---- From To
OLD1995R $4,500,000.00 Combination Tax&Revenue CO,Series 1995
OLD1996R $5,055,000.00 Series 1996 Dated 1/111996 Bonds to Refund
OLD1996REFR $2,355,000.00 Refunding Bonds,Series 1996
OLD1998R $8,915,000.00 Series 1998 Bonds to Refund
BEAUMONT CITY:AGGREFUND Prepared by.RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:16 v7.03
Page-12
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Combination Tax S Revenue CO,Series 1995 Delivery Date
09/01/2004
To Be Refunded
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - 6.400 6.400000 100.000000 121,937.50 121,937.50 - 7621,937.50
09/01/2005 - - - - - 121,937.50 121,937.50 243,875.00 -
03/01/2006 - 500,000.00 - 500,000.00 5.200 5.200000 100.000000 121,937.50 621,937.50 -
09/01/2006 - - - - - - 108,937.50 108,937.50 730,875.00
03/01/2007 - 500,000.00 - 500,000.00 5.300 5.300000 100.000000 108,937.50 608,937.50 - -
09/01/2007 - - - - - - 95,687.50 95,687.50 704,625.00
03/01/2008 - 500,000.00 . 500,000.00 5.400 5.400000 100.000000 95,687.50 595,687.50 -
09/01/2008 - - - - - - 82,187.50 82,187.50 677,875.00
03/01/2009 - 500,000.00 - 500,000.00 5.500 5.500000 100.000000 82,187.50 582,187.50 -
09101/2009 - - - - - - 68,437.50 68,437.50 650,625.00
03/01/2010 - 500,000.00 ' 500,000.00 5.600 5.600000 100.000000 68,437.50 568,437.50 -
09/01/2010 - - - - 54,437.50 54,437.50 622,875.00
03/01/2011 - 500,000.00 - 500,000.00 5.625 5.625000 100.000000 54,437.50 554,437.50 -
09/01/2011 - - - - - 40,375.00 40,375.00 594,812.50
03/01/2012 - 500,000.00 " 500,000.00 5.700 5.700000 100.000000 40,375.00 540,375.00
09/01/2012 - - - - - - 26,125.00 26,125.00 566,500.00
03/0112013 - 500,000.00 ` 500,000.00 5.750 5.750000 100.000000 26,125.00 526,125.00 -
09/01/2013 - - - - - - 11,750.00 11,750.00 537,875.00
03/01/2014 500,000.00 ' 500,000.00 4.700 4.700000 100.000000 11,750.00 511,750.00 511,750.00
Total - 4,500,000.00 4,500,000.00 1,341,687.50 5,841,687.50 5,841,687.50 4,621,937.50
Acc Int
rand Totals 4,500,000.00 4 500 000.00 1,341,687.50 5 841 687.50 5,841,687.50 4 621,937.50 r
-Bonds callable... 03/01/2005 @ 100.000
TIC(Incl.all expenses)....5.42630359% Average Coupon.......5.42095960% Net Eff.Int.Rate(Texas Vernon's)= 5.420960%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.42630359% Average Life(yrs)... 5.50 IRS Form 8038-G NIC =5.420960%(with Adjstmnt of$0.00).
Bond Years.................. 24,750.00 WAM rs)............. 5.500000 NIC= 5.420960% with Adjstmnt of$0.00).
BEAUMONT CITY:OLD1995R Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:16 v7.03
Page-13
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Series 1996 Dated 1/1/1996 Bonds to Refund Delivery Date=
09/01/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - 5.500 5.500000 100.000000 129,187.50 129,187.50 - 129,187.50
09/01/2005 - - - - - - 129,187.50 129,187.50 258,375.00 129,187.50
03/01/2006 - - - 5.500 5.500000 100.000000 129,187.50 129,187.50 - 129,187.50
09/01/2006 - - - - - - 129,187.50 129,187.50 258,375.00 129,187.50
03101/2007 - 5.500 5.500000 100.000000 129,187.50 129,187.50 5,184,187.50
09/01/2007 - - - - - - 129,187.50 129,187.50 258,375.00
03/01/2008 - 590,000.00 * 590,000.00 5.000 5.000000 100.000000 129,187.50 719,187.50 -
09/01/2008 - - - - - - 114,437.50 114,437.50 833,625.00
03/01/2009 - 610,000.00 * 610,000.00 5.000 5.000000 100.000000 114,437.50 724,437.50 -
09/01/2009 - 99,187.50 99,187.50 823,625.00
03101/2010 - 680,000.00 * 680,000.00 5.000 5.000000 100.000000 99,187.50 779,187.50 -
09/0112010 - - - - - - 82,187.50 82,187.50 861,375.00
03/01/2011 - 725,000.00 * 725,000.00 5.100 51100000 100.000000 82,187.50 807,187.50 -
09/01/2011 - - - - - - 63,700.00 63,700.00 870,887.50 -
03/01/2012 - 775,000.00 * 775,000.00 5.200 5.200000 100.000000 63,700.00 838,700.00 - k
09/01/2012 - - - - - - 43,550.00 43,550.00 882,250.00 -
03/01/2013 - 825,000.00 * 825,000.00 5.200 5.200000 100.000000 43,550.00 868,550.00
09/01/2013 - - - - 22,100.00 22,100.00 890,650.00
03/01/2014 850,000.00 * 850,000.00 5.200 5.200000 100.000000 22,100.00 872,100.00 872,100.00
Total - 5,055,000.00 5,055,000.00 1,754,637.50 6,809,637.50 6,809,637.50 5,700,937.50
Acc int - -
rand Totals 5,055,000.00 5 055 000.00 1,754,637.50 6 809 637.50 6,809,637.50 5 700 937.50
*-Bonds callable... 03/01/2007 @ 100.000
TIC(Incl.all expenses)....5.13266346% Average Coupon.......5.13615075% Net Eff.Int.Rate(Texas Vernon's)= 5.136151%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.13266346% Average Life(yrs)... 6.76 IRS Form 8038-G NIC =5.136151%(with Adjstmnt of$0.00).
Bond Years.................. 34,162.50 WAM rs)............. 6.758160 NIC= 5.136151% with Adjstmnt of$0.00).
a
k
t
BEAt1MONT CITY:OLD1996R Prepared by:RBC Da1n Rauscher--Houston, Texas 1110212004 @ 12:16 v7.03
Page-14
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Refunding Bonds Series 1996 Delivery Date=09/01/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - 59,657.50 59,657.50 - 59,657.50
09/01/2005 - - - - - 59,657.50 59,657.50 119,315.00 59,657.50
03/01/2006 - - 4.750 4.750000 100.000000 59,657.50 59,657.50 - 59,657.50
09/01/2006 - - - - - 59,657.50 59,657.50 119,315.00 59,657.50
03/01/2007 - - - 4.900 4.900000 100.000000 59,657.50 59,657.50 - 2,414,657.50
09/01/2007 - - - - - - 59,657.50 59,657.50 119,315.00
03/01/2008 - 790,000.00 ` 790,000.00 5.000 5.000000 100.000000 59,657.50 849,657.50 - -
09/01/2008 - - - - - - 39,907.50 39,907.50 889,565.00
03/01/2009 - 780,000.00 ' 780,000.00 5.100 5.100000 100.000000 39,907.50 819,907.50 -
09/01/2009 20,017.50 20,017.50 839 925.00 -
03/01/2010 - 785,000.00 ` 785,000.00 5.100 5.100000 100.000000 20,017.50 805,017.50 805,017.50 - I
Total - 2,355,000.00 2,355,000.00 537,452.50 2,892,452.50 2,892,452.50 2,653,287.50
Acc Int - - - - - -
rand Totals 2,355,000.00 2 355 000.00 537 452.50 2,892 452.50 2,892,452.50 2 653 287.50
"-Bonds callable... 03/01/2007 @ 100.000
TIC(incl.all expenses)....5.07316912% Average Coupon.......5.07389662% Net Eff.Int.Rate(Texas Vernon's)= 5.073897%(with Adjstmnt of$0.00). I
TIC(Arbitrage TIC).........5.07316912% Average Life(yrs)... 4.50 IRS Form 8038-G NIC =5.073897%(with Adjstmnt of$0.00).
Bond Years.................. 10,592.50 WAM rs)............. 4.497877 NIC= 5.073897% with Adjstmnt of$0.00).
t
BEAUMONT CITY:OLD1996REFR Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:16 v7.03
Page-15
City of Beaumont, General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=09/01/2004 Series 1998 Bonds to Refund Delivery Date=09/01/2004
Term Bond I Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03101/2005 - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00 .
09/01/2005 - - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03/01/2006 - - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00
09/01/2006 - - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03101/2007 - - 6.500 6.500000 100.000000 225,675.00 225,675.00 - 225,675.00
09/01/2007 - - - - - 225,675.00 225,675.00 451,350.00 225,675.00
03/01/2008 - 40,000.00 40,000.00 6.500 6.500000 100.000000 225,675.00 265,675.00 - 91140,675.00
09/01/2008 - - - - - - 224,375.00 224,375.00 490,050.00
03/01/2009 - 500,000.00 * 500,000.00 6.500 6.500000 100.000000 224,375.00 724,375.00 - -
_09/0112009 - - 208,125.00 208,125.00 932,500.00
03/01/2010 - 500,000.00 * 500,000.00 4.700 4.700000 100.000000 208,125.00 708,125.00 -
09/01/2010 - - - - - - 196,375.00 196,375.00 904,500.00 - z
03/01/2011 - 500,000.00 * 500,000.00 4.800 4.800000 100.000000 196,375.00 696,375.00 - t
09/01/2011 - - - - - - 184,375.00 184,375.00 880,750.00
03/01/2012 500,000.00 * 500,000.00 5.000 5.000000 100.000000 184,375.00 684,375.00 -
09101/2012 - - - - - - 171,875.00 171,875.00 856,250.00
03/01/2013 - 500,000.00 * 500,000.00 5.000 5.000000 100.000000 171,875.00 671,875.00 -
09/01/2013 - - - - - - 159,375.00 159,375.00 831,250.00 -
03/0112014 - 360,000.00 * 360,000.00 5.000 5.000000 100.000000 159,375.00 519,375.00 -
09/01/2014 - - - - 150,375.00 150,375.00 669,750.00 -
03/01/2015 - 1,900,000.00 * 1,900,000.00 5.000 5.000000 100.000000 150,375.00 2,050,375.00 - -
09/01/2015 - - - - - - 102,875.00 102,875.00 2,153,250.00
03/01/2016 - 2,005,000.00 * 2,005,000.00 5.000 5.000000 100.000000 102,875.00 2,107,875.00
09/01/2016 - - - - - 52,750.00 52,750.00 2,160,625.00 _ p
_03/01/2017 2,110,000.00 * 2,110,000.00 5.000 5.000000 100.000000 52,750.00 2,162750.00 §
09/01/2017 - - - - - - - - 2,162,750.00
03/01/2018 - - 4.500 4.500000 100.000000 - -
Total - 8,915,000.00 8,915,000.00 4,480,725.00 13,395,725.00 13,395,725.00 10,494,725.00
Acc int - - - - -
rand Totals 8,915,000.00 8 915 000.00 4,480,725.00 13 395 725.00 13 395 725.00 10 494 725.00
*-Bonds callable... 03/01/2008 @ 100.000
TIC(incl.all expenses)....5.02794453% Average Coupon.......5.02365670% Net Eff.Int.Rate(Texas Vernon's)= 5.023657%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........5.02794453% Average Life(yrs)... 10.00 IRS Form 8038-G NIC =5.023657%(with Adjstmnt of$0.00).
Bond Years.................. 89,192.50 WAM rs)............. 10.004767 NIC= 5.023657% with Adjstmnt of$0.00).
BEAUMONT CITY:OLD1998R Prepared by:RBC Dain Rauscher-Houston,Texas 1110212004 @ 12:16 v7.03
Page-16
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=11/01/2004 Refunding Bonds Series 2004 Delivery Date=12/02/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - - 300,767.50 300,767.50 - 300,767.50
09/01/2005 - - - - - - 451,151.25 451,151.25 751,918.75 451,151.25
03/0112006 - 220,000.00 222,855.60 3.000 1.940000 101.298000 451,151.25 671,151.25 - 671,151.25
09/01/2006 - - - - - 447,851.25 447,851.25 1,119,002.50 447,851.25
03/01/2007 - 200,000.00 203,794.00 3.000 2.130000 101.897000 447,851.25 647,851.25 647,851.25
09/01/2007 - - - - - 444,851.25 444,851.25 1,092,702.50 444,851.25
03/01/2008 - 1,000,000.00 1,078,760.00 5.000 2.460000 107.876000 444,851.25 1,444,851.25 - 1,444,851.25
09/01/2008 - - - - - - 419,851.25 419,851.25 1,864,702.50 419,851.25
03/01/2009 - 2,455,000.00 2,672,832.15 5.000 2.770000 108.873000 419,851.25 2,874,851.25 - 2,874,851.25
09/01/2009 - - - - 358 476.25 358 476.25 3,233,327.50 358 476.25
03/01/2010 - 2,525,000.00 2,764,521.50 5.000 3.030000 109.486000 358,476.25 2,883,476.25 - 2,883,476.25
09/01/2010 - - - - - 295,351.25 295,351.25 3,178,827.50 295,351.25
03/01/2011 - 1,790,000.00 1,968,910.50 5.000 3.220000 109.995000 295,351.25 2,085,351.25 - 2,085,351.25
09/01/2011 - - - - - - 250,601.25 250,601.25 2,335,952.50 250,601.25
03/01/2012 - 1,835,000.00 2,023,326.05 5.000 3.390000 110.263000 250,601.25 2,085,601.25 - 2,085,601.25
09/01/2012 - - - - - - 204,726.25 204,726.25 2,290,327.50 204,726.25 .
03101/2013 - 1,875,000.00 1,902,862.50 3.750 3.540000 101.486000 204,726.25 2,079,726.25 - 2,079,726.25
09/01/2013 - - - - - - 169,570.00 169,570.00 2,249,296.25 169,570.00
03/01/2014 - 1,435,000.00 1,435,000.00 3.650 3.650000 100.000000 169,570.00 1,604,570.00 - 7,609,570.00
09/01/2014 - - - - - - 143,381.25 143,381.25 1,747,951.25
03/01/2015 - 1,900,000.00 * 1,900,000.00 3.750 3.750000 100.000000 143,381.25 2,043,381.25
09/01/2015 - - - - - - 107,756.25 107,756.25 2,151,137.50
03/01/2016 2,000,000.00 * 2,227,520.00 5.250 3.780000 111.376000 107,756.25 2,107,756.25 -
09/01/2016 - - - - - - 55,256.25 55,256.25 2,163,012.50
03/01/2017 - 2,105,000.00 * 2,330,592.85 5.250 3.860000 110.717000 55,256.25 2,160,256.25 2,160,256.25
Total - 19,340,000.00 20,730,975.15 6,998,415.00 26,338,415.00 26,338,415.00 25,725,627.50
Acc Int - - - -77,698.27 -77,698.27 -
rand Totals 19 340 000.00 20 730 975.15 6,920,716.73 26 260 716.73 26 338 415.00 25 725 627.50
*-Bonds callable... 03/01/2014 @ 100.000
TIC(Incl.all expenses)....3.78235619% Average Coupon.......4.65717534% Net Eff.Int.Rate(Texas Vernon's)= 3.731535%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........3.51509860% Average Life(yrs)... 7.77 IRS Form 8038-G NIC =3.475851%(with Adjstmnt of$0.00).
Bond Years.................. 150,271.67 WAM rs)............. 7.674038 NIC= 3.731535% with Adjstmnt of$0.00).
BEAUMONT CITY:NEW2004REF Prepared by:RBC Dain Rauscher-Houston, Texas 1110212004 @ 12:15 v7.03
Page-3
City of Beaumont,General Obligation Debt
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date=11/0112004 Series 2004 Refunding Bonds Delivery Date=12/02/2004
Term Bond Bond Coupon Interest Total Fiscal Year Debt Service
Dates Maturities Redemptions Proceeds Rate Yield Price Amount Debt Service Debt Service to Call
03/01/2005 - - - - - 13,750.00 13,750.00 - 13,750.00
09/01/2005 - - - - - - 20,625.00 20,625.00 34,375.00 20,625.00
03/01/2006 - - 3.000 1.940000 101.298000 20,625.00 20,625.00 - 20,625.00
09/01/2006 - - - 20,625.00 20,625.00 41,250.00 20,625.00
03/01/2007 - - 3.000 2.130000 101.897000 20,625.00 20,625.00 - 20,625.00
09/01/2007 - - - - - 20,625.00 20,625.00 41,250.00 20,625.00
03/01/2008 - 1,000,000.00 1,016,730.00 3.000 2.460000 101.673000 20,625.00 1,020,625.00 - 1,020,625.00
09/01/2008 - - - - - - 5,625.00 5,625.00 1,026,250.00 5,625.00
03/01/2009 - - - 5.000 2.770000 108.873000 5,625.00 5,625.00 - 5,625.00
09/01/2009 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2010 - 5.000 3.030000 109.486000 5,625.00 5,625.00 - 5,625.00
09/01/2010 - - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2011 - - - 5.000 3.220000 109.995000 5,625.00 5,625.00 - 5,625.00
09/01/2011 - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2012 - - 3.625 3.390000 101.495000 5,625.00 5,625.00 - 5,625.00
09/01/2012 - - - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2013 - - - 3.750 3.540000 101.486000 5,625.00 5,625.00 - 5,625.00
09/01/2013 - - - - 5,625.00 5,625.00 11,250.00 5,625.00
03/01/2014 - 300,000.00 302,322.00 3.750 3.650000 100.774000 5,625.00 305,625.00 - 305,625.00
09/01/2014 - - - - - - - 305,625.00
03/01/2015 - - ' 3.750 3.750000 100.000000 - - -
09/01/2015 - - - - -03/01/2016 - - - 5.250 3.780000 111.376000 - - - -
09/01/2016 - - - - - - -03/01/2017 - - - 5.250 3.860000 110.717000 - - -
Total - 1,300,000.00 1,319,052.00 205,000.00 1,505,000.00 1,505,000.00 1,505,000.00
Acc Int - - - -3,552.08 -3,552.08 -
rand Totals 1,300,000.00 1 319 052.00 201 447.92 1,501,447.92 1 505 000.00 1,505.000.00
-Bonds callable... 03/01/2014 @ 100.000
TIC(Incl.all expenses)....3.18396696% Average Coupon.......3.34239130% Net Eff.Int.Rate(Texas Vernon's)= 3.031761%(with Adjstmnt of$0.00).
