HomeMy WebLinkAboutRES 91-170 RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF BEAUMONT:
THAT a Community Development Block Grant Program Schedule of Amendments ( A & B),
attached hereto as Exhibit "A", be submitted to the Federal Department of Housing and Urban
Development to accurately reflect the way Community Development Block Grant funds are
being utilized and to reallocate an additional$70,000.00 to the Innovative Housing Development
Corporation from the Housing Rehabilitation Program.
PASSED BY THE CITY COUNCIL of the City of Beaumont on this the/ day
of 1991.
A
- Mayor -
'7- 11 __ 6)
Schedule A
COMMUNITY DEVELOPMENT BLOCK GRANT
ALL GRANT YEARS AT 5131191
(CDCOU591)
TOTAL MAJOR BALANCE ESTIMATED
AVAILABLE PROGRAM EXPENDITURES AVAILABLE YEAR END BALANCE
AT 10101/90 CHANGES AS OF 5/31/91 ENCUMBRANCES AT 5131/91 AT 9/30/91
n NEIGHBORHOOD IMPROVEMENTS
Parks-Unspecified Projects 66,000 66,000
Pipkin 3,861 3,861
Babe Zaharias 7,095 7,095
Jacobs 261 261
Liberia 0 20,000 20,000 0
Roberts 0 80,000 360 79,640 0
Old Town District 60,000 60,000
Street Rehab 0 (24,219) 24,219
Clearance and Demolition 278,804 159,253 18,464 101,088
Historic Preservation 41,005 41,005
BUILD,Inc. 1,142 1,142
Neighborhood Enrichments 100,000 (100,000) 0
Neighborhood Association Development 50,000 50,000
TOTAL NEIGHBORHOOD IMPROVEMENTS 608,168 0 135,394 118,104 354,671
2 1 HOUSING
Neches Park Homes 485,000 485,000 485,000
Multi-Family Housing 250,000 (250,000) 0
Affordable Housing(BHFC) 518,821 44,738 233,963 240,120
BISD 0 35,000 35,000 0
Urban Homestead 50,000 (35,000) 5,668 2,457 6,875
Innovative Housing 190,524 124,999 65,525
Housing Rehabilitation 490,932 250,000 234,354 352,621 153,957
TOTAL HOUSING 1,985,277 0 409,759 624,042 951,476 485,000
3 1 ECONOMIC DEVELOPMENT
Small Business Loans 190,825 5,328 185,497
Small Business Development 151,000 (87,500) 63,500 63,500
TOTAL ECONOMIC DEVELOPMENT 341,825 (87,500) 5,328 248,997 63,500
14 IGRI'nGAL'k - MRS
Alice Keith Park 90,000 360 7,369 82,271
Central Park 22,500 8,120 14,380
Nverfront Park 20,000 300 19,700
Magnolia Park 30,000 30,000
Best Years Center 10,000 10,000 0
Charlton Pollard Day Care 52,000 52,000
Health Clinic 20,000 20,000 0
TOTAL CRITICAL BUILDING REPAIRS 244,500 0 360 45,789 198,351
COMMUNITY DEVELOPMENT BLOCK GRANT
ALL GRANT YEARS AT 5/31/91
{CDCOU591}
TOTAL MAJOR BALANCE ESTIMATED
AVAILABLE PROGRAM EXPENDITURES AVAILABLE YEAR END BALANCE
AT 10/01/90 CHANGES AS OF 5/31/91 ENCUMBRANCES AT 5/31/91 AT 9/30/91
5 SOCIAL SERVICES -
Melton YMCA 44 44
American Red Cross 5,061 628 1,500 2,932
March of Dimes 4,585 2,714 1,871 0
Emergency Shelter Match 10,146 10,024 123 0
Housing Authority 18,597 18,597 0
Family Services 11,014 4,845 6,169 0
Triplex Minority Bus Develop Center 0 15,000 15,000 0
Nutrition&Sery for Seniors 20,636 12,845 7,791 0
Programs for Human Services 9,200 9,200 0
