HomeMy WebLinkAboutPACKET SEP 18 2001 MOW�
City of Beaumont
REGULAR MEETING OF THE CITY COUNCIL
COUNCIL CHAMBERS SEPTEMBER 18, 2001 1:30 P.M.
AGENDA
OPENING
'k Invocation Pledge Roll Call
* Presentations and Recognition
Public Comment: Persons may speak on scheduled agenda items
Consent Agenda
GENERAL BUSINESS
1. Consider adopting the FY 2002 Budget as submitted to Council on August 14,
2001
2. Consider adopting the FY 2002 Capital Improvement Program (CIP) as
reviewed at a public hearing on September 11, 2001
3. Consider adopting a property tax rate of$0.635 for the 2001 tax year
4. Consider an amendment to Section 21-75 of the Code of Ordinances related to
authorized positions in the Police Department
5. Consider approving a financing agreement for the purchase of an 800 MHz radio
communication system for the Police Department
6. Consider approving a financing agreement for the purchase of one Pierce Lance
Fire Pumper for the Fire Department
7. Consider approving a contract to install 12,000 linear feet of 48-inch pipe, a part
of Phase I improvements to Lawson's raw water transmission line
COMMENTS
• Councilmembers comment on various matters
• City Manager's Report- Private Streets, Emergency Management Response, N.Y.
Firefighter"Fill A Boot", Telecommunications Infrastructure Fund (TIF) Fund, 3`d
Annual Neches River Clean-Up
• Public Comment(Persons are limited to 3 minutes)
EXECUTIVE SESSION
* Consider matters related to contemplated or pending litigation in accordance with
Section 551.071 of the Government Code:
Sandra Pope v. Leslie Carmen Apple
Vaughn Stephen Ayers, Jr. v. City of Beaumont, et al
Persons with disabilities who plan to attend this meeting and who may need auxiliary aids
or services are requested to contact Kyle Hayes at 880-3716 a day prior to the meeting.
1
September 18, 2001
Consider adopting the FY 2002 Budget as submitted to Council on August 14, 2001
Cit y of Beaumont
•�• Council Agenda Item
TO: City Council
FROM: Stephen J. Bonczek, City Manager
PREPARED BY: Andrea S. Deaton, Budget Officer
MEETING DATE: September 18, 2001
AGENDA MEMO DATE: September 14, 2001
REQUESTED ACTION: Adopt FY 2002 Budget
RECOMMENDATION
Administration recommends Council adopt the FY 2002 Budget as submitted to Council on
August 14, 2001.
BACKGROUND
Article VI, Section 8 of the City Charter requires that "the budget shall be adopted by the
favorable votes of a least a majority of all members of the Council." Section 9 states that "the
budget shall be finally adopted not later than the twenty-seventh (27th) day of the last month of
the fiscal year. Should the Council take no final action on or prior to such day, the budget as
submitted by the City Manager shall be deemed to have been finally adopted by the Council."
BUDGETARY IMPACT
Proposed appropriation, net of contingency, for all funds totals $149,841,100.
PREVIOUS ACTION
A public hearing was held September 11, 2001.
SUBSEQUENT ACTION
None.
RECOMMENDED BY
City Manager.
Council Agenda Item
Page 2
September 14, 2001
RECOMMENDED MOTION
Approve/Deny adopting the FY 2002 Capital Improvement Program as reviewed at the public
hearing on September 11, 2001.
ORDINANCE NO.
ENTITLED AN ORDINANCE REFERRED TO AS THE "ANNUAL
APPROPRIATION ORDINANCE"ADOPTING A BUDGET FOR THE
FISCAL PERIOD BEGINNING OCTOBER 1, 2001 AND ENDING
SEPTEMBER 30,2002 IN ACCORDANCE WITH THE CHARTER OF
THE CITY OF BEAUMONT; APPORTIONING THE FUNDS OF THE
CITY OF BEAUMONT; REPEALING ALL ORDINANCES OR PARTS
OF ORDINANCES IN CONFLICT HEREWITH AND PROVIDING
FOR SEVERABILITY.
WHEREAS, the City Manager of the City of Beaumont submitted to the City Council
a budget estimate for the revenues of said City and expenses of conducting the affairs
thereof for the fiscal year beginning October 1, 2001 and ending September 30, 2002; and,
WHEREAS, after notices and public hearings held in accordance with the
requirements of the Charter of the City of Beaumont and the statutes of the State of Texas,
the City Council is of the opinion that the budget, as attached hereto as Exhibit"A", should
be adopted;
NOW, THEREFORE, BE IT ORDAINED BY THE
CITY OF BEAUMONT:
Section 1.