TIC(Arbitrage TIC).........3.04861271% Average Life(yrs)... 4.72 IRS Form 8038-G NIC =2.991477%(with Adjstmnt of$0.00).
Bond Years.................. 6,133.33 WAM rs)............. 4.622401 NIC= 3.031761% with Adjstmnt of$0.00).
BEAUMONT CITY:NEW2004REF2 Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:15 v7.03
Page-4
City of Beaumont,General Obligation Debt
Proof of Federal Arbitrage Yield
Advance Refunding of Series 1995,1996(2 Issues)and 1998 Bonds
Dated Date 11/01/2004 Delivery Date 12/0212004
Proceeds to: Interest to: Disc Term Total(1) PV of Adj D/S
Face Bondholder(+) Maturing Bondholder(+) Recoverable Total Bond Adjusted to
Dates Amounts Issuer(-) Amounts Issuer(-) Recurring Debt Service Adjustments Cash Flow @ 3.49552934%
Fees for Yld Calc
12/02/2004 0.00 -22,050,027.15 0.00 -22,131,277.50 0.00 0.00 0.00 -22,131,277.50 -22,131,277.50
03/01/2005 0.00 0.00 0.00 629,035.00 0.00 314,517.50 0.00 314,517.50 311,834.51
09/01/2005 0.00 0.00 0.00 943,552.50 0.00 471,776.25 0.00 471,776.25 459,717.00
03/01/2006 220,000.00 222,855.60 220,000.00 1,163,552.50 0.00 691,776.25 0.00 691,776.25 662,514.31
09/01/2006 0.00 0.00 0.00 936,952.50 0.00 468,476.25 0.00 468,476.25 440,953.01
03/01/2007 200,000.00 203,794.00 200,000.00 1,136,952.50 0.00 668,476.25 0.00 668,476.25 618,394.82
09/01/2007 0.00 0.00 0.00 930,952.50 0.00 465,476.25 0.00 465,476.25 423,206.68
03/01/2008 2,000,000.00 2,095,490.00 2,000,000.00 2,930,952.50 0.00 2,465,476.25 0.00 2,465,476.25 2,203,083.35
09/01/2008 0.00 0.00 0.00 850,952.50 0.00 425,476.25 0.00 425,476.25 373,663.39
03/01/2009 2,455,000.00 2,672,832.15 2,455,000.00 3,305,952.50 0.00 2,880,476.25 0.00 2,880,476.25 2,486,249.17
09/01/2009 0.00 0.00 0.00 728,202.50 0.00 364,101.25 0.00 364,101.25 308,871.36
03/01/2010 2,525,000.00 2,764,521.50 2,525,000.00 3,253,202.50 0.00 2,889,101.25 0.00 2,889,101.25 2,408,759.06 '
09/01/2010 0.00 0.00 0.00 601,952.50 0.00 300,976.25 0.00 300,976.25 246,625.48
03/01/2011 1,790,000.00 1,968,910.50 1,790,000.00 2,391,952.50 0.00 2,090,976.25 0.00 2,090,976.25 1,683,952.92
09/01/2011 0.00 0.00 0.00 512,452.50 0.00 256,226.25 0.00 256,226.25 202,805.43
03/01/2012 1,835,000.00 2,023,326.05 1,835,000.00 2,347,452.50 0.00 2,091,226.25 0.00 2,091,226.25 1,626,792.32
09/01/2012 0.00 0.00 0.00 420,702.50 0.00 210,351.25 0.00 210,351.25 160,824.17
03/01/2013 1,875,000.00 1,902,862.50 1,875,000.00 2,295,702.50 0.00 2,085,351.25 0.00 2,085,351.25 1,566,969.54
09/01/2013 0.00 0.00 0.00 350,390.00 0.00 175,195.00 0.00 175,195.00 129,383.28
03/01/2014 1,735,000.00 1,737,322.00 1,735 000.00 6,190 390.00 0.00 1,910 195.00 0.00 6,015,195.00 4,365,975.50
09101/2014 0.00 0.00 0.00 179,006.25 0.00 143,381.25 0.00 35,625.00 25,413.33
03/01/2015 1,900,000.00 1,900,000.00 1,900,000.00 2,079,006.25 0.00 2,043,381.25 0.00 1,935,625.00 1,357,072.51
09/01/2015 0.00 0.00 0.00 107,756.25 0.00 107,756.25 0.00 0.00 0.00
03/01/2016 2,000,000.00 2,227,520.00 2,000,000.00 107,756.25 0.00 2,107,756.25 0.00 0.00 0.00
09/01/2016 0.00 0.00 0.00 55,256.25 0.00 55,256.25 0.00 0.00 0.00
03/01/2017 2,105,000.00 2,330,592.85 2,105,000.00 55,256.25 0.00 2,160,256.25 0.00 0.00 0.00
Totals 20,640,000.00 0.00 20,640,000.00 12,374,015.00 + W 0.00 27,843,415.00 0.00 5,170,600.00 -68,216.37
Plus PV of Bond Insurance.......... 68,216.37
0.00
(1)--Adjustments to cash flow are based on the following"yield to call'optional redemption schedule:
NEW2004REF••Call the 03/01/2016 maturity on 03/0112014 @ 100.000
NEW2004REF--Call the 03/01/2017 maturity on 03/01/2014 @ 100.000
BEAUMONT CITY:AGGNEW Prepared by:RBC Dain Rauscher--Houston,Texas 1110212004 @ 12:15 v7.03
Page-7
ERIN Analy ics
November 1, 2004
Mark Peroutka
Grant Thornton
Re: City of Beaumont—Allocation of the Series 1996 New Money and Refunding
Bonds. The Series 1996 Bonds were dated 1/1/1996.
Mark,
According to the KPMG verification report(dated 2/22/1996) for the Series 1996 multi-
purpose refunding and new money bond issue the dollars spent for the escrow was
$15,825,298.90 and the deposit to the project fund was$15,843,500.00. The percentage
of the new money is calculated as follows:
15,843,500
New Money Percentage = --------------------------------
15,843,500+ 15,825,298.90
New Money Percentage = 50.02873664%
Mike O'Hara
(979) 278-3294
Section
7
i
L
No. 7
CERTIFICATE OF ESCROW AGENT
RELATING TO AUTHORITY OF
OFFICERS AND SIGNATURE IDENTIFICATION
I, the undersigned officer of JPMORGAN CHASE BANK (the 'Bank"), do hereby
execute and deliver this certificate for the benefit of the Attorney General of the State of Texas and
the purchasers of, and all other persons interested in the validity of, the $20,640,000 The City of
Beaumont,Texas, General Obligation Refunding Bonds, Series 2004, and I do hereby certify as
follows:
1. That I am the duly chosen, qualified and acting officer of the Bank for the office
shown beneath my signature and I am duly authorized to execute and deliver this Certificate.
2. That attached as Exhibit "A" to this Certificate is a Secretary's Certificate of the
Bank relating to the corporate authority of the Bank to enter into Escrow Agreements, Bond
Registrar, Paying Agency and Transfer Agency Agreements and similar types of agreements in
connection with the issuance of the Bonds and designating the officers of the Bank authorized to
execute such agreements.
3. That the following are duly elected, qualified and acting officers of the Bank having
the authority to act for and in the name of the Bank as set forth in Exhibit "A" and that the
signatures set opposite their names are their true and correct signatures:
i
NAME TITLE SIGNATURE
Vice Presiden",
IN WITNESS WHEREOF, I have hereunto set my hand and affixed the corporate seal of
the Bank as of the Z day of V p C Q 4A Qr 92004.
JPMorga has Ban
>�r e
By `
Its: A PRE IDENT'
ATTEST:
By:
Its:
(SEAL)
-2-
EXHIBIT "A"
SECRETARY'S CERTIFICATE
See attached.
Section
8
BOND PURCHASE AGREEMENT
$20,640,000
CITY OF BEAUMONT,TEXAS
GENERAL OBLIGATION REFUNDING BONDS,
SERIES 2004
November 2,2004
Mayor and City Council
City of Beaumont,Texas
801 Main Street
Beaumont,Texas 77704
The undersigned, First Southwest Company on behalf of itself and Morgan Keegan& Company,
Inc., Estrada Hinojosa&Company, Inc., and Southwest Securities, Inc. (collectively,the"Underwriters")
offers to enter into the following agreement (this "Agreement") with the City of Beaumont, Texas (the
"Issuer") which, upon the Issuer's written acceptance of this offer, will be binding upon the Issuer and
upon the Underwriters. This offer is made subject to the Issuer's written acceptance hereof on or before
10:30 p.m. Central Standard Time on November 2, 2004 and, if not so accepted, will be subject to
withdrawal by the Underwriters upon notice delivered to the Issuer at any time prior to the acceptance
hereof by the Issuer. Terms not otherwise defined in this Agreement shall have the same meanings set
forth in the Ordinance(as defined herein)or in the Official Statement(as defined herein).
1. Purchase and Sale of the Bonds. Subject to the terms and conditions and in reliance upon
the representations,warranties and agreements set forth herein,the Underwriters hereby agree to purchase
from the Issuer, and the Issuer hereby agrees to sell and deliver to the Underwriters, all,but not less than
all, of the Issuer's $20,640,000 General Obligation Refunding Bonds, Series 2004 (the "Bonds").
Inasmuch as this purchase and sale represents a negotiated transaction,the Issuer understands, and hereby
confirms, that the Underwriters are not acting as a fiduciary of the Issuer, but rather are acting solely in
their capacity as Underwriters for their own account. The Underwriters have been duly authorized to
execute this Agreement and to act hereunder.
The principal amount of the Bonds to be issued, the dated date therefor, the maturities, sinking
fund and optional redemption provisions and interest rates per annum are set forth in Schedule I hereto.
The Bonds shall be as described in, and shall be issued and secured under and pursuant to the provisions
of an Ordinance adopted by the Issuer on November 2,2004(the"Ordinance").
The purchase price for the Bonds shall be $21,931,347.15 (representing the par amount of the
Bonds, less an underwriters' discount of $118,680.00, plus a net original issue premium of
$1,410,027.15),plus accrued interest on the Bonds to the date of Closing(as defined herein).
2. Public Offerin>?. The Underwriters agree to make a bona fide public offering of all of the
Bonds at a price not to exceed the public offering price set forth on the cover of the Official Statement
and may subsequently change such offering price without any requirement of prior notice. The
Underwriters may offer and sell Bonds to certain dealers (including dealers depositing Bonds into
investment trusts) and others at prices lower than the public offering price stated on the cover of the
Official Statement.
1874867 2.DOC
3. The Official Statement. (a) Attached hereto as Exhibit A is either a draft of the final
Official Statement or a copy of the Preliminary Official Statement dated October 27, 2004 (the
"Preliminary Official Statement"), including the cover page and Appendices thereto,of the Issuer relating
to the Bonds. Such draft of the final Official Statement or copy of the Preliminary Official Statement, as
amended to reflect the changes marked or otherwise indicated on Exhibit A hereto, is hereinafter called
the"Official Statement."
(b) The Preliminary Official Statement has been prepared for use in connection with
the public offering, sale and distribution of the Bonds by the Underwriters. The Issuer hereby represents
and warrants that the Preliminary Official Statement was deemed final by the Issuer as of its date, except
for the omission of such information which is dependent upon the final pricing of the Bonds for
completion, all as permitted to be excluded by Section (b)(1) of Rule 15c(2)-12 under the Securities
Exchange Act of 1934(the"Rule").
(c) The Issuer hereby authorizes the Official Statement and the information therein
contained to be used by the Underwriters in connection with the public offering and the sale of the Bonds.
The Issuer consents to the use by the Underwriters prior to the date hereof of the Preliminary Official
Statement in connection with the public offering of the Bonds. The Issuer shall provide, or cause to be
provided, to the Underwriters, as soon as practicable after the date of the Issuer's acceptance of this
Agreement (but, in any event, not later than within seven business days after the Issuer's acceptance of
this Agreement and in sufficient time to accompany any confirmation that requests payment from any
customer), copies of the Official Statement which is complete as of the date of its delivery to the
Underwriters in such quantity as the Underwriters shall request in order for the Underwriters to comply
with Section(b)(4)of the Rule and the rules of the Municipal Securities Rulemaking Board.
(d) If, after the date of this Agreement to and including the date the Underwriters are
no longer required to provide an Official Statement to potential customers who request the same pursuant
to the Rule (the earlier of(i) 90 days from the "end of the underwriting period" (as defined in the Rule)
and (ii) the time when the Official Statement is available to any person from a nationally recognized
municipal securities repository,but in no case less than 25 days after the"end of the underwriting period"
for the Bonds), the Issuer becomes aware of any fact or event which might or would cause the Official
Statement, as then supplemented or amended,to contain any untrue statement of a material fact or to omit
to state a material fact required to be stated therein or necessary to make the statements therein not
misleading, or if it is necessary to amend or supplement the Official Statement to comply with law, the
Issuer will notify the Underwriters(and for the purposes of this clause provide the Underwriters with such
information as it may from time to time request), and if, in the opinion of the Underwriters, such fact or
event requires preparation and publication of a supplement or amendment to the Official Statement, the
Issuer will forthwith prepare and furnish, at the Issuer's own expense(in a form and manner approved by
the Underwriters), a reasonable number of copies of either amendments or supplements to the Official
Statement so that the statements in the Official Statement as so amended and supplemented will not,
contain any untrue statement of a material fact or omit to state a material fact required to be stated therein
or necessary to make the statements therein not misleading or so that the Official Statement will comply
with law. If such notification shall be subsequent to the Closing, the Issuer shall furnish such legal
opinions, certificates, instruments and other documents as the Underwriters may deem necessary to
evidence the truth and accuracy of such supplement or amendment to the Official Statement.
(e) The Underwriters hereby agree to timely file the Official Statement with a
nationally recognized municipal securities information repository. Unless otherwise notified in writing
by the Underwriters, the Issuer can assume that the "end of the underwriting period" for purposes of the
Rule is the date of the Closing.
1874867 2.DOC -2-
(f) In connection with the execution of this Agreement,the Underwriters will deliver
to the Issuer a corporate check payable to the Issuer in the amount of $123,650, as security for the
performance by the Underwriters of their obligations to accept and pay for the Bonds at the Closing
(described below) in accordance with the provisions of this Agreement. Such check shall be held by the
Issuer uncashed until the Closing and at the Closing shall be returned to the Underwriters upon receipt by
or on behalf of the Issuer of the Purchase Price for the Bonds. In the event the Issuer does not accept this
offer agreed to by the undersigned, or upon its failure to deliver the Bonds at the Closing, or if it shall be
unable to satisfy the conditions to the obligations of the Underwriters contained in this Agreement, or if
such obligations shall be terminated for any reason permitted by this Agreement, such check shall be
immediately returned to the Underwriters. In the event that the Underwriters fail(other than for a reason
permitted under this Agreement) to accept and pay for the Bonds at the Closing, such check shall be
retained and may be cashed by the Issuer as and for full liquidated damages for such failure and for any
and all defaults hereunder on the part of the Underwriters, and the cashing of such check and retention of
such proceeds shall constitute a full release and discharge of all claims and rights hereunder against the
Underwriters.