Rape&Suicide Crisis Center 3,765 2,662 1,103 0
Shaffer Communication 22,500 22,500 0
Childrens Center 8,373 2,665 5,708 0
Women&Children's Shelter 10,998 1,295 9,703 0
Sickle Cell Anemia 3,751 3,751 0
TOTAL SOCIAL SERVICES 128,670 15,000 78,928 61,765 2,977
n PLANNING AND CAPACITY BUILDING
Triplex Minority Business Development
Center-Community Development Corp 0 37,500 37,500 0
John Gray Institute-Manufacturing
Incubator 0 35,000 35,000 0
TOTAL PLANNING AND CAPACITY BUILDING 0 72,500 0 72,500 0
7 JADMINISTRATION
Rehab Administration 283,735 164,107 119,628 0
General Administration 62,351 28,305 273 33,773 25,000
TOTAL ADMINISTRATION 346,086 192,412 119,901 33,773 25,000
GRAND TOTAL 3,654,526 0 822,180 1,042,100 1,790,245 573,500
Schedule B
COMMUNITY DEVELOPMENT BLOCK GRANT 07110/91
SCHEDULE OF AMENDMENTS
MOVE FUNDING FROM MOVE FUNDING TO
PROGRAM ACTIVITY PROGRAM ACTIVITY
YEAR CATEGORY DESCRIPTION AMOUNT YEAR CATEGORY DESCRIPTION
1985 SPEC ACTIV/SUBRECIPIENT BUILD,INC $1,141.98 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
1967 PUBLIC FACIL&IMPROV STREET REHAB 6,480.64 1990 PUBLIC FACIL&IMPROV CRITICAL BLDG REPAIRS AT
RIVERFRONT PARK
1987 PUBLIC FACIL&IMPROV STREET REHAB 20,446.26 1990 RELOCATION NECHES PARK HOMES
1987 PUBLIC FACIL&IMPROV STEDMAN BLDG 14,553.74 1990 RELOCATION NECHES PARK HOMES
1987 PUBLIC FACIL&IMPROV PUBLIC IMPROVMENTS IN COMM 50,000.00 1990 RELOCATION NECHES PARK HOMES
DEVELOP STRATEGY AREA
1987 HOUSING REHAB REHAB GRANTS 50,000.00 1990 NEW HOUSING CONST MULTI-FAMILY HOUSING
1987 PUBLIC FACIL&IMPROV PIPKIN PARK 3,860.87 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
TOTAL FROM 1987 PROGRAM YEAR 145,341.51
1988 PUBLIC FACIL&IMPROV STREET REHAB 6,782.24 1990 PUBLIC FACIL&IMPROV CRITICAL BLDG REPAIRS AT
RIVERFRONT PARK
1988 PROGRAM ADMINISTRATION ADMINISTRATION 5,237.12 1990 PUBLIC FACIL&IMPROV CRITICAL BLDG REPAIRS AT
RIVERFRONT PARK
1988 HOUSING REHAB RENTAL REHAB GRANTS 49,465.00 1990 HOUSING REHAB REHAB ADMINISTRATION
1988 PROGRAM ADMINISTRATION ADMINISTRATION 10,000.00 1990 HOUSING REHAB REHAB ADMINISTRATION
1988 PUBLIC FACIL&IMPROV BABE ZAHARIAS PARK 7,094.92 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
i988 PUBLIC FACIL&IMPROV STREET REHAB 24,219.00 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
TOTAL FROM 1988 PROGRAM YEAR 102,798.28
1989 PUBLIC FACIL&IMPROV INFRASTRUCTURE IMPROVMENTS 5,000.00 1990 PUBLIC FACIL&IMPROV CRITICAL BLDG REPAIRS AT
ALICE KIETH PARK
1989 PUBLIC FACIL&IMPROV INFRASTRUCTURE IMPROVMENTS 1,500.00 1990 PUBLIC FACIL&IMPROV CRITICAL BLDG REPAIRS AT
RIVERFRONT PARK
1989 PUBLIC FACIL&IMPROV INFRASTRUCTURE IMPROVMENTS 500.00 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
1989 PUBLIC FACIL&IMPROV STREET REHAB 85,000.00 1990 PUBLIC FACIL&IMPROV CRITICAL BLDG REPAIRS AT
ALICE KIETH PARK
1989 HOUSING REHAB REHAB-MODERATE 50,000.00 1990 NEW HOUSING CONST MULTI-FAMILY HOUSING