That the budget attached hereto as Exhibit "A" and made a part hereof for all
purposes is hereby adopted and approved. Exhibit "A" is hereby adopted and approved
as the budget of all the correct expenses as well as the fixed charges of the City for the
fiscal period beginning the 1st day of October, 2001, and ending the 30th day of
September,2002, and the several amounts stated in Exhibit"A"as proposed expenditures
shall be and become appropriated to the several objects and purposes therein named.
Notices given, as required for the adoption of said budget, are hereby ratified.
S AAGENDA\Current Agenda\09-18-01.wpd
Section 2.
That the sums indicated are appropriated from the following schedule of funds:
a. General $73,326,000
b. Debt Service 13,726,500
c. Water Utilities 25,925,800
d. Solid Waste Management 7,141,800
e. Hotel Occupancy Tax 1,822,200
f. Street Maintenance 1,751,400
g. Municipal Transit 4,818,600
h. Other Special Revenue 3,092,100
I. Capital Reserve 2,397,400
j. Fleet Management 4,157,100
k. Employee Benefits 12,378,200
I. General Liability 1,704,000
Section 3.
That the City Manager is hereby authorized to transfer budgeted funds from one
line-item to another line item provided the transaction is not an interfund transfer.
Section 4.
That if any section, subsection, sentence, clause or phrase of this ordinance or the
application of same to a particular set of persons or circumstances should for any reason
be held to be invalid, such invalidity shall in no way affect the remaining portions of this
ordinance, and to such end the provisions of this ordinance are declared to be severable.
Section 5.
That all ordinances or parts of ordinances in conflict herewith are repealed to the
extent of the conflict only.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 18th day
of September, 2001.
- Mayor -
S:WGENDA\Current Agenda\09-18-01.wpd
CITY OF BEAUMONT
.. .i:; ....., i+ ,. ... 'ti.r..dr.;p' ,...�,-.�..-':e�-%'aA`..rs�.2:'..•d✓+?'My'fif7L.'2tiCt•lit'�$:°!'.M:.1?.ti,,{ti?.',. ,:+;c..' ^.@zaa;-.,:iti':. ....,. ...... . ..
..
ALL FUNDS SUMMARY
FY 2001 FY 2001 Balance FY 2002 FY 2002 Balance
Revenues Expenditures 10101101 Revenues Expenditures 9130102
General Fund 68,547,500 70,399,200 7,163,084 70,376,200 71,826,000 5,713,284
Debt Service Fund 12,562,500 13,139,700 2,303,274 13,942,400 13,726,500 2,519,174
Total Governmental Funds 81,110,000 83,538,900 9,466,358 84,318,600 85,552,500 8,232,458
Water Utilities Fund 25,940,500 23,934,800 6,163,049 26,470,000 25,925,800 6,707,249
Solid Waste Management Fund 6,733,500 8,229,300 2,773,803 6,258,000 7,141,800 1,890,003
Total Enterprise Funds 32,674,000 32,164,100 8,936,852 32,728,000 33,067,600 8,597,252
Hotel Occupancy Tax Fund 1,664,000 1,615,900 163,228 1,659,000 1,822,200 28
Street Maintenance Fund 1,536,600 2,560,000 251,475 1,500,000 1,751,400 75
Municipal Transit Fund 3,309,700 3,185,400 209,151 4,806,400 4,818,600 196,951
Other Special Revenue Funds 1,764,500 1,797,800 2,252,200 955,500 3,092,100 115,600
Total Special Revenue Funds 8,274,800 9,159,100 2,876,054 8,920,900 11,464,300 312,654
Capital Reserve Fund 2,167,700 2,384,100 1,171,380 1,832,600 2,397,400 606,580
Fleet Management Fund 4,238,400 4,034,100 636,489 4,084,100 4,157,100 563,489
Employee Benefits Fund 11,442,100 11,635,600 928,102 12,379,300 12,378,200 929,202
General Liability Fund 2,056,987 784,000 1,272,987 460,000 804,000 928,987
Total Internal Service Funds 19,905,187 18,837,800 4,008,958 18,756,000 19,736,700 3,028,258