4. Representations. Warranties, and Covenants of the Issuer. The Issuer hereby represents
and warrants to and covenants with the Underwriters that:
(a) The Issuer is a political subdivision and municipal corporation of the State of
Texas (the "State"), organized and existing as such under the Constitution and laws of the State. The
Issuer is authorized by the provisions of Chapter 1207,Texas Government Code, as amended(the"Act"),
among other things, (i) to enter into, execute and deliver this Agreement and the Ordinance and all
documents required hereunder and thereunder to be executed and delivered by the Issuer(this Agreement
and the Ordinance are hereinafter referred to as the"Issuer Documents"), (ii)to sell, issue and deliver the
Bonds to the Underwriter as provided herein, and (iii) to carry out and consummate the transactions
contemplated by the Issuer Documents and the Official Statement, and the Issuer has complied, and will
at the Closing be in compliance in all respects,with the terms of the Act and the Issuer Documents as they
pertain to such transactions;
(b) By all necessary official action of the Issuer prior to or concurrently with the
acceptance hereof,the Issuer has duly authorized all necessary action to be taken by it for(i)the adoption
of the Ordinance and the issuance and sale of the Bonds, (ii)the approval, execution and delivery of, and
the performance by the Issuer of the obligations on its part contained in, the Bonds and the Issuer
Documents and (iii) the consummation by it of all other transactions contemplated by the Official
Statement, and the Issuer Documents and any and all such other agreements and documents as may be
required to be executed, delivered and/or received by the Issuer in order to carry out, give effect to, and
consummate the transactions contemplated herein and in the Official Statement;
(c) The Issuer Documents constitute legal, valid and binding obligations of the
Issuer, enforceable in accordance with their respective terms, subject to bankruptcy, insolvency,
reorganization, moratorium and other similar laws and principles of equity relating to or affecting the
enforcement of creditors' rights; the Bonds, when issued, delivered and paid for in accordance with the
Ordinance and this Agreement,will constitute legal, valid and binding obligations of the Issuer entitled to
the benefits of the Ordinance and enforceable in accordance with their terms, subject to bankruptcy,
insolvency, reorganization, moratorium and other similar laws and principles of equity relating to or
affecting the enforcement of creditors' rights;upon the issuance, authentication and delivery of the Bonds
as aforesaid, the Ordinance will provide, for the benefit of the holders, from time to time, of the Bonds,
the legally valid and binding pledge it purports to create as set forth in the Ordinance;
1874867 2.DOC -3-
(d) The Issuer is not in breach of or default in any material respect under any
applicable constitutional provision, law or administrative regulation of the State of Texas or the United
States or any applicable judgment or decree or any loan agreement, indenture, bond, note, resolution,
agreement or other instrument to which the Issuer is a party or to which the Issuer is or any of its property
or assets are otherwise subject, and no event has occurred and is continuing which constitutes or with the
passage of time or the giving of notice,or both,would constitute a default or event of default by the Issuer
under any of the foregoing; and the execution and delivery of the Bonds and the Issuer Documents, and
the adoption of the Ordinance and compliance with the provisions on the Issuer's part contained therein,
will not conflict with or constitute a breach of or default under any constitutional provision,
administrative regulation,judgment, decree, loan agreement, indenture, bond, note, resolution, agreement
or other instrument to which the Issuer is a party or to which the Issuer is or to which any of its property
or assets are otherwise subject,nor will any such execution,delivery,adoption or compliance result in the
creation or imposition of any lien, charge or other security interest or encumbrance of any nature
whatsoever upon any of the property or assets of the Issuer to be pledged to secure the Bonds or under the
terms of any such law,regulation or instrument, except as provided by the Bonds and the Ordinance;
(e) Except for the approval of the Bonds by the Attorney General of the State of
Texas and the registration thereof by the Comptroller of Public Accounts of the State of Texas, all
authorizations, approvals, licenses, permits, consents and orders of any governmental authority,
legislative body,board, agency or commission having jurisdiction of the matter which are required for the
due authorization of, which would constitute a condition precedent to, or the absence of which would
materially adversely affect the due performance by the Issuer of its obligations under the Issuer
Documents, and they have been duly obtained, except for such approvals, consents and orders as may be
required under the Blue Sky or securities laws of any jurisdiction in connection with the offering and sale
of the Bonds;
(f) The Bonds and the Ordinance conform to the descriptions thereof contained in
the Official Statement under the caption"THE BONDS", and the proceeds of the sale of the Bonds will
be applied generally as described in the Official Statement under the caption"THE BONDS—Sources and
Uses of Funds";
(g) There is no litigation, action, suit, proceeding, inquiry or investigation, at law or
in equity, before or by any court, government agency, public board or body, pending or, to the best
knowledge of the Issuer after due inquiry, threatened against the Issuer, affecting the existence of the
Issuer or the titles of its officers to their respective offices, or affecting or seeking to prohibit, restrain or
enjoin the sale, issuance or delivery of the Bonds, or the collection of taxes pledged to the payment of
principal of and interest on the Bonds, or the construction or operation of any project financed with the
proceeds of the Bonds pursuant to the Ordinance or in any way contesting or affecting the validity or
enforceability of the Bonds, the Issuer Documents, or contesting the exclusion from gross income of
interest on the Bonds for federal income tax purposes, or contesting in any way the completeness or
accuracy of the Preliminary Official Statement or the Official Statement or any supplement or amendment
thereto, or contesting the powers of the Issuer or any authority for the issuance of the Bonds,the adoption
of the Ordinance or the execution and delivery of the Issuer Documents,nor,to the best knowledge of the
Issuer, is there any basis therefor, wherein an unfavorable decision, ruling or finding would materially
adversely affect the validity or enforceability of the Bonds or the Issuer Documents;
(h) As of the date thereof and with respect to the Issuer, the Preliminary Official
Statement did not contain any untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements therein, in the light of the circumstances under
which they were made,not misleading;
1874867 2.DOC -4-
(i) At the time of the Issuer's acceptance hereof and(unless the Official Statement is
amended or supplemented pursuant to paragraph (d) of Section 3 of this Agreement) at all times
subsequent thereto during the period up to and including the date of Closing, the Official Statement does
not and will not contain any untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein,in light of the circumstances under which
they were made,not misleading;
0) If the Official Statement is supplemented or amended pursuant to paragraph (d)
of Section 3 of this Agreement, at the time of each supplement or amendment thereto and (unless
subsequently again supplemented or amended pursuant to such paragraph) at all times subsequent thereto
during the period up to and including the date of Closing, the Official Statement as so supplemented or
amended will not contain any untrue statement of a material fact or omit to state any material fact
required to be stated therein or necessary to make the statements therein, in light of the circumstances
under which they were made,not misleading;
(k) The Issuer will apply, or cause to be applied, the proceeds from the sale of the
Bonds as provided in and subject to all of the terms and provisions of the Ordinance and not take or omit
to take any action which action or omission will adversely affect the exclusion from gross income for
federal income tax purposes of the interest on the Bonds;
(1) The Issuer will furnish such information and execute such instruments and take
such action in cooperation with the Underwriters as the Underwriters may reasonably request (A) to (i)
qualify the Bonds for offer and sale under the Blue Sky or other securities laws and regulations of such
states and other jurisdictions in the United States as the Underwriters may designate and(ii)determine the
eligibility of the Bonds for investment under the laws of such states and other jurisdictions and (B) to
continue such qualifications in effect so long as required for the distribution of the Bonds (provided,
however, that the Issuer will not be required to qualify as a foreign corporation or to file any general or
special consents to service of process under the laws of any jurisdiction)and will advise the Underwriters
immediately of receipt by the Issuer of any notification with respect to the suspension of the qualification
of the Bonds for sale in any jurisdiction or the initiation or threat of any proceeding for that purpose;
(m) The financial statements of, and other financial information regarding, the Issuer
included in the Official Statement fairly present the financial position and results of the Issuer as of the
dates and for the periods therein set forth. Prior to the Closing, there will be no adverse change of a
material nature in such financial position, results of operations or condition, financial or otherwise, of the
Issuer. The Issuer is not a party to any litigation or other proceeding pending or, to its knowledge,
threatened which, if decided adversely to the Issuer, would have a materially adverse effect on the
financial condition of the Issuer;
(n) Prior to the Closing the Issuer will not offer or issue any bonds, notes or other
obligations for borrowed money or incur any material liabilities, direct or contingent, payable from or
secured by any of the revenues or assets which will secure the Bonds without the prior approval of the
Underwriters; and
(o) Any certificate, signed by any official of the Issuer authorized to do so in
connection with the transactions contemplated by this Agreement, shall be deemed a representation and
warranty by the Issuer to the Underwriters as to the statements made therein.
5. Closing. (a) At 10:00 a.m. Central Standard Time, on December 2, 2004, or at such
other time and date as shall have been mutually agreed upon by the Issuer and the Underwriters (the
"Closing"), the Issuer will, subject to the terms and conditions hereof, deliver the Bonds to the
1874867 2.DOC -5-
Underwriters duly executed and authenticated, together with the other documents hereinafter mentioned,
and the Underwriters will, subject to the terms and conditions hereof, accept such delivery and pay the
purchase price of the Bonds as set forth in Section 1 of this Agreement by a certified or bank cashier's
check or checks or wire transfer payable in immediately available funds to the order of the Issuer.
Payment for the Bonds as aforesaid shall be made at the offices of Bond Counsel, or such other place as
shall have been mutually agreed upon by the Issuer and the Underwriters. Upon receipt of such payment,
the Issuer immediately shall return to the Underwriters the good faith check described within Section 3(f)
herein.
(b) Delivery of the Bonds in definitive form shall be made to The Depository Trust
Company("DTC"), or to the Paying Agent/Registrar pursuant to DTC's FAST System. The Bonds shall
be prepared and delivered as fully registered bonds in authorized denominations thereof, shall be
registered in the name of Cede&Co., all as provided in the Ordinance,and shall be made available to the
Underwriters at least one business day before Closing for purpose of inspection.
6. Closing Conditions. The Underwriters have entered into this Agreement in reliance upon
the representations, warranties and agreements of the Issuer contained herein, and in reliance upon the
representations, warranties and agreements to be contained in the documents and instruments to be
delivered at the Closing and upon the performance by the Issuer of its obligations hereunder, both as of
the date hereof and as of the date of the Closing. Accordingly, the Underwriters' obligations under this
Agreement to purchase, to accept delivery of and to pay for the Bonds shall be conditioned upon the
performance by the Issuer of its obligations to be performed hereunder and under such documents and
instruments at or prior to the Closing, and shall also be subject to the following additional conditions,
including the delivery by the Issuer of such documents as are enumerated herein, in form and substance
reasonably satisfactory to the Underwriters:
(a) The representations and warranties of the Issuer contained herein shall be true,
complete and correct on the date hereof and on and as of the date of the Closing, as if made on the date of
the Closing;
(b) The Issuer shall have performed and complied with all agreements and
conditions required by this Agreement to be performed or complied with by it prior to or at the Closing;
(c) At the time of the Closing, (i) the Issuer Documents and the Bonds shall be in
full force and effect in the form heretofore approved by the Underwriters and shall not have been
amended, modified or supplemented, and the Official Statement shall not have been supplemented or
amended, except in any such case as may have been agreed to by the Underwriters, and(ii) all actions of
the Issuer required to be taken by the Issuer shall be performed in order for Bond Counsel and Counsel to
the Underwriters to deliver their respective opinions referred to hereafter;
(d) At the time of the Closing, all official action of the Issuer relating to the Bonds
and the Issuer Documents shall be in full force and effect and shall not have been amended, modified or
supplemented;
(e) At or prior to the Closing, the Ordinance shall have been duly executed and
delivered by the Issuer and the Issuer shall have duly executed and delivered and the Registrar shall have
duly authenticated the Bonds;
(f) At the time of the Closing, there shall not have occurred any change or any
development involving a prospective change in the project to be financed with the proceeds of the Bonds,
in the condition, financial or otherwise, or in the revenues or operations of the Issuer, from that set forth
1874867 2.DOC -6-
in the Official Statement that in the judgment of the Underwriters is material and adverse and that makes
it, in the judgment of the Underwriters, impracticable to market the Bonds on the terms and in the manner
contemplated in the Official Statement;
(g) The Issuer shall not have failed to pay principal or interest when due on any of its
outstanding obligations for borrowed money;
(h) All steps to be taken and all instruments and other documents to be executed, and
all other legal matters in connection with the transactions contemplated by this Agreement, shall be
reasonably satisfactory in legal form and effect to the Underwriters;
(i) At or prior to the Closing,the Underwriters shall have received copies of each of
the following documents:
(1) The Official Statement, and each supplement or amendment thereto, if
any;
(2) The Ordinance with such supplements or amendments as may have been
agreed to by the Underwriters, which Ordinance will include an agreement by the Issuer to
provide certain periodic information and notices of material events in accordance with the Rule as
described in the Official Statement under "CONTINUING DISCLOSURE OF
INFORMATION;"
(3) The approving opinion of Bond Counsel with respect to the Bonds, in
substantially the form attached to the Official Statement;
(4) a supplemental opinion of Bond Counsel addressed to the Underwriters,
substantially to the effect that:
(i) the Ordinance has been duly adopted and is in full force and
effect;
(ii) the Bonds are exempted securities under the Securities Act of
1933, as amended (the "1933 Act"), and the Trust Indenture Act of 1939, as amended
(the "Trust Indenture Act") and it is not necessary, in connection with the offering and
sale of the Bonds, to register the Bonds under the 1933 Act or to qualify the Ordinance
under the Trust Indenture Act; and
(iii) the information appearing in the Official Statement under the
captions or subcaptions "THE BONDS" (except for the subsections captioned "Book-
Entry-Only System"and"Sources and Uses of Funds"),"CONTINUING DISCLOSURE
OF INFORMATION" (except the subsection captioned "Compliance With Prior
Undertakings"), and "LEGAL MATTERS" fairly summarizes the procedures and
documents referred to therein and is correct as to matters of law.
(5) An opinion, dated the date of the Closing and addressed to the
Underwriters,of counsel for the Underwriters,to the effect that:
(i) the Bonds are exempt securities under the 1933 Act and the
Trust Indenture Act and it is not necessary, in connection with the offering and sale of the
1874867 2.DOC -7-
Bonds,to register the Bonds under the 1933 Act and the Ordinance need not be qualified
under the Trust Indenture Act;and
(ii) based upon their participation in the preparation of the Official
Statement as counsel for the Underwriters and their participation at conferences at which
the Official Statement was discussed, but without having undertaken to determine
independently the accuracy, completeness or fairness of the statements contained in the
Official Statement, such counsel has no reason to believe that the Official Statement
contains any untrue statement of a material fact or omits to state a material fact necessary
to make the statements therein, in light of the circumstances under which they were
made, not misleading (except for any financial, forecast, technical and statistical
statements and data included in the Official Statement and in Appendices A and B
thereto, and the information regarding DTC and its book-entry system as to which no
view need be expressed);
(6) A certificate, dated the date of Closing, of the Issuer to the effect that (i)
the representations and warranties of the Issuer contained herein are true and correct in all
material respects on and as of the date of Closing as if made on the date of Closing; (ii) no
litigation or proceeding or tax challenge against it is pending or, to its knowledge, threatened in
any court or administrative body nor is there a basis for litigation which would (a) contest the
right of the members or officials of the Issuer to hold and exercise their respective positions, (b)
contest the due organization and valid existence of the Issuer, (c) contest the validity, due
authorization and execution of the Bonds or the Issuer Documents or(d) attempt to limit, enjoin
or otherwise restrict or prevent the Issuer from functioning and collecting revenues, including
payments on the Bonds pursuant to the Ordinance, and other income, or the levy or collection of
the taxes pledged or to be pledged to pay the principal of and interest on the Bonds, or the pledge
thereof; (iii) the Ordinance of the Issuer authorizing the execution, delivery and/or performance
of the Official Statement,the Bonds and Issuer Documents has been duly adopted by the Issuer,is
in full force and effect and has not been modified, amended or repealed, and(iv)to the best of its
knowledge, no event affecting the Issuer has occurred since the date of the Official Statement
which should be disclosed in the Official Statement for the purpose for which it is to be used or
which it is necessary to disclose therein in order to make the statements and information therein,
in light of the circumstances under which they were made,not misleading in any material respect
as of the time of Closing, and the information contained in the Official Statement is correct in all
material respects and, as of the date of the Official Statement did not, and as of the date of the
Closing does not, contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements made therein, in the light of the
circumstances under which they were made,not misleading;
(7) A certificate of the Issuer in form and substance satisfactory to Bond
Counsel and counsel to the Underwriters(a)setting forth the facts,estimates and circumstances in
existence on the date of the Closing, which establish that it is not expected that the proceeds of
the Bonds will be used in a manner that would cause the Bonds to be"arbitrage bonds"within the
meaning of Section 148 of the Internal Revenue Code of 1986,as amended(the"Code"),and any
applicable regulations (whether final, temporary or proposed) issued pursuant to the Code, and
(b) certifying that to the best of the knowledge and belief of the Issuer there are no other facts,
estimates or circumstances that would materially change the conclusions, representations and
expectations contained in such Bonds;
(8) Any other certificates and opinions required by the Ordinance for the
issuance thereunder of the Bonds;
1874867 2.DOC -8-
(9) Evidence satisfactory to the Underwriters that the Bonds have been rated
"AAA" by Standard & Poor's and "Aaa" by Moody's Investors Service, Inc., and that such
ratings are in effect as of the date of Closing;
(10) A copy of a special report prepared by the independent certified public
accountants Grant Thornton LLP, addressed to the Issuer, Bond Counsel and the Underwriters,
verifying the arithmetical computations of the adequacy of the maturing principal and interest on
the escrowed securities and uninvested cash on hand under the Escrow Agreement to pay, when
due, the principal of and interest on the Bonds and the computation of the yield with respect to
such Bonds;
(11) The Escrow Agreement, executed by the Issuer and the Escrow Agent;
(12) A copy of the municipal bond insurance policy insuring payment of
principal of and interest on the Bonds, issued by Financial Security Assurance Inc. ("FSA"),
together with an opinion of counsel to FSA, in form and substance satisfactory to the
Underwriters;
(13) The approving opinion of the Attorney General of the State of Texas
with respect to the Bonds;
(14) The registration certificate of the Comptroller of the State of Texas with
respect to the Bonds; and
(15) Such additional legal opinions, certificates, instruments and other
documents as the Underwriters or counsel to the Underwriters may reasonably request to
evidence the truth and accuracy, as of the date hereof and as of the date of the Closing, of the
Issuer's representations and warranties contained herein and of the statements and information
contained in the Official Statement and the due performance or satisfaction by the Issuer on or
prior to the date of the Closing of all the respective agreements then to be performed and
conditions then to be satisfied by the Issuer.
All of the opinions, letters, certificates, instruments and other documents mentioned above or
elsewhere in this Agreement shall be deemed to be in compliance with the provisions hereof if, but only
if,they are in form and substance satisfactory to the Underwriters.
If the Issuer shall be unable to satisfy the conditions to the obligations of the Underwriters to
purchase,to accept delivery of and to pay for the Bonds contained in this Agreement, or if the obligations
of the Underwriters to purchase,to accept delivery of and to pay for the Bonds shall be terminated for any
reason permitted by this Agreement, this Agreement shall terminate and neither the Underwriters nor the
Issuer shall be under any further obligation hereunder, except that the respective obligations of the Issuer
and the Underwriters set forth in Section 4 hereof shall continue in full force and effect.