1989 PROGRAM ADMINISTRATION ADMINISTRATION 23,035.00 1990 HOUSING REHAB REHAB ADMINISTRATION
1989 PUBLIC FACIL&IMPROV JACOBS PARK 261.08 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
1989 PUBLIC SERVICES MELTON YMCA 44.00 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
1989 PUBLIC SERVICES RED CROSS 2,93236 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
TOTAL FROM 1989 PROGRAM YEAR 168,272.44
COMMUNITY DEVELOPMENT BLOCK GRANT 07/to191
SCHEDULE OF AMENDMENTS
MOVE FUNDING FROM MOVE FUNDING TO
PROGRAM ACTIVITY PROGRAM ACTIVITY
YEAR CATEGORY DESCRIPTION AMOUNT YEAR CATEGORY DESCRIPTION
1090 NEW HOUSING CONST AFFORDABLE HOUSING 400,000.00 1990 RELOCATION NECHES PARK HOMES
1990 SPECIAL ECONOMIC DEVELOP SMALL BUSINESS DEVELOPMENT 15,000.00 1990 PUBLIC SERVICES TRIPLEX MINORITY BDC
1990 NEW HOUSING CONST MULTI-FAMILY HOUSING 250,000.00 1990 HOUSING REHAB REHAB INTENSIV&EMERG
1990 SPEC ACTIV/SUBRECIPIENT URBAN HOMESTEAD 35,000.00 1990 SPEC ACTIV/SUBRECIPIENT IHDC-BISD NEW HOUSING PROJECT
- 1990 SPECIAL ECONOMIC DEVELOP SMALL BUSINESS DEVELOPMENT 37,500.00 1990 PLANNING&CAPACITY BLDG COMM DEVELOP CORP-TMBDC
1990 SPECIAL ECONOMIC DEVELOP SMALL BUSINESS DEVELOPMENT 35,000.00 1990 PLANNING&CAPACITY BLDG MANUFAC INCUBATOR-JOHN GRAY
1990 SPECIAL ECONOMIC DEVELOP SMALL BUSINESS DEVELOPMENT 2,500.00 1990 PLANNING&CAPACITY BLDG PUBLIC/PRIVATE PARTNERSHIP-
ENTERPRISE FOUNDATION
1990 PUBLIC SERVICES BMT HOUSING AUTHORITY 18,597.00 1990 PUBLIC FACIL&IMPROV BMT HOUSING AUTHORITY
1990 SPEC ACTIV/SUBRECIPIENT NEIGHBORHOOD ASSOCIATION 50,000.00 1990 SPEC ACTIWSUBRECIPIENT IHDC-INNOVATIVE HOUSING PROG
1900 HOUSING REHAB REHAB-INTENSIVE 70,000.00 1990 SPEC ACTIVISUBRECIPIENT IHDC-INNOVATIVE HOUSING PROG
1990 PUBLIC FACIL&IMPROV NEIGHBORHOOD ENRICHMENTS 80,000.00 1990 PUBLIC FACIL&IMPROV ROBERTS PARK
1990 PUBLIC FACIL&IMPROV NEIGHBORHOOD ENRICHMENTS 20,000.00 1990 PUBLIC FACIL&IMPROV LIBERIA PARK
1990 PUBLIC FACIL&IMPROV PUBLIC FACILITY REHAB 18,000.00 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
1990 SPECIAL ECONOMIC DEVELOP SMALL BUSINESS DEVELOPMENT 41,000.00 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
1990 PROGRAM ADMINISTRATION ADMINISTRATION 58,746.00 1990 HOUSING REHAB REHAB ADMINISTRATION
1990 PROGRAM ADMINISTRATION ADMINISTRATION 15,000.00 1990 PLANNING&CAPACITY BLDG PERSONNEL(NEIGH PLANNER)
1990 SPECIAL ECONOMIC DEVELOP SMALL BUSINESS DEVELOPMENT 20,000.00 1990 SPECIAL ECONOMIC DEVELOP POTENTIAL ECONOMIC DEVELOP PROJECT
1990 PROGRAM ADMINISTRATION HOUSING TECHNICAL ASSISTANCE 30,445.79 1990 , PUBLIC FACIL&IMPROV MAGNOLIA PARK
1990 PUBLIC FACIL&IMPROV PARK IMPROVEMENTS 47,500.00 1990 PUBLIC FACIL&IMPROV MAGNOLIA PARK
TOTAL WITHIN PROGRAM YEAR 1990 1,242,288.79
TOTAL REPROGRAMMED FROM PRIOR PROGRAM YEARS 417,554.21
TOTAL REPROGRAMMED WITHIN PROGRAM YEAR 1990 1,242,288.79
TOTAL :1,659,843.00