Total All Funds 141,963,987 143,699,900 25,288,222 144,723,500 149,841,100 20,170,622
EXHIBIT "A"
GENERALFUND
.f`!LJ.'t4lYA'tK:T.alti:Y:i.<a.:.v;•M^)`1:AW'S�A�A`E�1'�iS:;� ttof!f�N�Rp�l�ii�lbl 9�R�41f9kl ES+tLRi'�INOt3NLt15YStw.^a;WK::te7ri>idFt+'T;•ttv.+l�:.:Q9'�&i'vc':+
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 7,915,722 8,695,922 9,014,784 7,163,084
REVENUES:
Sales and use tax 26,481,128 27,615,000 26,107,000 26,752,000
Property taxes 13,076,734 12,500,000 12,485,000 12,213,000
Industrial payments 10,969,064 11,251,100 11,261,900 11,728,700
Gross receipts tax 5,770,315 6,054,600 7,077,100 6,350,000
Utility fund in lieu 3,650,000 4,250,000 4,250,000 5,100,000
Other 7,206,156 7,159,500 7,366,500 8,232,500
TOTAL REVENUES 67,153,397 68,830,200 68,547,500 70,376,200
TOTAL RESOURCES AVAILABLE 75,069,119 77,526,122 77,562,284 77,539,284
EXPENDITURES:
Executive Office 1,591,261 1,788,400 902,700 1,021,400
City Clerk 1,054,184 1,148,400 1,107,700 1,094,500
Legal 575,903 587,700 566,300 622,700
Economic Development — 764,900 754,100 846,100
Human Resources 719,054 649,800 648,400 678,700
Central Services 6,446,574 6,207,000 6,468,100 6,552,400
Finance 1,084,795 1,219,600 1,168,800 1,187,400
Police 17,966,543 18,997,400 18,866,200 19,494,600
Fire 13,400,122 13,964,000 13,964,000 14,230,100
Public Health 4,130,831 4,593,200 4,482,300 4,573,100
Public Works 10,868,842 11,790,300 12,117,500 11,822,100
Community Services 2,614,526 2,711,700 2,582,600 2,646,000
TOTAL EXPENDITURES 60,452,635 64,422,400 63,628,700 64,769,100
OTHER FINANCING USES:
Transfers out 5,601,700 6,525,500 6,770,500 7,056,900
TOTAL APPROPRIATIONS 66,054,335 70,947,900 70,399,200 71,826,000
ENDING FUND BALANCE:
Reserved for contingency — 1,500,000 — 1,500,000
Unreserved 9,014,784 5,078,222 7,163,084 4,213,284
TOTAL ENDING FUND BALANCE $ 9,014,784 6,578,222 7,163,084 5,713,284
DEBT SERVICE FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 4,367,497 2,838,897 2,880,474 2,303,274
REVENUES
Property taxes 10,606,449 11,473,000 11,473,000 12,675,000
Interest earnings 275,742 280,000 250,000 240,000
Miscellaneous revenue 6,807 660,000 2,100 —
Contributlons from other funds 112,055 — 837,400 1,027,400
TOTAL REVENUES 11,001,053 12,413,000 12,562,500 13,942,400
TOTAL AVAILABLE RESOURCES 15,368,550 15,251,897 15,442,974 16,245,674
EXPENDITURES
Principal payments 8,149,700 8,817,700 8,817,700 4,103,600
Interest payments 4,330,897 4,139,600 4,317,000 9,612,900
Service charges 7,479 10,000 5,000 10,000
Bond sale expenses — -- — —
TOTAL EXPENDITURES 12,488,076 12,967,300 13,139,700 13,726,500
ENDING BALANCE $ 2,880,474 2,284,597 2,303,274 2,519,174
WATER UTILITIES FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 2,368,312 4,389,212 4,157,349 6,163,049
REVENUES
Water sales 12,252,968 14,290,000 13,896,000 14,640,000
Sewer charges 8,067,986 9,410,000 9,496,000 9,904,000
Service charges 825,369 672,000 1,145,000 1,115,000
Interest 192,039 150,000 1,390,000 800,000
Miscellaneous revenue 77,319 18,000 13,500 11,000
Transfers in 548,692 — — —
TOTAL REVENUES 21,964,373 24,540,000 25,940,500 26,470,000
TOTAL AVAILABLE RESOURCES 24,332,685 28,929,212 30,097,849 32,633,049
EXPENDITURES
Wages 4,629,373 4,996,700 4,963,400 5,329,100
Benefits 1,192,429 1,250,300 1,307,800 1,395,000
Supplies and equipment 2,043,607 2,018,600 1,962,700 2,116,900
Repair and maintenance 722,079 633,300 738,200 830,200
Utilities 1,341,191 1,188,200 1,466,500 1,425,100
Contract services 231,421 247,900 268,800 280,900