7. Termination. The Underwriters shall have the right to cancel its obligation to purchase
the Bonds if,between the date of this Agreement and the Closing,the market price or marketability of the
Bonds shall be materially adversely affected, in the reasonable judgment of the Underwriters, by the
occurrence of any of the following:
(a) legislation shall be enacted by or introduced in the Congress of the United States
or recommended to the Congress for passage by the President of the United States, or the Treasury
Department of the United States or the Internal Revenue Service or any member of the Congress or the
1874867 2.DOC -9-
legislature of the State of Texas or favorably reported for passage to either House of the Congress by any
committee of such House to which such legislation has been referred for consideration, a decision by a
court of the United States or of the State of Texas or the United States Tax Court shall be rendered, or an
order,ruling,regulation(final,temporary or proposed),press release, statement or other form of notice by
or on behalf of the Treasury Department of the United States, the Internal Revenue Service or other
governmental agency shall be made or proposed, the effect of any or all of which would be to impose,
directly or indirectly, federal income taxation or State income taxation upon revenues or other income of
the general character to be derived by the Issuer pursuant to the Ordinance, or upon interest received on
obligations of the general character of the Bonds or, with respect to State taxation, of the interest on the
Bonds as described in the Official Statement, or other action or events shall have transpired which may
have the purpose or effect, directly or indirectly, of changing the federal income tax consequences of any
of the transactions contemplated herein;
(b) legislation introduced in or enacted (or ordinance passed) by the Congress or an
order, decree, or injunction issued by any court of competent jurisdiction, or an order, ruling, regulation
(final,temporary,or proposed),press release or other form of notice issued or made by or on behalf of the
Securities and Exchange Commission, or any other governmental agency having jurisdiction of the
subject matter, to the effect that obligations of the general character of the Bonds, including any or all
underlying arrangements, are not exempt from registration under or other requirements of the 1933 Act,
or that the Ordinance is not exempt from qualification under or other requirements of the Trust Indenture
Act,or that the issuance, offering, or sale of obligations of the general character of the Bonds, including
any or all underlying arrangements, as contemplated hereby or by the Official Statement or otherwise, is
or would be in violation of the federal securities law as amended and then in effect;
(c) any state blue sky or securities commission or other governmental agency or
body shall have withheld registration, exemption or clearance of the offering of the Bonds as described
herein, or issued a stop order or similar ruling relating thereto;
(d) a general suspension of trading in securities on the New York Stock Exchange or
the American Stock Exchange, the establishment of minimum prices on either such exchange, the
establishment of material restrictions (not in force as of the date hereof)upon trading securities generally
by any governmental authority or any national securities exchange, a general banking moratorium
declared by federal, State of New York, or State officials authorized to do so;
(e) the New York Stock Exchange or other national securities exchange or any
governmental authority, shall impose, as to the Bonds or as to obligations of the general character of the
Bonds, any material restrictions not now in force, or increase materially those now in force, with respect
to the extension of credit by,or the charge to the net capital requirements of,Underwriters;
(f) any amendment to the federal or state Constitution or action by any federal or
state court, legislative body, regulatory body, or other authority materially adversely affecting the tax
status of the Issuer, its property, income securities(or interest thereon), or the validity or enforceability of
the levy of taxes to pay principal of and interest on the Bonds;
(g) any event occurring, or information becoming known which, in the judgment of
the Underwriters, makes untrue in any material respect any statement or information contained in the
Official Statement, or has the effect that the Official Statement contains any untrue statement of material
fact or omits to state a material fact required to be stated therein or necessary to make the statements
therein, in the light of the circumstances under which they were made,not misleading;
1874867 2.DOC -10-
(h) there shall have occurred since the date of this Agreement any materially adverse
change in the affairs or financial condition of the Issuer;
(i) the United States shall have become engaged in hostilities which have resulted in
a declaration of war or a national emergency or there shall have occurred any other outbreak or escalation
of hostilities or a national or international calamity or crisis, financial or otherwise, the effect of such
outbreak, calamity or crisis on the financial markets of the United States being such as, in the reasonable
opinion of the Underwriters, would materially and adversely affect the ability of the Underwriters to
market the Bonds;
0) any fact or event shall exist or have existed that, in the Underwriters'judgment,
requires or has required an amendment of or supplement to the Official Statement;
(k) there shall have occurred any downgrading, or any notice shall have been given
of(A) any intended or potential downgrading or(B) any review or possible change that does not indicate
a possible upgrade, in the rating accorded any of the Issuer's obligations (including the rating to be
accorded the Bonds); and
(1) the purchase of and payment for the Bonds by the Underwriters, or the resale of
the Bonds by the Underwriters, on the terms and conditions herein provided shall be prohibited by any
applicable law, governmental authority, board, agency or commission, unless such prohibition is due to
the action or inaction of the Underwriters.
8. Expenses. (a) The Underwriters shall be under no obligation to pay, and the Issuer shall
pay, any expenses incident to the performance of the Issuer's obligations hereunder, including, but not
limited to (i) the cost of preparation and printing of the Bonds, (ii) the fees and disbursements of Bond
Counsel; (iii) the fees and disbursements of the Financial Advisor to the Issuer, and (iv) the fees and
disbursements of any other engineers, accountants, and other experts, consultants or advisers retained by
the Issuer.
(b) The Underwriters shall pay (i) the cost of preparation and printing of this
Agreement,the Blue Sky Survey and Legal Investment Memorandum, if any; (ii)all advertising expenses
in connection with the public offering of the Bonds; and (iii) all other expenses incurred by them in
connection with the public offering of the Bonds, including the fees and disbursements of Counsel to the
Underwriters.
9. Notices. Any notice or other communication to be given to the Issuer under this
Agreement may be given by delivering the same in writing at City of Beaumont, Texas, 801 Main Street,
Beaumont, Texas 77704, Attention: Mayor, and any notice or other communication to be given to the
Underwriters under this Agreement may be given by delivering the same in writing to First Southwest
Company, 1021 Main Street, Suite 2200,Houston,Texas 77002,Attention: C.Terrell Palmer.
10. Parties in Interest. This Agreement as heretofore specified shall constitute the entire
agreement between us and is made solely for the benefit of the Issuer and the Underwriters (including
successors or assigns of the Underwriters) and no other person shall acquire or have any right hereunder
or by virtue hereof. This Agreement may not be assigned by the Issuer. All of the Issuer's
representations, warranties and agreements contained in this Agreement shall remain operative and in full
force and effect, regardless of(i) any investigations made by or on behalf of any of the Underwriters; (ii)
delivery of and payment for the Bonds pursuant to this Agreement; and (iii) any termination of this
Agreement.
1874867 2.DOC -11-
11. Effectiveness. This Agreement shall become effective upon the acceptance hereof by the
Issuer and shall be valid and enforceable at the time of such acceptance.
12. Choice of Law. This Agreement shall be governed by and construed in accordance with
the law of the State of Texas.
13. Severability. If any provision of this Agreement shall be held or deemed to be, or shall in
fact be, invalid, inoperative or unenforceable as applied in any particular case in any jurisdiction or
jurisdictions, or in all jurisdictions because it conflicts with any provisions of any Constitution, statute,
rule of public policy, or any other reason, such circumstances shall not have the effect of rendering the
provision in question invalid, inoperative or unenforceable in any other case or circumstance, or of
rendering any other provision or provisions of this Agreement invalid, inoperative or unenforceable to
any extent whatever.
14. Business Day. For purposes of this Agreement, "business day"means any day on which
the New York Stock Exchange is open for trading.
15. Section Headings. Section headings have been inserted in this Agreement as a matter of
convenience of reference only, and it is agreed that such section headings are not a part of this Agreement
and will not be used in the interpretation of any provisions of this Agreement.
16. Counterparts. This Agreement may be executed in several counterparts each of which
shall be regarded as an original(with the same effect as if the signatures thereto and hereto were upon the
same document)and all of which shall constitute one and the same document.
1874867 2.DOC -12-
If you agree with the foregoing,please sign the enclosed counterpart of this Agreement and return it to the
Underwriters. This Agreement shall become a binding agreement between you and the Underwriters when at
least the counterpart of this letter shall have been signed by or on behalf of each of the parties hereto.
Very truly yours,
FIRST SOUTHWEST COMPANY
MORGAN KEEGAN&COMPANY, INC.
ESTRADA HINOJOSA&COMPANY, INC.
SOUTHWEST SECURITIES,INC.
By:FIRST SOUTHWEST COMPANY
By:
Authorized Officer
Accepted and agreed to this
2nd day of November, 2004.
CITY OF BEAUMONT, TEXAS
B �-
Y
Name: &i z s
Title:
Schedule I
City of Beaumont, Texas
$20,640,000 General Obligation Refunding Bonds, Series 2004
Principal Amount Maturity Date Interest Rate Yield
($) (March 1) (%) (%)
220,000 2006 3.000 1.940
200,000 2007 3.000 2.130
1,000,000 2008 3.000 2.460
1,000,000 2008 5.000 2.460
2,455,000 2009 5.000 2.770
2,525,000 2010 5.000 3.030
1,790,000 2011 5.000 3.220
1,835,000 2012 5.000 3.390
1,875,000 2013 3.750 3.540
1,435,000 2014 3.650 3.650
300,000 2014 3.750 3.650
1,900,000 2015* 3.750 3.750
2,000,000 2016* 5.250 3.780
2,105,000 2017* 5.250 3.860
*Subject to redemption on March 1, 2014 at the option of the City.
Section
9
No.
BOND REGISTRAR, PAYING AGENCY AND TRANSFER AGENCY AGREEMENT
THIS BOND REGISTRAR, PAYING AGENCY AND TRANSFER AGENCY AGREEMENT (the
"Agreement"), dated as of this 1st day of November, 2004, by and between The City of Beaumont, Texas [a
municipal corporation organized and operating under the Texas Constitution], (hereinafter, with any authorized
successor, the "Issuer"), and Wells Fargo Bank, N.A., a national banking association organized and existing
under the laws of the United States of America (hereinafter, with any authorized successor, the "Paying Agent");
WITNESSETH :
WHEREAS, the Issuer is authorized to issue the $20,640,000 The City of Beaumont, Texas,
General Obligation Refunding Bonds, Series 2004 (the "Bonds") in accordance with the Ordinance attached
hereto as Exhibit "A" and incorporated herein for all purposes (the"Bond Order');
WHEREAS, the Issuer desires that the Bonds be issued in fully registered form with privileges of
transfer and exchange as provided in the Bond Order to assure the exemption from federal income tax of interest
thereon pursuant to Section 103 of the Internal Revenue Code of 1986, as amended, and is authorized by
Chapter 1203, Texas Government Code Annotated, to issue the Bonds in such form and amount and to provide
for the issuance of bonds upon transfer or replacement thereof or in exchange therefor at any place of payment
as provided in the Bond Order;
WHEREAS, the governing body of the Issuer has authorized the issuance of the Bonds subject to
the terms of the Bond Order and, to provide for registration, payment, transfer, exchange, and replacement of the
Bonds, the Issuer has authorized the execution and delivery of this Agreement; and
WHEREAS, all things have been done which are necessary to make the Bonds, when registered
by the Comptroller of Public Accounts of the State of Texas and delivered, the valid obligations of the Issuer and
to constitute this Agreement a valid and binding contract in accordance with its terms:
NOW, THEREFORE, for and in consideration of the premises and the mutual covenants herein
contained, and subject to the conditions herein set forth, the Issuer and the Paying Agent agree as follows:
ARTICLE ONE
DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION
SECTION 1.01. Definitions.
For all purposes of this Agreement, except as otherwise expressly provided or unless the context
otherwise requires:
A. The terms defined in this Article have the meanings assigned to them in this Article and include the
plural as well as the singular.
B. All references in this Agreement to "Articles," "Sections" and other subdivisions are to the designated
Articles, Sections and other subdivisions of this Agreement as originally executed.
C. The words "herein," "hereof' and "hereunder" and other words of similar import refer to this
Agreement as a whole and not to any particular Article, Section or other subdivision.
1
"Agreement" means this instrument as originally executed or as it may from time to time be
supplemented, modified, or amended by one or more instruments supplemental hereto entered into pursuant to
the applicable provisions hereof.
"Board" means the governing body of the Issuer.
"Board Action" means an official action adopted by the Board as certified by a duly authorized officer
thereof.
"Bond Order" has the meaning ascribed to such term in the preamble to this Agreement.
"Bonds" has the meaning ascribed to such term in the preamble to this Agreement.
"Holder" when used with respect to any Bond, means the Person in whose name such Bond is registered
in the Bond Register.
"Issuer" has the meaning ascribed to such term in the preamble to this Agreement.
"Paying Agent" means Wells Fargo Bank, N. A. or any successor paying agent selected in accordance
with this Agreement.
"Person" means any entity, individual, corporation, partnership, joint venture, association, joint-stock
company, trust, unincorporated organization, or government or any governmental agency or political subdivision.
"Redemption Date" when used with respect to any Bond to be redeemed means the date fixed for such
redemption pursuant to the terms thereof and this Agreement.
"Redemption Price" when used with respect to any Bond to be redeemed means the price at which it is to
be redeemed pursuant to terms thereof, excluding installments of interest whose Stated Maturity is on or before
the Redemption Date.
SECTION 1.02. Notices.
Any request, demand, authorization, direction, notice, consent, waiver, or other written communication
provided or permitted by this Agreement or the Bond Order to be made upon, given or furnished to, or filed with
A. the Issuer, shall be sufficient for every purpose hereunder if in writing and mailed, first-
class postage prepaid, to the Issuer and received by it at 801 Main Street, Beaumont, Texas 77701
ATTENTION: City Manager, with a copy to be provided to Orgain, Bell & Tucker, L.L.P.; 470 Orleans Street;
Beaumont, TX 77701; Attention: Lance Fox or at any other address previously furnished to the Paying Agent
in writing by the Issuer Request,
2
B. the Paying Agent, shall be sufficient for every purpose hereunder if in writing and mailed,
first-class postage prepaid (and properly referencing this Agreement or the Bonds) to and received by the Paying
Agent 1000 Louisiana Street, Suite 640, MAC T5001-061, Houston, Texas 77002, Attention: Trust
Department, or any other address previously furnished to the Issuer in writing by the Paying Agent.
Where this Agreement provides for notice to Holders of Bonds of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing and mailed, first-class postage prepaid,
to each Holder, at the address of such Holder as it appears in the bond register.
In any case where notice to Holders is given by mail, neither the failure to mail such notice nor any defect
in any notice so mailed, to any particular Holder shall affect the sufficiency of such notice with respect to all other
Holders. Where this Agreement provides for notice in any manner, such notice may be waived in writing by the
Person entitled to receive such notice, either before or after the event, and such waiver shall be the equivalent of
such notice. Waivers of notice by Holders shall be filed with the Paying Agent, but such filing is not a condition
precedent to the validity of any action taken in reliance upon such waiver.
SECTION 1.03. Effect of Headings.
The Article and Section headings herein are for convenience only and do not affect the construction
hereof.
SECTION 1.04. Successors and Assigns.
All covenants and agreements in this Agreement by the Issuer or the Paying Agent shall bind their
respective successors and assigns.
SECTION 1.05. Severability Clause.
In case any provision of this Agreement, the Bond Order, or the Bonds or any application thereof shall be
invalid, illegal, or unenforceable, the validity, legality, and enforceability of the remaining provisions and
applications of this Agreement shall not in any way be affected or impaired thereby.
SECTION 1.06. Benefits of Agreement.
Nothing in this Agreement or in the Bonds, express or implied, shall give to any Person other than the
parties hereto and their successors hereunder, any benefit or any legal or equitable right, remedy, or claim under
this Agreement.
SECTION 1.07. Governing Law.
This Agreement shall be construed in accordance with and governed by the laws of the State of Texas.
3
ARTICLE TWO
THE BONDS
SECTION 2.01. Form Generally.
The Bonds have the title and are in the denominations specified in the Bond Order. The aggregate
principal amount of the Bonds which may be authenticated and delivered and outstanding under this Agreement
is limited as provided in the Bond Order.
SECTION 2.02. Execution, Authentication, Delivery, Dating, Registration, Replacement, Cancellation,
Transfer, Exchange, Redemption and Payment of Bonds.
The Bonds are to be executed, authenticated, delivered, dated, registered, replaced, cancelled, and
subject to transfer, exchange and redemption as provided, and the principal and Redemption Price of and
interest on the Bonds is payable to the Persons and in the manner provided, in the Bond Order.
ARTICLE THREE
RIGHTS AND OBLIGATIONS OF PAYING AGENT
SECTION 3.01. Certain Duties and Responsibilities.
A. The Paying Agent
1. undertakes to perform only such duties as are specifically set forth in this
Agreement and in the Bond Order, and no implied covenants or obligations shall be read into this Agreement or
the Bond Order against the Paying Agent, and
2. in the absence of bad faith on its part, may conclusively rely, as to the truth of the
statements and the correctness of the opinions expressed therein, upon certificates or opinions furnished to the
Paying Agent and conforming to the requirements of this Agreement and the Bond Order, but in the case of any
such certificates or opinions which by any provision of this Agreement or the Bond Order are specifically required
to be furnished to the Paying Agent, shall be under a duty to examine the same to determine whether or not they
conform to the requirements thereof.
B. No provision of this Agreement shall be construed to relieve the Paying Agent from liability
for its own negligent action, its own negligent failure to act, or its own willful misconduct, except that
1. this Subsection shall not be construed to limit the effect of Subsection A of this
Section; and
2. the Paying Agent shall not be liable for any error of judgment made in good faith by
any officer thereof, unless it shall be proved that the Paying Agent was negligent in ascertaining the pertinent
facts.
C. Whether or not therein expressly so provided, every provision of this Agreement relating to
the conduct or affecting the liability of or affording protection to the Paying Agent shall be subject to the
provisions of this Section.
SECTION 3.02. Certain Rights of Paying Agent.
Except as otherwise provided in Section 3.01 hereof:
4
A. the Paying Agent may rely and shall be protected in acting or refraining from acting upon
any Order, certificate, statement, instrument, opinion, report, notice, request, direction, consent, order, bond,
coupon, or other paper or document reasonably believed by it to be genuine and to have been signed or
presented by the proper party or parties;
B. the Paying Agent may consult with legal counsel and the written advice of such counsel or
any opinion of counsel shall be full and complete authorization and protection in respect of any action taken,
suffered, or omitted by the Paying Agent hereunder in good faith and in reliance thereon;
C. the Paying Agent shall not be bound to make any investigation into the facts of matters
stated in any Order, certificate, statement, instruments, opinion, report, notice, request, direction, consent, order,
bond, coupon, or other paper or document, but the Paying Agent, in its discretion, may make such further inquiry
or investigation into such facts or matters as it may see fit, and, if the Paying Agent shall determine to make such
further inquiry or investigation, it shall be entitled to examine the books, records, and premises of the Issuer,
personally or by agent or attorney; and
D. the Paying Agent may execute any of the trusts or powers hereunder or perform any of
the duties hereunder either directly or by or through agents or attorneys, and the Paying Agent shall not be
responsible for any misconduct or negligence on the part of any agent employed or attorney retained with due
care by it.
SECTION 3.03. Not Responsible for Recitals.
The recitals contained in the Bonds, except for the certificate of authentication on the Bonds, shall be
taken as the statements of the Issuer, and the Paying Agent assumes no responsibility for their correctness.
SECTION 3.04. May Hold Bonds.
The Paying Agent, in its commercial banking or any other capacity, may become the owner or pledgee of
Bonds and otherwise deal with the Issuer with the same rights it would have if it were not serving as Paying
Agent.
SECTION 3.05. Money Deposited with Paying Agent.
Money deposited by the Issuer with the Paying Agent for payment of the principal (or Redemption Price, if
applicable) of or interest on any Bonds shall be segregated from other funds of the Paying Agent and the Issuer
and shall be held in trust for the benefit of the Holders of such Bonds.
All money deposited with the Paying Agent hereunder shall be secured in the manner and to the fullest
extent required by law for the security of funds of the Issuer.
5
Amounts held by the Paying Agent which represent principal of and interest on the Bonds remaining
unclaimed by the owner after the expiration of three years from the date such amounts have become due and
payable shall be reported and disposed of by the Paying Agent in accordance with the provisions of Texas law
including, to the extent applicable, Title 6 of the Texas Property Code, as amended. The Paying Agent shall
have no liability by virtue of actions taken in compliance with this provision.
The Paying Agent is not obligated to pay interest on any money received by it hereunder.
This Agreement relates solely to money deposited for the purposes described herein, and the parties
agree that the Paying Agent may serve as depository for other funds of the Issuer, act as trustee under
indentures authorizing other bond transactions of the Issuer, or act in any other capacity not in conflict with its
duties hereunder.
SECTION 3.06. Compensation and Reimbursement.
The Issuer agrees:
A. to pay to the Paying Agent from time to time reasonable compensation for all services
rendered by it hereunder, which compensation shall be established initially for the Bonds in accordance with the
schedule attached as Exhibit"B", which is made a part hereof for all purposes;
B. except as otherwise expressly provided herein, to reimburse the Paying Agent upon its
request for all reasonable expenses, disbursements, and advances incurred or made by the Paying Agent in
accordance with any provisions of this Agreement (including expenses disbursements and advances of its
counsel), except to the extent covered by the compensation established pursuant to Subsection A of this Section
except any such expense, disbursement, or advance as may be attributable to the negligence or bad faith of the
Paying Agent; and
C. to and shall, to the full extent permitted by law, indemnify, defend and hold harmless the
Paying Agent, together with its officers, directors, agents and employees, from and against any and all claims,
losses, damages, causes of action, suits and liability of every kind, including all expenses of litigation, court costs
and attorney's fees, incurred without negligence or bad faith on the part of the Paying Agent, arising out of or in
connection with the administration or performance of its duties and obligations or the exercise or performance of
any of its powers hereunder.
SECTION 3.07. Resignation and Removal
The Paying Agent may resign from its duties hereunder at any time by giving not less than 30 days'
written notice to the Issuer; provided, however, that such resignation shall not become effective until a successor
shall have accepted the duties of the Paying Agent hereunder by written instrument.
The Paying Agent may be removed from its duties hereunder at any time with or without cause by Board
Action designating a successor upon not less than 30 days' notice; provided, however, that no such removal shall
become effective until such successor has accepted the duties of the Paying Agent hereunder by written
instrument.
Upon the effective date of such resignation or removal (or any earlier date designated by the Issuer in
case of resignation) the Paying Agent shall, upon payment of all its fees, charges, and expenses then due,
transfer and deliver to, or upon the order of, the Issuer all funds, records, and Bonds held by it (except any Bonds
owned by the Paying Agent as Holder or pledgee), under this Agreement.
If the Paying Agent resigns or is removed, the Issuer shall by Board Action promptly appoint and engage
a successor to act in the place of the Paying Agent hereunder, which appointment shall be effective as of the
6
effective date of the resignation or removal of the Paying Agent. Such successor shall immediately give notice of
its substitution hereunder in the name and at the expense of the Issuer to its predecessor and to the Holders,
which notice shall include the name of the successor to the Paying Agent and the address of its principal office.
SECTION 3.08. Merger, Conversion, Consolidation, or Succession.
Any corporation into which the Paying Agent may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion, or consolidation to which the Paying
Agent shall be a party, or any corporation succeeding to all or substantially all of the corporate trust business of
the Paying Agent shall be the successor of the Paying Agent hereunder without the execution or filing of any
paper or any further act on the part of either of the parties hereto. In case any Bond shall have been registered,
but not delivered, by the Paying Agent then in office, any successor by merger, conversion, or consolidation to
such authenticating Paying Agent may adopt such registration and deliver the Bond so registered with the same
effect as if such successor Paying Agent had itself registered such Bonds.
SECTION 3.09. Paying Agent Not a Trustee.
This Agreement shall not be construed to require the Paying Agent to enforce any remedy which any
Holder may have against the Issuer during any default or event of default under any agreement between any
Holder and the Issuer, including the Bond Order or to act as trustee for such Holder.
SECTION 3.10. Paying Agent Not Responsible for Bonds.
The Paying Agent shall not be accountable for the use of any Bonds or for the use or application of the
proceeds thereof.
SECTION 3.11. Paying Agent's Funds Not Used.
No provision of this Agreement shall require the Paying Agent to expend or risk its own funds or
otherwise incur any financial liability for performance of any of its duties hereunder, or in the exercise of any of its
rights of powers, if it shall have reasonable grounds for believing that repayment of such funds or adequate
indemnity satisfactory to it against such risks or liability is not assured to it.
The Paying Agent shall in no event be liable to the Issuer, any Holder, or any other Person for any
amount due on any Bond from its own funds.
SECTION 3.12. Counterparts.
This instrument may be executed in any number of counterparts, each of which so executed shall be
deemed to be an original, but all such counterparts shall together constitute but one and the same instrument.
7
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the
day and year first above written.
The City of Beaumont, Texas
("Issuer")
Title: Mayor
ATTEST:
City Clerk
(=;EAL'
of WELLS FARGO BANK, N.A.
4
("Paying Agent") �
a� �® By:
Name: Deirdre H. Ward
Title: Trust Officer
ATTEST:
®+ 44
rN
--------- U so0 Faith
0''14 G F�re`i 'dent
4fi p
8
EXHIBIT "A"
See the certified copy of the Bond Ordinance that is included under Tab of the Transcript of
Documents.
9
Wells Fargo Bank
Corporate Trust Services
1445 Ross Avenue, 2nd Floor
0' Dallas, Texas 75202
Tel: (214) 668.6450
Fax: (214)777-4086
SCHEDULE OF FEES
$209640,000
City of Beaumont, Texas
General Obligation Refunding Bonds, Series 2004
To act as PAYING AGENT & REGISTRAR
Acceptance Fee: $0.00
Initial Fees as they relate to Wells Fargo Bank acting in the capacity of Paying Agent/Registrar — includes
creation and examination of the Paying Agent/Registrar Agreement; acceptance of the appointment; setting up
of Paying Agent/Registrar records and accounting records; and coordination of closing.
Acceptance Fee payable at time of Paying Agent/Registrar Agreement execution.
Annual Administration Fee: $500.00
For ordinary administration services by Paying Agent/Registrar—includes daily routine account management;
investment transactions; cash transaction processing in accordance with the agreement; and mailing of trust
account statements to all applicable parties.Float credit received by the bank for receiving funds that remain
uninvested are deemed part of the Paying Agent's compensation. The Annual Administration fees are payable
in advance,with the first installment due at closing.
Out of Pocket Expenses:
We only charge for out-of-pocket expenses in response to specific tasks assigned by the client. Therefore, we
cannot anticipate what specific out-of-pocket items will be needed or what corresponding expenses will be
incurred. Possible expenses would be, but are not limited to, express mail and messenger charges, travel
expenses to attend closing or other meetings. There are no charges for indirect out-of-pocket expenses.
This fee schedule is based upon the assumptions listed above which pertain to the responsibilities and risks
involved in Wells Fargo undertaking the role of Paying Agent/Registrar. These assumptions are based on
information provided to us as of the date of this fee schedule. Our fee schedule is subject to review and
acceptance of the final documents. Should any of the assumptions, duties or responsibilities change, we reserve
the right to affirm,modify or rescind our fee schedule.
Submitted by: Sherri Owen-November 19,2004
Vice President/Business Development
Wells Fargo Bank
(214)668-6450
p#29769
Section
10
No. 10
SIGNATURE IDENTIFICATION AND
NO-LITIGATION CERTIFICATE
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
THE CITY OF BEAUMONT §
We, the undersigned officers of THE CITY OF BEAUMONT, TEXAS (the "City"), in
connection with the issuance and delivery of the following described refunding bonds (the
'Bonds"):
THE CITY OF BEAUMONT, TEXAS, GENERAL OBLIGATION REFUNDING
BONDS, SERIES 2004, dated November 1, 2004, aggregating $20,640,000, and
maturing serially on March 1 in each of the years 2006 through 2017, inclusive,
do hereby certify, as of the date set forth below, the following:
1. We officially executed and signed the Bonds by manually signing or causing
facsimiles of our manual signatures to be imprinted or lithographed on each of the Bonds,
and we hereby adopt such facsimile signatures as our own, respectively, and declare that
such facsimile signatures constitute our signatures the same as if we have manually
signed each of the Bonds.
2. The Bonds are substantially in the form, and have been duly executed and
signed in the manner, prescribed in the ordinance authorizing the issuance of such
Bonds.
3. At the time we so executed and signed the Bonds we were, and at the time
of executing this certificate we are, the duly chosen, qualified and acting officers
authorized to execute the Bonds and execute and deliver this certificate, and we hold the
offices set forth below opposite our signatures.
4. No litigation of any nature has been filed or is now pending or threatened,
which contests or attacks the validity of the Bonds; which would restrain or enjoin the
issuance or delivery of the Bonds; which would restrain or enjoin the levy and/or collection
and/or pledge of revenue or funds from which the Bonds are payable, or which would in
any other manner affect the provisions made for their payment or security; or which in any
manner questions the proceedings or authority concerning the issuance of the Bonds.
5. Neither the corporate existence nor the boundaries of the City are being
contested; no litigation has been filed or is now pending which would affect the authority
of the officers of the City to issue, execute, and deliver the Bonds or would affect the title
of the undersigned to their respective offices; and no authority or proceedings for the
issuance, execution or delivery of the Bonds have been repealed, rescinded or revoked.
6. No additional certificates, warrants or other indebtedness have been issued
by the City since the date of the City's General Certificate submitted to the Attorney
General of the State of Texas in connection with his approval of the Bonds.
7. The seal which has been impressed, or placed in facsimile, upon each of
the Bonds is the legally adopted, proper and only official seal of the City, and such official
seal is impressed on this certificate.
8. The information contained in the General Certificate dated November 2,
2004, is still true and correct.
SIGNED AND SEALED as of e = embgj' Z , 2004.
Signatures Title of Office
MAYOR, THE CITY OF
n • BEAUMONT, TEXAS
CITY CLERK,
THE CITY OF
BEAUMONT, TEXAS
(SEAL)
l
-2-
THE STATE OF TEXAS §
COUNTY OF JEFFERSON §
BEFORE ME, the undersigned Notary Public, on this day personally appeared
Evelyn Lord and Rose ,Ann Jones, known to me to be the persons whose names are
subscribed to the attached and foregoing instrument, and who executed such instrument
in my presence, and who acknowledged to me that such instrument was executed by
them for the purposes and in the capacities stated therein.
WITNESS MY HAND AND SEAL OF OFFICE this day of November,
2004.
NOTARY PUBLIC, STATE OF TEXAS
(SEAL) � LANCE FO X NOTARY PUBLIC STATE OF TEXAS M Comm.Expires 10-22.2005
Y
—3—
Section
11
ATTORNEY GENERAL OF TEXAS
GREG ABBOTT
December 1, 2004
THIS IS TO CERTIFY that The City of Beaumont,Texas (the "Issuer")has
submitted to me The City of Beaumont, Texas, General Obligation Refunding
Bonds,Series 2004(the"Bonds"),in the aggregate principal amount of$20,640,000
for approval. The Bonds are dated November 1,2004,numbered R-1 through R-14,
and were authorized by an Ordinance of the Issuer passed on November 2, 2004.
I have examined the law and such certified proceedings and other papers as I deem
necessary to render this opinion.
As to questions of fact material to my opinion, I have relied upon representations of the
Issuer contained in the certified proceedings and other certifications of public officials furnished to
me without undertaking to verify the same by independent investigation.
I express no opinion relating to any official statement or any other offering material relating
to the Bonds.
Based on my examination,I am of the opinion, as of the date hereof and under existing law,
as follows:
(1) The Bonds have been issued in accordance with law and are valid and binding
obligations of the Issuer.
(2) In accordance with the provisions of the law,including an Escrow Agreement dated
as of November 1, 2004, firm banking arrangements have been made for the
discharge and final payment or redemption of the obligations being refunded upon
deposit of an amount sufficient to pay said obligations when due.
(3) The Bonds are payable from the proceeds of an ad valorem tax levied, within the
limits prescribed by law, on all taxable property within the Issuer.
Therefore, the Bonds are approved.
POST OFFicE Boa 12548, AUSTIN, TEXAS 78711-2548 TEL:(512)463-2100 wWW.0Ac.STA'I1;.'rs.US
An Equal Employment Oppor/naity Employer • Priated on Retyeled Paper
.The City of Beaumont, Texas, General Obligation Refunding Bonds, Series 2004 - $20,640,000
-Page 2-
The Comptroller is instructed that she may register the Bonds without the cancellation of the
underlying securities being refunded thereby.
CA mey eral of the State of Texas
No.42640
Book No.2004-D
JCK
OFFICE OF COMPTROLLER
OF THE STATE OF TEXAS
I, Melissa Mora, 11 Bond Clerk❑X Assistant Bond Clerk in the office of the Comptroller of the State
of Texas, do hereby certify that, acting under the direction and authority of the Comptroller on the
1 st day of December, 2004, 1 signed the name of the Comptroller to the certificate of registration
endorsed upon the:
The City of Beaumont. Texas, General Obligation Refunding Bonds Series 2004,
numbered R-1/R-14, date vember 1 2004, and that in signing the certificate of registration I
used the following signat re:
IN REOF I have executed is c ate this the 1 st day of December. 2004.
I, Carole Keeton Strayhorn, Comptroller of Public Accounts of the State of Texas, certify that
the person who has signed the above certificate was duly designated and appointed by me under
authority vested in me by Chapter 403, Subchapter H, Government Code, with authority to sign my
name to all certificates of registration, and/or cancellation of bonds required by law to be registered
and/or cancelled by me, and was acting as such on the date first mentioned in this certificate, and
that the bonds/certificates described in this certificate have been duly registered in the office of the
Comptroller, under Registration Number 69272.
GIVEN under my hand and seal of office at Austin, Texas, this the 1 st day of December. 2004.
CAROLE KEETON STRAYHORN
Comptroller of Public Accounts
of the State of Texas
OFFICE OF COMPTROLLER
OF THE STATE OF TEXAS
I, CAROLE KEETON STRAYHORN, Comptroller of Public Accounts of the
State of Texas, do hereby certify that the attachment is a true and correct copy of the
opinion of the Attorney General approving the:
The City of Beaumont. Texas General Obligation Refunding Bonds Series 2004
numbered R-1/R-14, of the denomination of $ various, dated November 1, 2004,
as authorized by issuer, interest various percent, under and by authority of which said
bonds/certificates were registered electronically in the office of the Comptroller, on
the 1 st day of December. 2004 under Registration Number 69272.
Given under my hand and seal of office, at Austin, Texas, the 1st day of
December, 2004.
CAROLE KEETON STRAYHORN
Comptroller of Public Accounts
of the State of Texas
(c) Except for Bond Numbers R-1 through R-14, the following form of authentication
certificate shall be printed on each of the Bonds:
AUTHENTICATION CERTIFICATE
This bond is one of the bonds
described in and delivered pursuant
to the within-mentioned Ordinance.
Wells Fargo Bank,National Association, Registrar
By
Authorized Signature
Date of Authentication:
(d) The following form of assignment shall be printed on each of the Bonds:
ASSIGNMENT
For value received, the undersigned hereby sells, assigns, and transfers unto
the within bond and hereby irrevocably constitutes
and appoints attorney to transfer said bond on the
books kept for registration thereof,with full power of substitution in the premises.
DATED:
Signature Guaranteed:
Registered Owner
NOTICE: The signature
above must correspond to
the name of the registered
NOTICE: Signature must be owner as shown on the face
guaranteed by a member firm of this Bond in every
of the New York Stock Exchange particular,without any
or a commercial bank or trust alteration, enlargement or
company. change whatsoever.
-13-
(e) The following statement of insurance shall be printed on each of the Bonds:
STATEMENT OF INSURANCE
Financial Security Assurance Inc. ("Financial Security"), New York, New York, has
delivered its municipal bond insurance policy with respect to the scheduled payments due of
principal of and interest on this Bond to Wells Fargo Bank, N.A., Houston, Texas, or its
successor, as paying agent for the Bonds (the "Paying Agent"). Said Policy is on file and
available for inspection at the principal office of the Paying Agent and a copy thereof may be
obtained from Financial Security or the Paying Agent.
16. Legal Opinions; CUSIP. The approving opinion of Orgain, Bell & Tucker, L.L.P.,
Beaumont,Texas, Bond Counsel, and CUSIP Numbers may be printed on the Bonds, but errors or
omissions in the printing of such opinions or such numbers shall have no effect on the validity of
the Bonds.