Equipment 338,413 1,205,900 1,310,200 1,651,700
Capital 297,762 2,426,000 853,000 1,940,000
Debt service 4,781,969 6,501,400 6,498,100 5,619,700
Other operating 3,840,892 3,650,000 3,650,000 4,350,000
Transfers out 756,200 916,100 916,100 987,200
TOTAL EXPENDITURES 20,175,336 25,034,400 23,934,800 25,925,800
Unreserved 4,157,349 3,894,812 6,163,049 6,707,249
ENDING FUND BALANCE 4,157,349 3,894,812 6,163,049 6,707,249
SOLID WASTE FUND
c.krr..s�A�c+�xarHara�,c.;�setirr��,^+� !eer�-�sv�srRC�.rt�::n.�na�:•.�M;.�o
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 4,127,483 3,972,983 4,269,603 2,773,803
REVENUES
Residential collections 4,615,431 4,635,000 4,591,000 4,591,000
Recycling 81,125 50,000 48,200 --
Landfill fees 981,937 1,000,000 1,277,000 1,282,000
Clean community fees 264,573 264,000 264,000 264,000
Interest earnings 170,005 120,000 185,000 100,000
Miscellaneous revenue 231,826 10,000 96,500 21,000
Transfers in -- - 271,600
TOTAL REVENUES 6,344,897 6,079,000 6,733,500 6,258,000
TOTAL AVAILABLE RESOURCES 10,472,380 10,051,983 11,003,103 9,031,803
EXPENDITURES
Wages 2,152,371 2,061,900 2,015,300 2,035,000
Benefits 565,879 532,200 533,900 539,000
Supplies and equipment 482,815 611,300 642,100 508,200
Repair and maintenance 1,131,995 1,191,500 1,218,600 1,231,500
Utilities 25,594 33,700 30,100 33,500
Contract services 337,155 377,600 349,500 358,300
Construction - 1,200,000 1,450,000 426,900
Equipment 519,343 35,600 431,800 630,000
Debt service 525,277 596,000 510,400 173,200
Other operating 46,348 600,000 600,000 750,000
Transfers out 416,000 447,600 447,600 456,200
TOTAL EXPENDITURES 6,202,777 7,687,400 8,229,300 7,141,800
Unreserved 4,269,603 2,364,583 2,773,803 1,890,003
ENDING BALANCE $ 4,269,603 2,364,583 2,773,803 1,890,003
HOTEL OCCUPANCY TAX FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 146,464 36,166 115,128 163,228
REVENUES
Gross receipts tax 1,635,255 1,650,000 1,650,000 1,650,000
Interest earnings 8,619 5,000 11,000 8,000
Miscellaneous revenues 2,963 3,000 3,000 1,000
TOTAL REVENUES 1,646,837 1,658,000 1,664,000 1,659,000
TOTAL AVAILABLE RESOURCES 1,793,301 1,694,166 1,779,128 1,822,228
EXPENDITURES
Wages 393,830 397,300 372,400 418,500
Benefits 76,057 67,300 68,500 75,100
Supplies and equipment 95,149 156,600 146,600 151,600
Repair and maintenance 36,768 18,800 21,500 14,300
Utilities 282,833 271,400 273,000 267,500
Contract services 740,092 716,500 676,500 817,600
Equipment 12,244 22,800 14,000 30,700
Transfers out 41,200 43,400 43,400 46,900
TOTAL EXPENDITURES 1,678,173 1,694,100 1,615,900 1,822,200
ENDING BALANCE $ 115,128 66 163,228 28
STREET MAINTENANCE FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 1,264,692 1,264,694 1,274,875 251,475
REVENUES
Service charges 1,473,105 1,470,000 1,450,000 1,450,000
Intergovernmental revenue — -- — —
Interest earnings 35,166 30,000 86,600 50,000
TOTAL REVENUES 1,508,271 1,500,000 1,536,600 1,500,000
TOTAL AVAILABLE RESOURCES 2,772,963 2,764,694 2,811,475 1,751,475
EXPENDITURES
General construction 1,498,088 2,760,000 2,560,000 1,751,400
TOTAL EXPENDITURES 1,498,088 2,760,000 2,560,000 1,751,400
Unreserved 1,274,875 4,694 251,475 75
ENDING BALANCE $ 1,274,875 4,694 251,475 75
MUNICIPAL TRANSIT FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 526,503 167,903 84,851 209,151
REVENUES
Service charges 562,924 550,000 595,000 847,800
Intergovernmental revenue 2,146,057 2,228,000 1,844,700 2,938,600
Interest 4,910 5,000 — --
Miscellaneous revenue 3,450 30,000 25,000 --
Transfer from General Fund 500,000 600,000 845,000 1,020,000