17. Interest and Sinking Fund; Levy, Assessment and Collection of Taxes. There is
hereby established a separate fund of the City to be known as the "Series 2004 General Obligation
Refunding Bonds Interest and Sinking Fund" which shall be kept separate and apart from all other
funds of the City. The proceeds from all taxes levied, assessed and collected for and on account of
the Bonds authorized by this Ordinance shall be deposited, as collected, in the Interest and Sinking
Fund. While the Bonds or any part of the principal thereof or interest thereon remain outstanding
and unpaid, there is hereby levied and there shall be annually assessed and collected in due time,
form and manner, and at the same time other City taxes are assessed, levied and collected, in each
year, beginning with the current year, a continuing direct annual ad valorem tax upon all taxable
property in said City sufficient to pay the current interest on said Bonds as the same becomes due,
and to create and provide a sinking fund of not less than two percent (2%) of the original principal
amount of the Bonds or of not less than the amount required to pay each installment of the principal
of said Bonds as the same matures, whichever is greater, full allowance being made for
delinquencies and costs of collection, and said taxes when collected shall be applied to the payment
of the interest on and principal of said Bonds and to no other purpose. In addition, interest accrued
from the date of the Bonds until their delivery and premium, if any, is to be deposited in such fund.
To pay the interest coming due on the Bonds on March 1, 2005, and the interest coming due on
September 1, 2005, there is hereby appropriated from current funds on hand, which are certified to
be on hand and available for such purpose, an amount sufficient to pay such interest, and such
amount shall be used for no other purpose.
18. Further Proceedings. After the Bonds to be initially issued shall have been
executed, it shall be the duty of the Mayor of the City to deliver the Bonds to be initially issued and
all pertinent records and proceedings to the Attorney General of the State of Texas, for examination
and approval by the Attorney General. After the Bonds to be initially issued shall have been
approved by the Attorney General, they shall be delivered to the Comptroller of Public Accounts of
the State of Texas for registration. Upon registration of the Bonds to be initially issued, the
-14-
Comptroller of Public Accounts (or a deputy lawfully designated in writing to act for the
Comptroller) shall manually sign the Comptroller's Registration Certificate prescribed herein to be
printed and endorsed on the Bonds to be initially issued, and the seal of said Comptroller shall be
impressed, or placed in facsimile, thereon.
19. Sale of Bonds and Bond Insurance. The Bonds are hereby sold and shall be
delivered to the Underwriters at a price of$22,012,597.50, representing the principal amount of
Bonds of$20,640,000.00, plus accrued interest of$81,250.35, plus a premium of$1,410,027.15,
and less an underwriter's discount of$118,680.00, in accordance with the terms of the Purchase
Contract presented to and hereby approved by the City Council, which price and terms are hereby
found and determined to be the most advantageous reasonably obtainable by the City. The Mayor
and other appropriate officials of the City are hereby authorized and directed to do any and all
things necessary or desirable to satisfy the conditions set out herein and to provide for the issuance
and delivery of the Bonds. The purchase of and payment of the premium for the Municipal Bond
Guaranty Insurance Policy in accordance with the terms of the commitment for such insurance
presented to the City Council are hereby approved and authorized. All officials and representatives
of the City are authorized and directed to execute such documents and to do any and all things
necessary, desirable or appropriate to obtain the Municipal Bond Guaranty Insurance Policy, and
the printing on the Bonds covered by the Municipal Bond Guaranty Insurance Policy of an
appropriate legend regarding such insurance is hereby approved and authorized.
20. Tax Exemption. The City intends that the interest on the Bonds shall be
excludable from gross income of the owners thereof for federal income tax purposes pursuant to
Sections 103 and 141 through 150 of the Internal Revenue Code of 1986, as amended, (the
"Code") and all applicable temporary, proposed and final regulations (the "Regulations") and
procedures promulgated thereunder and applicable to the Bonds. For this purpose, the City
covenants that it will monitor and control the receipt, investment, expenditure and use of all
gross proceeds of the Bonds and take or omit to take such other and further actions as may be
required by Sections 103 and 141 through 150 of the Code and the Regulations to cause the
interest on the Bonds to be and remain excludable from the gross income, as defined in Section
61 of the Code, of the owners of the Bonds for federal income tax purposes. Without limiting the
generality of the foregoing, the City shall comply with each of the following covenants:
(a) The City will use all of the proceeds of the Bonds to (i) acquire non-
callable obligations of the United States of America(the "Escrowed Securities") sufficient to pay
the principal of, premium, if any, and interest on the Refunded Obligations and (ii)to pay the
costs of issuing the Bonds except for amounts, if any, described in the Report (as defined in the
Escrow Agreement) as the rounding amount and the ending cash balance in the Escrow Fund (as
defined in the Escrow Agreement).
(b) The City will not directly or indirectly take any action or omit to take any
action, which action or omission would cause the Bonds or the Refunded Obligations to
constitute"private activity bonds"within the meaning of Section 141(a) of the Code.
-15-
(c) Principal of and interest on the Bonds will be paid solely from ad valorem
taxes collected by the City, investment earnings on such collections, and as available, proceeds
of the Bonds.
(d) Based upon all facts and estimates now known or reasonably expected to
be in existence on the date the Bonds are delivered, the City reasonably expects that the proceeds
of the Bonds and the Refunded Obligations (to the extent any of such proceeds remain
unexpended) will not be used in a manner that would cause the Bonds or the Refunded
Obligations or any portion thereof to be "arbitrage bonds" within the meaning of Section 148 of
the Code.
(e) At all times while the Bonds are outstanding, the City will identify and
properly account for all amounts constituting gross proceeds of the Bonds in accordance with the
Regulations. The City will monitor the yield on the investments of the proceeds of the Bonds
and, to the extent required by the Code and the Regulations, will restrict the yield on such
investments to a yield which is not materially higher than the yield on the Bonds. To the extent
necessary to prevent the Bonds from constituting "arbitrage bonds," the City will make such
payments as are necessary to cause the yield on all yield-restricted nonpurpose investments
allocable to the Bonds to be less than the yield that is materially higher than the yield on the
Bonds.
(f) The City will not take any action or knowingly omit to take any action, if
taken or omitted, would cause the Bonds to be treated as "federally guaranteed" obligations for
purposes of Section 149(b) of the Code.
(g) The City represents that not more than fifty percent (50%) of the proceeds
of any new money portion of the Bonds or any new money issue refunded by, the Refunded
Obligations was invested in nonpurpose investments (as defined in Section 148(f)(b)(A) of the
Code) having a substantially guaranteed yield for four years or more within the meaning of
Section 149(g)(3)(A)(ii) of the Code, and the City reasonably expected at the time each issue of
the Refunded Obligations was issued that at least eighty-five percent (85%) of the spendable
proceeds of the Bonds or the Refunded Obligations would be used to carry out the governmental
purpose of such Bonds within the corresponding three-year period beginning on the respective
dates of the Bonds or the Refunded Obligations.
(h) The City will take all necessary steps to comply with the requirement that
certain amounts earned by the City on the investment of the gross proceeds of the Bonds, if any,
be rebated to the federal government. Specifically, the City will (i)maintain records regarding
the receipt, investment and expenditure of the gross proceeds of the Bonds as may be required to
calculate such excess arbitrage profits separately from records of amounts on deposit in the funds
and accounts of the City allocable to other obligations of the City or moneys which do not
represent gross proceeds of any obligations of the City and retain such records for at least six
years after the day on which the last outstanding Bond is discharged, (ii) account for all gross
proceeds under a reasonable, consistently applied method of accounting, not employed as an
-1b-
artifice or device to avoid, in whole or in part, the requirements of Section 148 of the Code,
including any specified method of accounting required by applicable Regulations to be used for
all or a portion of the gross proceeds, (iii) calculate, at such times as are required by applicable
Regulations, the amount of excess arbitrage profits, if any, earned from the investment of the
gross proceeds of the Bonds and (iv)timely pay, as required by applicable Regulations, all
amounts required to be rebated to the federal government. In addition, the City will exercise
reasonable diligence to assure that no errors are made in the calculations required by the
preceding sentence and, if such an error is made, to discover and promptly correct such error
within a reasonable amount of time thereafter, including payment to the federal government of
any delinquent amounts owed to it, including interest thereon and penalty.
(i) The City will not indirectly pay any amount otherwise payable to the
federal government pursuant to the foregoing requirements to any person other than the federal
government by entering into any investment arrangement with respect to the gross proceeds of
the Bonds that might result in a reduction in the amount required to be paid to the federal
government because such arrangement results in smaller profit or a larger loss than would have
resulted if such arrangement had been at arm's length and had the yield on the issue not been
relevant to either party.
(j) The City will timely file or cause to be filed with the Secretary of the
Treasury of the United States the information required by Section 149(e) of the Code with
respect to the Bonds on such form and in such place as the Secretary may prescribe.
(k) The City will not issue or use the Bonds as part of an "abusive arbitrage
device" (as defined in Section 1.148-10(a) of the Regulations). Without limiting the foregoing,
the Bonds are not and will not be a part of a transaction or series of transactions that attempts
to circumvent the provisions of Section 148 of the Code and the Regulations, by (i) enabling
the City to exploit the difference between tax-exempt and taxable interest rates to gain a
material financial advantage, or (ii) increasing the burden on the market for tax-exempt
obligations.
(1) Proper officers of the City charged with the responsibility for issuing the
Bonds are hereby directed to make, execute and deliver certifications as to facts, estimates or
circumstances in existence as of the Issue Date and stating whether there are facts, estimates or
circumstances that would materially change the City's expectations. On or after the Issue Date,
the City will take such actions as are necessary and appropriate to assure the continuous
accuracy of the representations contained in such certificates.
(m) The covenants and representations made or required by this Section are
for the benefit of the Bond holders and any subsequent Bond holder, and may be relied upon
by the Bondholder and any subsequent Bondholder and bond counsel to the City.
(n) In complying with the foregoing covenants, the City may rely upon an
unqualified opinion issued to the City by nationally recognized bond counsel that any action by
-17-
the City or reliance upon any interpretation of the Code or Regulations contained in such opinion
will not cause interest on the Bonds to be includable in gross income for federal income tax
purposes under existing law.
(o) Notwithstanding any other provision of this Ordinance, the City's
representations and obligations under the covenants and provisions of this Section shall survive
the defeasance and discharge of the Bonds for as long as such matters are relevant to the
exclusion of interest on the Bonds from the gross income of the owners for federal income tax
purposes.
Section 21. Application of Proceeds. The proceeds from the sale of the Bonds in the
amount of$22,012,597.50, together with the transfer of the sum of$367,000 from the debt service
fund for the Refunded Obligations, shall,promptly upon receipt by the City,be applied as follows:
(a) Accrued interest in the amount of$81,250.35 shall be deposited into the Interest and
Sinking Fund for the Bonds;
(b) To establish the escrow fund to refund the Refunded Obligations as provided in
Section 24 below, $22,109,645.58 from the sale of the Bonds shall be deposited with the Escrow
Agent pursuant to Section 24 below.
(c) $186,216.37 from the sale of the Bonds shall be used to pay the costs of issuing the
Bonds, including the premium of$68,216.37 for the Municipal Bond Guaranty Insurance Policy,
not later than 90 days after such issuance; and
(d) The sum of $2,485.20 from the sale of the Bonds shall be used as a rounding
amount and shall be deposited in the Interest and Sinking Fund for the Bonds; and
(e) Any proceeds from the Bonds remaining after making all such deposits and
payments shall be deposited into the Interest and Sinking Fund.
22. Transfer of Money in Interest and Sinking Funds Maintained for the Refunded
Obligations. On the date of delivery of the Bonds, the sum of$367,000.00 contained in the Interest
and Sinking Funds for the Refunded Obligations shall be transferred to the Paying Agent and shall
be applied as herein provided.
23. Redemption of Refunded Obligations. The City hereby irrevocably calls the
following bonds of the City for redemption on the date set forth below, and authorizes and directs
notice of such redemption to be given in such form and in such manner as the Mayor, City
Manager, City Clerk or any other official of the City may approve:
-18-
Obligations To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, $360,000,
$1,900,000, $2,005,000, and$2,110,000,respectively March 1,2008
A portion of the City of Beaumont, Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010, in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000,respectively March 1,2007
The City of Beaumont, Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1, 2005
24. Escrow Agreement. The discharge and defeasance of the Refunded Obligations
shall be effectuated pursuant to the terms and provisions of an Escrow Agreement to be entered into
by and between the City and JPMorgan Chase Bank, Dallas, Texas, as Escrow Agent, which shall
be substantially in the form attached hereto as Exhibit "A", the terms and provisions of which are
hereby approved, subject to such insertions, additions and modifications as shall be necessary(a)to
carry out the program which has been designed for the City by RBC Dain Rauscher Inc., and which
shall be certified as to mathematical accuracy by Grant Thornton, L.L.P., in the Report, (b) to
maximize the City's present value savings and minimize the City's costs of refunding, (c)to comply
with all applicable laws and regulations relating to the refunding of the Refunded Obligations and
(d) to carry out the other intents and purposes of this Ordinance, and the Mayor is hereby
authorized to execute and deliver the Escrow Agreement on behalf of the City in multiple
counterparts and the City Clerk or an Assistant City Clerk is hereby authorized to attest thereto and
affix the City's seal.
-19-
25. Source of Funds Used in Refunding. No money of the City other than proceeds of
the Bonds and other than the sum of $367,000.00 from the Interest and Sinking Fund for the
Refunded Obligations shall be used to refund the Refunded Obligations.
26. Purchase of Escrowed Securities. To assure the purchase of the Escrowed Securities
as described in the Report and in the Escrow Agreement, the Mayor, the City's Finance Officer, and
the Escrow Agent are hereby authorized to subscribe for, agree to purchase, and purchase such
Escrowed Securities in such amounts and maturities and bearing interest at such rates as may be
provided for in the Report, and to execute any and all subscriptions, purchase agreements,
commitments, letters of authorization and other documents necessary to effectuate the foregoing,
and any actions heretofore taken for such purpose are hereby ratified and approved.
27. Open Meeting. It is hereby officially found and determined that the meeting at
which this Ordinance was adopted was open to the public, and public notice of the time, place and
purpose of said meeting was given, all as required by Chapter 551 of the Texas Government Code
Annotated,Vernon's 1994, as amended.
28. Official Statement. The Preliminary Official Statement and the Official Statement
prepared in the initial offering and sale of the Bonds have been and are hereby authorized, approved
and ratified as to form and content. The use of the Preliminary Official Statement and the Official
Statement in the reoffering of the Bonds by the Underwriters is hereby approved, authorized and
ratified. The proper officials of the City are hereby authorized to execute and deliver a certificate
pertaining to the Preliminary Official Statement and the Official Statement as prescribed therein,
dated as of the date of payment for and delivery of the Bonds.
29. Registrar. The Registrar, by undertaking the performance of the duties of the
Registrar and in consideration of the payment of fees or deposits of money pursuant to this
Ordinance and a Paying Agent/Registrar's Agreement, accepts and agrees to abide by the terms of
this Ordinance and such Agreement. The City hereby approves the form of the Paying
Agent/Registrar's Agreement presented to the City Council and hereby authorizes the Mayor or any
other official of the City to execute such agreement on behalf of the City, with such changes and
revisions thereto as may be approved by the official executing such agreement.
The City covenants that at all times while any Bonds are outstanding, it will provide a bank,
trust company, financial institution or other entity duly qualified and authorized to act as Registrar
for the Bonds. The City reserves the right to replace the Registrar or its successor at any time on
not less than sixty (60) days' written notice to the Registrar, so long as any such notice is effective
not less than sixty (60) days prior to the next succeeding principal or interest payment date on the
Bonds. If the Registrar is replaced by the City, the new Registrar shall accept the previous
Registrar's records and act in the same capacity as the previous Registrar, and the new Registrar
shall notify each Owner, by United States Mail, first class postage prepaid, of such change and of
the address of the new Registrar. Any successor Registrar shall be either a national or state banking
institution and a corporation or association organized and doing business under the laws of the
-20-
United States of America or any State authorized under such laws to exercise trust powers and
subject to supervision or examination by Federal or State authority. Each Registrar hereunder, by
acting in that capacity, shall be deemed to have agreed to the provisions of this Section.
30. Related Matters. To satisfy in a timely manner all of the City's obligations under
this Ordinance, the Mayor, the Mayor Pro Tem, the City Manager, the City Clerk, or Assistant City
Clerk, and all other appropriate officers and agents of the City are hereby authorized and directed to
take all other actions that are reasonably necessary to provide for issuance of the Bonds, including,
without limitation, executing and delivering on behalf of the City all certificates, consents, receipts,
requests and other documents as may be reasonably necessary to satisfy the City's obligations under
this Ordinance and to direct the application of funds of the City consistent with the provisions
hereof.
31. No Personal Liability. No recourse shall be had for payment of the principal of or
premium, if any, or interest on any Bonds, or for any claim based thereon, or on this Ordinance,
against any official or employee of the City or any person executing any Bonds.
32. Severability. If any Section, paragraph, clause or provision of this Ordinance shall
for any reason be held to be invalid or unenforceable, the invalidity or unenforceability of such
Section, paragraph, clause or provision shall not affect any of the remaining provisions of this
Ordinance.
33. Repealer. All orders, resolutions, and ordinances, and parts thereof inconsistent
herewith are hereby repealed to the extent of such inconsistency.