TOTAL REVENUES 3,217,341 3,413,000 3,309,700 4,806,400
TOTAL AVAILABLE RESOURCES 3,743,844 3,580,903 3,394,551 5,015,551
EXPENDITURES
Contract serivices 2,989,268 2,900,000 3,150,200 3,240,000
Capital outlay 669,725 500,000 35,200 1,578,600
TOTAL EXPENDITURES 3,658,993 3,400,000 3,185,400 4,818,600
Reserved for encumbrances 186,768 186,768 186,768 186,768
Unreserved (101,917) (5,865) 22,383 10,183
ENDING BALANCE $ 84,851 180,903 209,151 196,951
OTHER SPECIAL REVENUE FUNDS
STATEMENT OF REVENUES AND EXPENDITURES
Balance FY 2002 Balance
10/01/01 Revenues Approp. 09/30/02
Confiscated Goods $ 972,300 $ 50,000 $ 1,022,300 $ -
Fire Training Grounds - 343,600 343,600 --
Tax Increment Financing 375,600 125,200 500,800 -
Municipal Airport 23,900 74,400 98,300 -
Texas Motor Carrier Violations - 26,900 26,900 -
Municipal Court Security Fee 81,600 101,000 182,600 -
Municipal Court Technology 212,200 126,400 338,600 -
Julie Rogers Theatre Endowment 218,700 11,500 130,200 100,000
Tyrrell Historical Library 21,800 900 22,700 -
Expendable Trust 183,200 34,700 217,900 -
Library Trust 130,000 49,100 179,100 -
Library Endowment 24,300 1,300 10,000 15,600
Historical Fire Museum 8,600 10,500 19,100 -
TOTAL $ 2,252,200 $ 955,500 $ 3,092,100 $ 115,600
CAPITAL RESERVE FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 1,743,453 1,278,853 1,387,780 1,171,380
REVENUES
Services 1,504,300 1,521,100 1,502,200 1,394,100
Interest earnings 76,612 70,000 70,000 60,000
Miscellaneous revenue 22,112 40,000 37,000 20,000
Transfers in 558,500 558,500 558,500 358,500
Other financing sources 452,317 — — —
TOTAL REVENUES 2,613,841 2,189,600 2,167,700 1,832,600
TOTAL AVAILABLE RESOURCES 4,357,294 3,468,453 3,555,480 3,003,980
EXPENDITURES
Improvements 153,246 -- 73,500 297,000
Equipment 1,050,791 627,100 644,800 266,400
Vehicles 1,469,125 1,145,200 1,079,200 1,058,400
Debt service 296,352 584,600 586,600 775,600
TOTAL EXPENDITURES 2,969,514 2,356,900 2,384,100 2,397,400
Unreserved -- 1,111,553 1,213,136 648,336
ENDING BALANCE $ 1,387,780 1,111,553 1,171,380 606,580
FLEET MANAGEMENT FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 377,720 379,120 432,189 636,489
REVENUES
User fees 3,954,685 3,818,800 4,232,400 4,080,100
Interest earnings 5,282 3,000 6,000 4,000
Miscellaneous revenue 1,729 2,000 - -
TOTAL REVENUES 3,961,696 3,823,800 4,238,400 4,084,100
TOTAL AVAILABLE RESOURCES 4,339,416 4,202,920 4,670,589 4,720,589
EXPENDITURES
Wages 867,734 913,200 856,200 933,800
Benefits 233,001 238,000 229,900 261,300
Supplies and equipment 711,507 644,300 777,200 710,300
Repair and maintenance 1,501,610 1,343,300 1,461,000 1,555,500
Utilities 40,425 45,000 68,900 52,500
Contract services 408,950 464,300 473,900 476,300
Equipment 16,500 16,600 16,600 4,100
Transfers out 127,500 150,400 150,400 163,300
TOTAL EXPENDITURES 3,907,227 3,815,100 4,034,100 4,157,100
Reserved for inventory 432,189 350,000 350,000 350,000
Unreserved - 37,820 286,489 213,489
ENDING BALANCE $ 432,189 387,820 636,489 563,489
EMPLOYEE BENEFITS FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 1,040,540 1,146,642 1,121,602 928,102
REVENUES
Interdepartmental transfers
Employee health 3,182,264 3,235,700 3,235,700 . 3,603,600
Dependent health 4,143,214 5,333,100 5,333,100 5,641,800
Workman's comp 990,000 1,014,800 1,014,800 1,109,900
General 267,600 290,000 290,000 410,000
Employee contribution 1,209,480 1,381,400 1,389,500 1,524,000
Interest 105,256 90,000 125,000 90,000
Insurance recoveries 331,544 - 54,000 --
TOTAL REVENUES 10,229,358 11,345,000 11,442,100 12,379,300
TOTAL AVAILABLE RESOURCES 11,269,898 12,491,642 12,563,702 13,307,402
EXPENDITURES
Health
Standard indemnity plan 3,733,210 4,802,000 4,620,600 5,011,000
Managed health organization 3,002,655 3,400,000 3,100,000 3,350,000
Health prescriptions 1,277,744 1,500,000 1,550,000 1,750,000
Dental 574,760 568,000 560,000 617,000
Other benefits 87,962 104,000 84,000 95,000
Total 8,676,331 10,374,000 9,914,600 10,823,000
Worker's Compensation
Third party administration 83,421 91,000 89,000 91,000
Claims paid 827,941 800,000 1,050,000 900,000
Excess insurance 26,667 25,000 21,000 25,000
Safety management 63,977 87,000 101,000 129,200
Total 1,002,006 1,003,000 1,261,000 1,145,200
General
Unemployment 68,982 40,000 60,000 60,000
Short-term disability 400,977 250,000 400,000 350,000
Total 469,959 290,000 460,000 410,000
TOTAL EXPENDITURES 10,148,296 11,567,000 11,635,600 12,378,200
Unreserved 1,121,602 824,642 928,102 929,202
ENDING BALANCE $ 1,121,602 824,642 928,102 929,202
GENERAL LIABILITY FUND
STATEMENT OF REVENUES AND EXPENDITURES
Actual Budget Estimated Budget
FY 2000 FY 2001 FY 2001 FY 2002
BEGINNING BALANCE $ 1,270,757 1,352,756 1,476,987 1,272,987
REVENUES
Interest 67,422 60,000 80,000 60,000
Miscellaneous revenue 1,104 - - -
Transfers in 600,000 500,000 500,000 400,000
TOTAL REVENUES 668,526 560,000 580,000 460,000
TOTAL AVAILABLE RESOURCES 1,939,283 1,912,756 2,056,987 1,732,987
EXPENDITURES
Professional services 73,642 100,000 80,000 100,000
Claims paid 385,178 700,000 700,000 700,000
Other insurance 3,476 4,000 4,000 4,000
TOTAL EXPENDITURES 462,296 804,000 784,000 804,000
Reserved for unpaid claims - 1,000,000 - 900,000
Unreserved 1,476,987 108,756 1,272,987 28,987
ENDING BALANCE $ 1,476,987 1,108,756 1,272,987 928,987
2
September 18, 2001
Consider adopting the FY 2002 Capital Improvement Program (CIP) as reviewed at a
public hearing on September 11, 2001
uk&W Cat y of Beaumont
- - -I Council Agenda Item
TO: City Council
FROM: Stephen J. Bonczek, City Manager
PREPARED BY: Andrea S. Deaton, Budget Officer
MEETING DATE: September 18, 2001
AGENDA MEMO DATE: September 14, 2001
REQUESTED ACTION: Adopt FY 2002 Capital Improvement Program (CIP)
RECOMMENDATION
Administration recommends Council adopt the FY 2002 CIP as reviewed at a public hearing
on September 11, 2001.
BACKGROUND
Article VI, Section 20 states that "the Council shall, by resolution, adopt the Capital Program
with or without amendment after the public hearing and on or before the twenty-seventh (27th)
day of the last month of the current fiscal year."
BUDGETARY IMPACT
Estimated funds required to complete current, scheduled and planned projects in the FY 2002
CIP are $42,259,000.
PREVIOUS ACTION
The CIP was submitted to Council on May 15, 2001 and reviewed at a public hearing held on
September 11, 2001.
SUBSEQUENT ACTION
None.
RECOMMENDED BY
City Manager.
Council Agenda Item
Page 2
September 14, 2001
RECOMMENDED MOTION
Approve/Deny adopting the FY 2002 Capital Improvement Program as reviewed at the public
hearing on September 11, 2001.
RESOLUTION NO.
BE IT RESOLVED BY THE CITY COUNCIL
OF THE CITY OF BEAUMONT:
THAT the FY 2002 Capital Program is hereby adopted. The Capital Program is
substantially in the form attached hereto as Exhibit"K. A public hearing was held at 1:30
PM on September 11, 2001 in the City Council Chambers, City Hall, Beaumont, Texas.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 18th day of
September, 2001.