34. Additional Obligations. The City undertakes and agrees for the benefit of the
holders of the Bonds to provide directly, on or before six months after the end of the City's fiscal
year,which fiscal year presently ends on September 30:
a. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, annual financial information (which
may be unaudited) and operating data regarding the City for fiscal years ending on
or after January 1, 2004 which annual financial information and operating data shall
be of the type included in the following listed sections contained in the Final
Official Statement:
SELECTED FINANCIAL INFORMATION
CITY TAX DEBT(except for"Estimated Overlapping Debt")
TAX DATA
SELECTED FINANCIAL DATA
-21-
INVESTMENT AUTHORITY AND INVESTMENT OBJECTIVES OF THE
CITY-Current Investments
Appendix B
b. to each nationally recognized municipal securities information repository and to the
appropriate state information depository, if any, audited financial statements for the
City for fiscal years ending on or after January 1, 2004, when available, if the City
commissions an audit and it is completed by the required time; provided that if
audited statements are not commissioned or are not available by the required time,
the City will provide unaudited statements when and if they become available;
C. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of any of the following events with
respect to the Bonds, if material within the meaning of the federal securities laws to
a decision to purchase or sell Bonds:
i. Principal and interest payment delinquencies;
ii. Non-payment related defaults;
iii. Unscheduled draws on debt service reserves
reflecting financial difficulties;
iv. Unscheduled draws on credit enhancements
reflecting financial difficulties;
V. Substitution of credit or liquidity providers,
or their failure to perform;
vi. Adverse tax opinions or events affecting the
tax-exempt status of the Bonds;
vii. Modifications to rights of Bondholders;
viii. Bond calls;
ix. Defeasances;
X. Release, substitution or sale of property
securing repayment of the securities;
xi. Rating changes; and
d. in a timely manner, to each nationally recognized municipal securities information
repository or to the Municipal Securities Rulemaking Board, and to the appropriate
state information depository, if any, notice of a failure of the City to provide
required annual financial information and operating data, on or before six months
after the end of the City's fiscal year.
These undertakings and agreements are subject to appropriation of necessary funds and to
-22-
applicable legal restrictions, if any.
The accounting principles pursuant to which the City's financial statements are currently
prepared are generally accepted accounting principles set out by the Government Accounting
Standards Board, and, subject to changes in applicable law or regulation, such principles will be
applied in the future.
If the City changes its fiscal year, it will notify each nationally recognized municipal
securities information repository and the appropriate state information depository of the change
(and of the new fiscal year end) prior to the next date by which the City otherwise would be
required to provide annual financial information.
The City's obligation to update information and to provide notices of material events shall
be limited to the agreements herein. The City shall not be obligated to provide other information
that may be relevant or material to a complete presentation of its financial results of operations,
condition,prospects and shall not be obligated to update any information that is provided, except as
described herein. The City makes no representation or warranty concerning such information or
concerning its usefulness to a decision to invest in or sell Bonds at any future date. THE CITY
DISCLAIMS ANY CONTRACTUAL OR TORT LIABILITY FOR DAMAGES RESULTING IN
WHOLE OR IN PART FROM ANY BREACH, WHETHER NEGLIGENT OR WITHOUT
FAULT ON ITS PART, OF ITS CONTINUING DISCLOSURE AGREEMENT OR FROM ANY
STATEMENT MADE PURSUANT TO ITS AGREEMENT. HOLDERS OR BENEFICIAL
OWNERS OF BONDS MAY SEEK AS THEIR SOLE REMEDY A WRIT OF MANDAMUS
TO COMPEL THE CITY TO COMPLY WITH ITS AGREEMENT. No default by the City with
respect to its continuing disclosure agreement shall constitute a breach of or default under this
Ordinance for purposes of any other provision of this Ordinance. Nothing in this paragraph is
intended or shall act to disclaim, waive, or otherwise limit the duties of the City under federal and
state securities laws.
The City may amend its continuing disclosure obligations and agreement in this Section 34
to adapt to changed circumstances that arise from a change in legal requirements, a change in law,
or a change in the identity, nature, status or type of operations of the City, if the agreement, as
amended, would have permitted the Underwriters to purchase or sell the Bonds in compliance with
SEC Rule 15c2-12, taking into account any amendments or interpretations of such rule to the date
of such amendment, as well as such changed circumstances, and either the holders of a majority in
aggregate principal amount of the outstanding Bonds consent or any person unaffiliated with the
City (such as nationally recognized bond counsel) determines the amendment will not materially
impair the interests of the holders and beneficial owners of the Bonds. The City may also amend or
repeal the obligations and agreement in this Section 34 if the SEC amends or repeals the applicable
provisions of Rule 15c2-12 or a court of final jurisdiction determines that such provisions are
invalid, and the City may amend the agreement in its discretion in any other circumstance or
manner, but in either case only to the extent that its right to do so would not prevent the
Underwriters from lawfully purchasing or reselling the Bonds in the primary offering of the Bonds
-23-
in compliance with Rule 15c2-12. If the City amends its agreement, it must include with the next
financial information and operating data provided in accordance with its agreement an explanation,
in narrative form, of the reasons for the amendment and of the impact of any change in the type of
information and operating data so provided.
The City's continuing obligation to provide annual financial information and operating data
and notices of events will terminate if and when the City no longer remains an "obligated person"
(as such term is defined in SEC Rule 15c2-12)with respect to the Bonds.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-24-
PASSED AND APPROVED this 2nd day of November, 2004.
Mayor
THE CITY OF BEAUMONT, TEXAS
ATTEST:
City Clerk
THE CITY OF BEAUMONT,TEXAS
(CITY SEAL) w '
ul . 6
tp
-25-
Section
5
No. 5
ESCROW AGREEMENT
THIS ESCROW AGREEMENT (the "Escrow Agreement") dated for convenience
November 1, 2004,but effective on the Escrow Funding Date described herein, is made and entered
into by and between THE CITY OF BEAUMONT, TEXAS, a home rule city organized and
existing under the Constitution and laws of the State of Texas (the "City"), and JPMorgan Chase
Bank, a New York banking corporation having a principal corporate trust office in Dallas, Texas,
as escrow agent(together with any successor or assign in such capacity,the "Escrow Agent").
WHEREAS, the City has heretofore issued and there remains outstanding the City's
Combination Tax & Revenue Certificates of Obligation, Series 1998, the City's Refunding Bonds,
Series 1996, the City's Combination Tax & Revenue Certificates of Obligation, Series 1996, and
the City's Combination Tax & Revenue Certificates of Obligation, Series 1995 (the "Refunded
Obligations"), and the City desires to provide for the refunding of a portion of certain maturities of
the Refunded Obligations; and
WHEREAS, Chapter 1207, Texas Government Code, as amended (formerly Article 717k,
Vernon's Annotated Texas Civil Statutes, as amended), authorizes and empowers the City to issue,
sell and deliver refunding bonds and to deposit the proceeds of such bonds, together with other
available funds or resources, with any place of payment for the Refunded Obligations in an amount
which is sufficient to provide for the payment or redemption of the principal of and interest on the
Refunded Obligations; and
WHEREAS, the City Council of the City has adopted an ordinance authorizing the issuance
of the City's General Obligation Refunding Bonds, Series 2004, in the aggregate principal
amount of$20,640,000 (the "Refunding Bonds"), for the purpose, among other things, of providing
the funds necessary to pay and refund the Refunded Obligations, thereby providing a net present
value savings in debt service; and
WHEREAS, the City has provided pursuant to this Escrow Agreement for the application
of the proceeds of the Refunding Bonds to provide for the payment of the Refunded Obligations;
and
WHEREAS, the City Council of the City has further determined to effectuate the refunding
of the Refunded Obligations pursuant to this Escrow Agreement,under which provision is made for
the safekeeping, investment, reinvestment, administration and disposition of the proceeds of the
Refunding Bonds, so as to provide firm banking and financial arrangements for the discharge and
final payment or redemption of the Refunded Obligations;
NOW, THEREFORE, in consideration of the mutual undertakings, promises and
agreements herein contained, and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, and in ordinance to secure the full and timely payment of the
principal of and the interest on the Refunded Obligations, the City and the Escrow Agent contract
and agree as follows:
ARTICLE I
DEFINITIONS AND INTERPRETATIONS
1.01 Definitions. Unless otherwise expressly provided or unless the context clearly
requires otherwise, the following terms shall have the respective meanings specified below for all
purposes of this Escrow Agreement:
"Code" shall mean the Internal Revenue Code of 1986, as amended, and the applicable
regulations thereunder and under the Internal Revenue Code of 1954.
"City" shall mean THE CITY OF BEAUMONT, TEXAS, and any successor to its duties
and functions.
"Escrow Agent" shall mean JPMorgan Chase Bank, in its capacity as escrow agent
hereunder, and any successor or assign in such capacity.
"Escrow Agreement" shall mean this escrow agreement by and between the City and the
Escrow Agent, as it may be amended or supplemented from time to time.
"Escrow Fund" shall mean the fund created in Section 3.01 of this Escrow Agreement to be
administered by the Escrow Agent pursuant to the provisions of this Escrow Agreement.
"Escrow Funding Date" shall mean the date on which the City deposits with the Escrow
Agent the cash and Escrowed Securities described in Section 2.01.
"Escrowed Securities" shall mean the Restricted Acquired Obligations and the Other
Acquired Obligations purchased with the funds deposited into the Escrow Fund, all as more fully
described in the Report.
"Paying Agents for the Refunded Obligations" shall mean J.P.Morgan Trust Company
with respect to the City's Combination Tax & Revenue Certificates of Obligation, Series 1998, the
Ciy's Refunding Bonds, Series 1996, and the City's Combination Tax & Revenue Certificates of
Obligation, Series 1996, and any successors thereto, and shall mean The Bank of New York Trust
Company,N.A.,with respect to the City's Combination Tax&Revenue Certificates of Obligation,
Series 1995.
"Refunded Obligation Ordinances" shall mean the City's ordinances authorizing the
issuance, sale and delivery of the Refunded Obligations.
"Refunded Obligations" shall mean: (a) a portion of the City's Combination Tax &
Revenue Certificates of Obligation, Series 1998, maturing on March 1 in the years 2008 through
2017 in the principal amounts of $40,000, $500,000, $500,000, $500,000, 500,000, $500,000,
360,000, $1,900,000, $2,005,000, and $2,110,000, respectively; (b) a portion of the City's
Refunding Bonds, Series 1996, maturing on March 1 in the years 2008 through 2010 in the
-2-
principal amounts of $790,000, $780,000 and $785,000, respectively; (c) a portion of the City's
Combination Tax & Revenue Certificates of Obligation, Series 1996, maturing on March 1 in the
years 2008 through 2014 in the principal amounts of $590,000, $610,000, $680,000, $725,000,
$775,000, $825,000 and $850,000, respectively; and (d) the City's Combination Tax & Revenue
Certificates of Obligation, Series 1995,maturing on March 1 in the years 2006 through 2014 in the
principal amounts of $500,000, $500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000 and $500,000,respectively.
"Refunding Bonds" shall mean the City's General Obligation Refunding Bonds, Series
2004, dated November 1, 2004, in the outstanding aggregate principal amount of$20,640,000.
"Refunding Bond Ordinance" shall mean the City's Ordinance adopted November 2, 2004,
authorizing the issuance, sale and delivery of the Refunding Bonds.
"Report" shall mean the verification report prepared by Grant Thornton LLP, relating to
the refunding of the Refunded Obligations, a copy of which is attached hereto as Exhibit"A".
"Restricted Acquired Obligations" shall mean the United States Treasury Notes and
STRIPS, initially purchased with the proceeds of the Bonds, and United States Treasury Securities -
State and Local Government Series at 0%Interest Rate("SLGS"), all as more fully described in the
Report.
1.02 Interpretations. The titles and headings of the articles and sections of this Escrow
Agreement have been inserted for convenience of reference only and are not to be considered a part
hereof and shall not in any way modify or restrict the terms hereof. This Escrow Agreement and all
of the terms and provisions hereof shall be liberally construed to effectuate the purposes set forth
herein and to achieve the intended purpose of providing for the refunding of the Refunded
Obligations in accordance with applicable law.
ARTICLE II
DEPOSIT OF FUNDS AND ESCROWED SECURITIES
2.01 Deposits with Escrow Agent; Acquisition of Escrowed Securities. On the Escrow
Funding Date, the City will deposit, or cause to be deposited, with the Escrow Agent the following:
(a) Restricted Acquired Obligations in the principal price of$22,109,644.00,purchased
with a portion of the proceeds of the Refunding Bonds; and
(b) A beginning cash balance of$1.58.
-3-
ARTICLE III
CREATION AND OPERATION OF ESCROW FUND
3.01 Escrow Fund. On the Escrow Funding Date, the Escrow Agent will create on its
books a special fund and irrevocable escrow to be known as "City of Beaumont, Texas, General
Obligation Refunding Bonds, Series 2004 Escrow Fund", into which will be deposited the cash
and Escrowed Securities described in Section 2.01. The Escrowed Securities, all proceeds
therefrom and all cash balances from time to time on deposit in the Escrow Fund shall be the
property of the Escrow Fund, and shall be applied only in strict conformity with the terms and
conditions hereof. The Escrowed Securities, all proceeds therefrom and all cash balances from time
to time on deposit in the Escrow Fund are hereby irrevocably pledged to the payment of the
principal of and interest on the Refunded Obligations, which payment shall be made by timely
transfers to the Paying Agent for the Refunded Obligations of such amounts at such times as are
provided in Section 3.02 hereof. When the final transfers have been made to the Paying Agents for
the Refunded Obligations for the payment of such principal of and interest on the Refunded
Obligations, any balance then remaining in the Escrow Fund shall be transferred to the City, and the
Escrow Agent shall thereupon be discharged from any further duties hereunder.
3.02 Payment of Principal of and Interest on Refunded Obligations.
(a) The Escrow Agent is hereby irrevocably instructed to transfer to the Paying
Agent for the Refunded Obligations from the cash balance from time to time on deposit in the
Escrow Fund the amounts required to pay the principal of and interest on the Refunded Obligations
as the same become due and payable, all as provided in the Report.
(b) Money transferred to and held by the Paying Agent for the Refunded
Obligations in accordance with the provisions hereof shall be held by the Paying Agent for the
Refunded Obligations as a segregated account for the respective holders of the Refunded
Obligations in connection with which such money is held; provided, however, subject to the
provisions of Title 6 of the Texas Property Code regarding Unclaimed Property, that money so held
remaining unclaimed by the owners of such Refunded Obligations for three (3) years after the dates
on which payment thereon was due, payable and available for payment shall be paid to the City to
be used for any lawful purpose. Thereafter, neither the City,the Escrow Agent, the Paying Agents
for the Refunded Obligations nor any other person shall be liable or responsible to any holders of
such Refunded Obligations for any further payment of such unclaimed money or on account of any
such Refunded Obligations.
(c) Except as provided in Article IV hereof, the City hereby covenants and
agrees that it will not exercise any right that it may have to redeem any of the Refunded Obligations
prior to their scheduled maturities.
3.03 Sufficiency of Escrow Fund. The City represents (based solely upon the Report)
that the successive receipts of the principal of and interest on the Escrowed Securities will assure
that the cash balance on deposit from time to time in the Escrow Fund will be at all times sufficient
-4-
to provide money for transfer to the Paying Agents for the Refunded Obligations at the times and in
the amounts required to pay the interest on the Refunded Obligations as such interest comes due
and to pay the principal of the Refunded Obligations as the Refunded Obligations mature or are
redeemed. If any deficiency results from any error in the calculation of the report, the City shall
transfer to the Escrow Agent for deposit to the Escrow Fund to be held pursuant to this Escrow
Agreement an additional amount of cash or securities sufficient to provide for such deficiency.
3.04 Escrow Fund. The Escrow Agent at all times shall hold the Escrow Fund, the
Escrowed Securities and all other assets of the Escrow Fund wholly segregated from all other funds
and securities on deposit with the Escrow Agent; it shall never allow the Escrowed Securities or
any other assets of the Escrow Fund to be commingled with any other funds or securities of the
Escrow Agent; and it shall hold and dispose of the assets of the Escrow Fund only as set forth
herein. The Escrowed Securities and other assets of the Escrow Fund always shall be maintained
by the Escrow Agent for the benefit of the holders of the Refunded Obligations; and a special
account therefor evidencing such fact shall be maintained at all times on the books of the Escrow
Agent. The holders of-the Refunded Obligations shall be entitled to the same preferred claim and
first lien upon the Escrowed Securities,the proceeds thereof and all other assets of the Escrow Fund
as are enjoyed by other beneficiaries of similar accounts. The amounts received by the Escrow
Agent under this Escrow Agreement shall not be considered as a banking deposit by the City, and
the Escrow Agent shall have no right or title with respect thereto except as escrow agent under the
terms hereof. The amounts received by the Escrow Agent hereunder shall not be subject to
warrants, drafts or checks drawn by the City.
ARTICLE IV
REDEMPTION OF CERTAIN REFUNDED OBLIGATIONS
4.01 Optional Redemption of Certain Refunded Obligations. The City has irrevocably
exercised its option to call for redemption the Refunded Obligations as set forth below. Such
optional redemption shall be carried out in accordance with the Ordinance authorizing the issuance
of the Refunded Obligations. The Escrow Agent is hereby authorized to provide funds therefor as
set forth in Section 3.02(a)hereof.
Bonds To Be Redeemed Redemption Date
A portion of The City of Beaumont,
Texas, Combination Tax&Revenue
Certificates of Obligation, Series 1998
Maturities 2008 through 2017,
in the principal amounts of$40,000, $500,000,
$500,000, $500,000, 500,000, $500,000, 360,000,
$1,900,000, $2,005,000, and $2,110,000,respectively March 1,2008
-5-
A portion of the City of Beaumont,Texas,
Refunding Bonds, Series 1996, Maturities 2008 through
2010,in the principal amounts of$790,000, $780,000 and
$785,000,respectively March 1,2007
A portion of the City of Beaumont, Texas Combination
Tax&Revenue Certificates of Obligation, Series 1996,
Maturities 2008 through 2014 in the principal amounts
of$590,000, $610,000, $680,000, $725,000, $775,000,
$825,000 and $850,000, respectively March 1,2007
The City of Beaumont,Texas, Combination Tax&
Revenue Certificates of Obligation, Series 1995,
Maturities 2006 through 2014 in the principal amounts of
$500,000, $500,000, $500,000, $500,000, $500,000, $500,000,
$500,000, $500,000 and$500,000,respectively March 1,2005
ARTICLE V
LIMITATION ON INVESTMENTS
5.01 General. Except as herein otherwise expressly provided, the Escrow Agent shall not
have any power or duty to invest any money held hereunder; or to make substitutions of the
Escrowed Securities; or to sell, transfer or otherwise dispose of the Escrowed Securities, except for
the purchase of the SLGS as described in the Report.