- MAYOR -
SAAGENDA\Current Agenda109-1"1.wpd
Capital Program 2002
Public Works Improvements
_Amount
Current Pro"ects
Major Drive $ 4,000,000 (1)
Neches River Hike and Bike Trail 3,400,000 (2)
Concord Road - Phase II (Includes Delaware outfall) 9,150,000
Concord Road - Phase III (Includes Concord Road North outfall) 5,310,000
Downtown Improvements 1,500,000 (3)
Total $ 23,360,000
Scheduled Projects
Phelan Boulevard - Major Drive to West of Westbrook $ 1,500,000
Caldwood Outfall 3,700,000
Moore Street Relief 4,000,000
Total $ 9,200,000
Planned Projects
Delaware - Dowlen to Major $ 3,500,000 (4)
High School Ditch 8,000,000
Madison Street - Irving to Grove 1,500,000
Main Street- Calder to Blanchette 2,000,000
Old Dowlen - SH 105 Connector 2,600,000
South Park Relief- Remaining phases 3,600,000
Twenty-Third Street - College to Washington 1,500,000
Virginia - Mercantile to Avenue A 2,500,000
Total $ 25,200,000
(1) Includes TXDOT funding of 80% or$3.2M.
(2) Includes TXDOT funding of 80% or $2.4M.
(3) Includes TIFF funding of$500,000
(4) Application pending for TXDOT funding of 80% or $2.8M.
EXHIBIT "A"
Capital Program 2002
General Improvements
_ Amount
Current Projects
Charlton Pollard Neighborhood Park $ 500,000 (1)
Miller Library Addition 800,000 (2)
Perlstein Park (Phase 1) 260,000 (3)
Playground Renovations (Phase 1) 300,000
T. R. Johns, Sr. Branch Library Construction 1,950,000 (4)
Total $ 3,810,000
Scheduled Projects
Total $ 0
Planned Projects
Athletic Complex - Tennis courts $ 275,000
EMS 2 Facility 315,000
Riverfront Park- Bank Stabilization 1,110,000
Telephone System Replacement 451,000
Transit System - Coach Acquisition (7) & Transit Access Imprv. 3,180,000 (5)
Tyrrell Park - Clubhouse 200,000
Total $__5,531,000
(1) This project is 100% funded by a combination of CDBG and EDI Grants.
(2) This project is 100% funded by the Miller Community Fund.
(3) Includes $30,000 donation from the Perlstein family.
(4) This project is funded with HUD Section 108 and CDBG funds.
(5) Requesting Federal Transportation funding of 80% or $2.5M.
3
September 18, 2001
Consider adopting a property tax rate of$0.635 for the 2001 tax year
. City of Beaumont
Council Agenda Item
A c g
TO: City Council
FROM: Stephen J. Bonczek, City Manager
PREPARED BY: Andrea S. Deaton, Budget Officer
MEETING DATE: September 18, 2000
AGENDA MEMO DATE: September 12, 2001
REQUESTED ACTION: Adopt the 2001 property tax rate.
RECOMMENDATION
Administration recommends that Council adopt a rate of$0.635 for the 2001 tax year. The tax
rate would be apportioned $0.31 to the General Fund and $0.325 to the Debt Service Fund
which represents a shift of$0.02 ($760,000) from the General Fund to the Debt Service Fund.
BACKGROUND
Chapter 26 of the Property Tax Code requires taxing units to comply with truth-in-taxation laws
in adopting their tax rates. Effective January 1, 2000 Senate Bill (S.B.) 1118 requires all taxing
units to adopt their tax rates before the later of September 30 or the 60`h day after the taxing unit
receives the appraisal roll. Additionally, state law requires the adoption of the Budget before the
tax rate.
BUDGETARY IMPACT
Property tax revenue in the proposed FY 2002 Budget is calculated at the current rate of$0.635
and totals $24,198,000 for the General and Debt Service Funds combined.
PREVIOUS ACTION
A public hearing was held on September 11, 2001.
SUBSEQUENT ACTION
None.
Council Agenda Item
Page 2
September 12, 2001
RECOMMENDED BY
City Manager.
RECOMMENDED MOTION
Approve/Deny adopting the 2001 property tax rate of$0.635 and apportioning$0.31 to the General
Fund and $0.325 to the Debt Service Fund.
ORDINANCE NO.
ENTITLED AN ORDINANCE ACCEPTING THE TAX ROLL
FOR THE CITY OF BEAUMONT; ESTABLISHING A TAX
RATE; PROVIDING FOR LEVYING, ASSESSING AND
COLLECTING OF AD VALOREM TAXES FOR THE TAX
YEAR 2001; PROVIDING FOR SEVERABILITY AND
PROVIDING FOR REPEAL.