5.02 Substitution of Securities. At the written request of the City, and upon compliance
with the conditions hereinafter stated, the Escrow Agent shall sell, transfer, otherwise dispose of or
request the redemption of all or any portion of the Escrowed Securities and apply the proceeds
therefrom to purchase Refunded Obligations or direct obligations of, or obligations the principal of
and interest on which are unconditionally guaranteed by, the United States of America and which
do not permit the redemption thereof at the option of the obligor. Any such transaction may be
effected by the Escrow Agent only if(1)the Escrow Agent shall have received a new verification
report together with a written opinion from a nationally recognized firm of certified public
accountants acceptable to the City and the Escrow Agent that such transaction will not cause the
amount of money and securities in the Escrow Fund to be reduced below an amount which will be
sufficient, when added to the interest to accrue thereon, to provide for the payment of principal and
interest on the remaining Refunded Obligations as they become due, and (2)the Escrow Agent
shall have received the unqualified written legal opinion of nationally recognized bond counsel or
tax counsel acceptable to the City and the Escrow Agent to the effect that such transaction will not
cause any of the Refunding Bonds to be an "arbitrage bond" within the meaning of the Code, and
that such transaction will not result in a violation of the laws of the State of Texas.
-6-
ARTICLE VI
RECORDS AND REPORTS
6.01 Records. The Escrow Agent shall keep books of record and account in which
complete and correct entries shall be made of all transactions relating to the receipts, disbursements,
allocations and application of the money and Escrowed Securities deposited to the Escrow Fund
and all proceeds thereof, and such books shall be available for inspection at reasonable hours and
under reasonable conditions by the City and the holders of the Refunded Obligations.
6.02 Reports. For the period beginning on the Escrow Funding Date and ending on
October 31, 2005, and for each twelve (12) month period thereafter while this Agreement remains
in effect, the Escrow Agent shall prepare and send to the City, at the City's request, within thirty
(30) days following the end of such period a written report summarizing all transactions relating to
the Escrow Fund during such period, including, without limitation, credits to the Escrow Fund as a
result of interest payments on or maturities of the Escrowed Securities and transfers from the
Escrow Fund to the Paying Agents for the Refunded Obligations or otherwise, together with a
detailed statement of all Escrowed Securities and the cash balance on deposit in the Escrow Fund as
of the end of such period.
6.03 Notification. The Escrow Agent shall notify the City immediately if at any time
during the term of this agreement it determines that there is insufficient cash and Escrowed
Securities in the Escrow Fund to provide for the transfer to the Paying Agents for the Refunded
Obligations for timely payment of all interest on and principal of the Refunded Obligations.
ARTICLE VII
CONCERNING THE ESCROW AGENT
7.01 Representations. The Escrow Agent hereby represents that it has all necessary
power and authority to enter into this Escrow Agreement and undertake the obligations and
responsibilities imposed upon it herein, and that it will carry out all of its obligations hereunder.
7.02 Limitation on Liability. The Escrow Agent shall not be liable for the performance
of any duties, except such duties as are specifically set forth in this Escrow Agreement, and no
implied covenants or obligations shall be read into this Escrow Agreement. Nothing herein
contained shall relieve the Escrow Agent from liability for its own negligent action, negligent
failure to act or willful misconduct, except that this sentence shall not be construed to limit the
effect of the immediately preceding sentence. The Escrow Agent shall not incur any liability for
any error of judgment made in good faith by a responsible officer thereof, unless it shall be proved
that it was negligent in ascertaining the pertinent facts. The Escrow Agent shall be protected in
acting upon any notice, resolution,request, consent, order, certificate,report, opinion,bond or other
paper or document believed by it to be genuine, and to have been signed or presented by the proper
-7-
party or parties. The Escrow Agent may consult with counsel, and the opinion of such counsel
shall be full and complete authorization and protection in respect of any action taken or suffered by
it in good faith and in accordance therewith.
The Escrow Agent is not a principal, participant or beneficiary of the underlying transaction
to which this Escrow Agreement relates.
The liability of the Escrow Agent to transfer funds to the Paying Agents for the Refunded
Obligations for the payments of the principal of and interest on the Refunded Obligations shall be
limited to the proceeds of the Escrowed Securities and the cash balances from time to time on
deposit in the Escrow Fund. Notwithstanding any provision contained herein to the contrary, the
Escrow Agent shall have no liability whatsoever for the insufficiency of funds from time to time in
the Escrow Fund or any failure of the obligor of the Escrowed Securities to make timely payment
thereon, except for the obligation to notify the City promptly of any such occurrence.
The recitals herein and in the proceedings authorizing the Refunding Bonds shall be taken
as the statements of the City and shall not be considered as made by, or imposing any obligation or
liability upon, the Escrow Agent. In its capacity as Escrow Agent, it is agreed that the Escrow
Agent need look only to the terms and provisions of this Escrow Agreement.
The Escrow Agent makes no representation as to the value, condition or sufficiency of the
Escrow Fund, or any part thereof, or as to the title of the City thereto, or as to the security afforded
thereby or hereby, and the Escrow Agent shall incur no liability or responsibility with respect to
any of such matters.
It is the intention of the City and the Escrow Agent that the Escrow Agent shall never be
required to use or advance its own funds or otherwise incur personal financial liability in the
performance of any of its duties or the exercise of any of its rights and powers hereunder.
Unless it is specifically provided otherwise herein, the Escrow Agent has no duty to
determine or inquire into the happening or occurrence of any event or contingency or the
performance or failure of performance of the City with respect to arrangements or contracts with
others, with the Escrow Agent's sole duty hereunder being to safeguard the Escrow Fund and to
dispose of and deliver the same in accordance with this Escrow Agreement. In determining the
occurrence of any such event or contingency the Escrow Agent may request from the City or any
other person such reasonable additional evidence as the Escrow Agent in its discretion may deem
necessary to determine any fact relating to the occurrence of such event or contingency, and in this
connection may make inquiries of, and consult with the City, among others, at any time.
In the absence of bad faith, the Escrow Agent may rely conclusively upon the truth,
completeness and accuracy of the statements, certificates, opinions, resolutions and other
documents conforming to the requirements of this Escrow Agreement, and shall not be obligated to
make any independent investigation with respect thereto.
To the full extent permitted by law, the parties agree to indemnify, defend and hold the
-8-
Escrow Agent harmless from and against any and all loss, damage, tax, liability and expense that
may be incurred by the Escrow Agent arising out of or in connection with its acceptance or
appointment as Escrow Agent hereunder, including attorneys' fees and expenses of defending itself
against any claim or liability in connection with its performance hereunder except that the Escrow
Agent shall not be indemnified for any loss, damage, tax, liability or expense resulting from its own
negligence or willful misconduct. The Escrow Agent's right to indemnification shall survive its
resignation or removal and the termination of this Agreement.
The Escrow Agent shall have only those duties as are specifically provided herein, which
shall be deemed purely ministerial in nature, and shall under no circumstance be deemed a
fiduciary for any of the parties to this Agreement. The Escrow Agent shall neither be responsible
for, nor chargeable with, knowledge of the terms and conditions of any other agreement,
instrument or document between the other parties hereto, in connection herewith. This
Agreement sets forth all matters pertinent to the escrow contemplated hereunder, and no
additional obligations of the Escrow Agent shall be inferred from the terms of this Agreement or
any other Agreement. IN NO EVENT SHALL THE ESCROW AGENT BE LIABLE,
DIRECTLY OR INDIRECTLY, FOR ANY (i) DAMAGES OR EXPENSES ARISING OUT
OF THE SERVICES PROVIDED HEREUNDER, OTHER THAN DAMAGES WHICH
RESULT FROM THE ESCROW AGENT'S FAILURE TO ACT IN ACCORDANCE WITH
THE STANDARDS SET FORTH IN THIS AGREEMENT, OR (ii) SPECIAL OR
CONSEQUENTIAL DAMAGES, EVEN IF THE ESCROW AGENT HAS BEEN ADVISED
OF THE POSSIBILITY OF SUCH DAMAGES.
In the event that any escrow property shall be attached, garnished or levied.upon by any
court order, or the delivery thereof shall be stayed or enjoined by an order of a court, or any
order, judgment or decree shall be made or entered by any court order affecting the property
deposited under this Agreement, the Escrow Agent is hereby expressly authorized, in its sole
discretion, to obey and comply with all writs, orders or decrees so entered or issued, which it is
advised by legal counsel of its own choosing is binding upon it, whether with or without
jurisdiction, and in the event that the Escrow Agent obeys or complies with any such writ, order
or decree it shall not be liable to any of the parties hereto or to any other person, firm or
corporation, by reason of such compliance notwithstanding such writ, order or decree be
subsequently reversed, modified, annulled, set aside or vacated.
Any banking association or corporation into which the Escrow Agent may be merged,
converted or with which the Escrow Agent may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Escrow Agent shall be a party, or any
banking association or corporation to which all or substantially all of the corporate trust business
of the Escrow Agent shall be transferred, shall succeed to all the Escrow Agent's rights,
obligations and immunities hereunder without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary notwithstanding.
The Escrow Agent shall have the right, but not the obligation, to consult with counsel of
choice and shall not be liable for action taken or omitted to be taken by Escrow Agent either in
accordance with the advice of such counsel or in accordance with any opinion of counsel to the
-9-
Issuer addressed and delivered to the Escrow Agent.
The Escrow Agent have the right to perform any of its duties hereunder through agents,
attorneys, custodians or nominees.
7.03 Compensation.
(a) On the Escrow Funding Date, the City will pay the Escrow Agent, as a fee
for performing the services hereunder and for all expenses incurred or to be incurred by the Escrow
Agent in the administration of this Escrow Agreement, the sum of$1,600.00, in cash. This sum
does not include the cost of publication, printing costs or reasonable out-of-pocket expenses of the
Escrow Agent. If the Escrow Agent incurs any out-of-pocket expenses or is requested to perform
any extraordinary services hereunder, the City hereby agrees to reimburse the Escrow Agent for
such out-of-pocket expenses and to pay reasonable fees to the Escrow Agent for such extraordinary
services and to reimburse the Escrow Agent for all expenses incurred by the Escrow Agent in
performing such extraordinary services. It is expressly provided that the Escrow Agent shall look
only to the City for the reimbursement of such out-of-pocket expenses and for the payment of such
additional fees and reimbursement of such additional expenses. The Escrow Agent hereby agrees
that in no event shall it ever assert any claim or lien against the Escrow Fund for any fees for its
services, whether regular, additional or extraordinary, as Escrow Agent, or in any other capacity, or
for reimbursement for any of its expenses.
(b) J.P.Morgan Trust Company and The Bank of New York Trust Company,N.A.
each serve as a Paying Agent for one or more of the Refunded Obligations. By execution of the
Consent to Escrow Agreement attached hereto, J.P. Morgan Trust Company and The Bank of
New York Trust Company, N.A. each agree to continue to serve as Paying Agent for the life of
the Refunded Obligations for which it is now serving as Paying Agent, and they will serve as
Paying Agents for the Refunded Obligations for the compensation provided under the fee schedule
currently in effect and it will look to the City directly for payment of its fees; and, in the event of
nonpayment of such fees, the sole remedy of the Paying Agent shall be an action against the City
for recovery of the fees owing under the paying agency agreement for which it serves.
7.04 Successor Escrow Agents. If at any time the Escrow Agent or its legal successor or
successors should cease to be the Escrow Agent hereunder, a vacancy shall forthwith exist
hereunder in the office of the Escrow Agent. Any successor Escrow Agent appointed by the City
shall succeed, without further act, to all the rights, immunities,powers and trusts of the predecessor
Escrow Agent hereunder. Any successor Escrow Agent must be qualified under the laws of the
State of Texas to serve as an escrow agent and must be authorized to exercise corporate trust
powers. No resignation or removal of the Escrow Agent and no early termination of this
Agreement shall occur until a successor Escrow Agent has been appointed who is qualified to serve
as Escrow Agent hereunder and who has accepted such appointment. Upon the request of any such
successor Escrow Agent, the City shall execute any and all instruments in writing for more fully
and certainly vesting in and confirming to such successor Escrow Agent all such immunities,rights,
powers and duties. The Escrow Agent shall pay over to its successor Escrow Agent a proportional
part of the Escrow Agent's fee hereunder equal to the portion of such fee attributable to duties to be
-10-
performed after the date of succession.
ARTICLE VIII
MISCELLANEOUS
8.01 Notices. Any notice, authorization, request, or demand required or permitted to be
given hereunder shall be in writing and shall be deemed to have been duly given when mailed by
registered or certified mail,postage prepaid addressed as follows:
To the Escrow Agent:
JPMorgan Chase Bank
P.O. Box 2320,Dallas,
Texas 75221-2320
Attention: Issuer Administrative Services
To the City:
City of Beaumont,Texas
801 Main Street
Beaumont,TX 77701
ATTENTION: City Manager
The United States Post Office registered or certified mail receipt showing delivery of the
aforesaid shall be conclusive evidence of the date and fact of delivery. Any party hereto may
change the address to which notices are to be delivered by giving to the other parties not less than
ten days prior notice thereof.
8.02 Termination of Escrow Agent's Obligations. Upon the taking by the Escrow Agent
of all the actions as described herein, the Escrow Agent shall have no further obligations or
responsibilities hereunder to the City, the holders of the Refunded Obligations or to any other
person or persons in connection with this Escrow Agreement.
8.03 Binding Agreement. This Escrow Agreement shall be binding upon the City, and
the Escrow Agent and their respective successors and legal representatives, and shall inure solely to
the benefit of the holders of the Refunded Obligations, the City, the Escrow Agent and their
respective successors and legal representatives. This Escrow Agreement may not be modified
except with the prior consent of the holders of all of the Refunded Obligations.
8.04 Severability. In case any one or more of the provisions contained in this Escrow
Agreement shall for any reason be held to be invalid, illegal or unenforceable in any respect, such
invalidity, illegality or unenforceability shall not affect any other provisions of this Escrow
Agreement, but this Escrow Agreement shall be construed as if such invalid or illegal or
-11-
unenforceable provision had never been contained herein.
8.05 Governing Law. This Escrow Agreement shall be governed exclusively by the
provisions hereof and by the applicable laws of the State of Texas.
8.06 Time of Essence. Time shall be of the essence in the performance of obligations
from time to time imposed upon the Escrow Agent by this Escrow Agreement.
[The remainder of this page has intentionally been left blank. Signature page follows.]
-12-
Executed as of November 1, 2004, but effective as set forth herein.
THE CITY OF BEAUMONT, TEXAS
ATTEST:
By: By: 42��Qna�
Title: Mayor Title: City Clerk
(SEAL)
.urv2�i;fit JPMORGAN CHASE BANK,as Escrow Agent
i A "u�
By'
h c R ,
L� NT Title: SSI T 6 I r !?
-13-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, J.P. MORGAN TRUST COMPANY, as
paying agent for one or more series of the Refunded Obligations (as defined in the foregoing
Escrow Agreement), hereby acknowledges and consents to provide for the full and timely payment
of the principal of and interest on such series of Refunded Obligations. J.P. MORGAN TRUST
COMPANY further consents to the management of the Escrow Fund by the Escrow Agent in
accordance with the terms and conditions of the Escrow Agreement and agrees to be bound by the
terms of the Escrow Agreement with respect to its obligations as a paying agent. J.P. MORGAN
TRUST COMPANY agrees to continue to serve as Paying Agent for which it is now serving as
Paying Agent, and it will serve as Paying Agent for the Refunded Obligations for the compensation
provided under the fee schedule currently in effect and it will look to the City directly for payment
of its fees; and, in the event of nonpayment of such fees, the sole remedy of the Paying Agent shall
be an action against the City for recovery of the fees owing under the paying agency agreement for
which it serves.
J.P. MORGAN TRUST COMPANY
By:
Name: y�Cn -L,,on, t lc-:cc-e--
Title: AggjS `kj%'IT y,,-rE PRESIDENT
-14-
CONSENT TO ESCROW AGREEMENT
Upon receipt of sufficient funds from the Escrow Agent, The Bank of New York Trust
Company, N.A., as paying agent for one or more series of the Refunded Obligations (as defined in
the foregoing Escrow Agreement), hereby acknowledges and consents to provide for the full and
timely payment of the principal of and interest on such series of Refunded Obligations. The Bank
of New York Trust Company, N.A. further consents to the management of the Escrow Fund by
the Escrow Agent in accordance with the terms and conditions of the Escrow Agreement and agrees
to be bound by the terms of the Escrow Agreement with respect to its obligations as a paying agent.
The Bank of New York Trust Company, N.A. agrees to continue to serve as Paying Agent for
which it is now serving as Paying Agent, and it will serve as Paying Agent for the Refunded
Obligations for the compensation provided under the fee schedule currently in effect and it will
look to the City directly for payment of its fees; and, in the event of nonpayment of such fees, the
sole remedy of the Paying Agent shall be an action against the City for recovery of the fees owing
under the paying agency agreement for which it serves.
The Bank of New York Trust, N.A.
Ti le: MTANT REAA�URFq
-15-
Section
6
Cash Flow and Yield Verification Report
City of Beaumont, Texas
December 2, 2004
INDEX
Letter
Exhibit A Schedule of Sources and Uses of Funds
Exhibit B Escrow Account Cash Flow
Exhibit B-1 Cash Receipts From and Yield on the SLGS
Purchased with Bond Proceeds
Exhibit B-2 Cash Receipt From the SLGS Purchased
with Debt Service Funds
Exhibit B-3 Debt Service Payment on the 1995 Certificates
Exhibit B-4 Debt Service Payments on the 1996 Certificates
Exhibit B-5 Debt Service Payments on the 1996 Bonds
Exhibit B-6 Debt Service Payments on the 1998 Certificates
Exhibit C Debt Service Payments and Yield on the Bonds
Exhibit C-1 Original Issue Premium on the Bonds
Exhibit D Multipurpose Allocation on the 1996 Certificates and 1996 Bonds
Appendix I Applicable schedules provided by RBC Dain Rauscher Inc.