WHEREAS, the Jefferson County Appraisal District has furnished to the City of
Beaumont the certified tax roll for the City of Beaumont for the tax year 2001; and,
WHEREAS, the net taxable assessed value of all property within the City has been
determined by the Jefferson County Appraisal District as of July 23, 2001 to be
$3,908,466,045; and,
WHEREAS, the City Council finds that the tax roll submitted by the Jefferson
County Appraisal District should be accepted and that a tax rate in the amount of$0.635
per each $100 of value for the tax year 2001 should be established based upon said roll;
NOW THEREFORE, BE IT ORDAINED BY THE
CITY OF BEAUMONT:
Section 1.
That the tax roll submitted to the City Council by the Jefferson County Appraisal
District, a summary of which is attached as Exhibit "A", and showing the total net taxable
assessed value of all property within the City to be $3,908,466,045 is hereby approved
and accepted by the City of Beaumont.
SAAGENOXCurrent Agenda109-18-01.wpd
Section 2.
That there shall be and is hereby levied and shall be assessed and collected for the
tax year 2001, for municipal purposes only, an ad valorem tax of $0.635 on each $100
worth of property located within the city limits of the City of Beaumont made taxable by law,
which said taxes,when collected, shall be for the purposes hereinafter set forth as follows:
General Fund $0.31
Debt Service Fund $0.325
Section 3.
That if any section, subsection, sentence, clause or phrase of this ordinance, or the
application of same to a particular set of persons or circumstances, should for any reason
be held to be invalid, such invalidity shall not affect the remaining portions of this
ordinance, and to such end the various portions and provisions of this ordinance are
declared to be severable.
Section 4.
That all ordinances or parts of ordinances in conflict herewith are repealed to the
extent of the conflict only.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 18th day
of September, 2001.
- Mayor -
S:AGENDA\Current Agenda\09-18-01.wpd
STATE OF TEXAS )
COUNTY OF JEFFERSON )
CERTIFICATION OF 2001 APPRAISAL ROLL FOR City of Beaumont
I, Roland R. Bieber, Chief Appraiser for the Jefferson County Appraisal District,
solemnly swear that the attached is that portion of the approved Appraisal Roll of the Jefferson
County Appraisal District that lists property taxable by and constitutes the appraisal roll for City
of Beaumont.
July 23, 2001 /
Date Roland R. Bieber,RPA
Chief Appraiser
Jefferson County Appraisal District
2001 APPRAISAL ROLL INFORMATION
2001 Gross Value $4,328,946,990
2001 Market Value $4,099,222,245
2001 Gross Taxable Value $4,075,501,595
Total Number of Accounts 61,435
#of Accounts with Homestead Exemption 24,295
# of Accounts with Over-65 Exemption 8,394
#of Accounts with Disabled Exemption 945
#of Accounts with Veterans Exemption 617
# of Agriculture-Use Accounts 236
# of Exempt Accounts 3,762
2001 Taxable Value $3,908,466,045
RECEIVED BY: DATE:
EXHIBIT "A"
TAX CALCULATIONS 221 JEFFERSON COUNTY APPRAISAL DISTRICT CITY OF BEAUMONT
7/19/2001 14.54.40 ADP3TAXC CERTIFIED 2001 APPRAISAL ROLL 12310403 PAGE 1
RATES AND * TAX RATE * HOMESTEAD LOCAL OPTION 00% * OVER SIXTY-FIVE LOCAL OPTION 17,500 * DISABILITY LOCAL OPTION 17,500
ALLOWANCES * S .635000 * STATE MANDATED 0 * STATE MANDATED 0 * STATE MANDATED 0
ACCOUNTS SUB-TOTALS
GROSS VALUE IN DISTRICT 61,435 4,328,946,990
* MINUS EXEMPT ACCOUNTS 3,762 229,724,745 4,099,222,245
MINUS AGRICULTURE ACCOUNTS 236
MARKET VALUE 24,803,060
PRODUCTION VALUE 1,082,410
LOSS DUE TO AG EXEMPTIONS 23,720,650
SUBJECT TO LATE PENALTY 0
NET APPRAISED VALUE 57,673 4,075,501,595
LOSS DUE TO LIMIT 288 1,289,060 4,074,212,535
ABATED ACCOUNTS 0 0 4,074,212,535
HISTORICAL ACCOUNTS 9 2,268,340 4,071,944,195
EXEMPTIONS
STATE MANDATED HOMESTEAD 24,295 0 4,071,944,195
STATE MANDATED 065 8,394 0 4,071,944,195
STATE MANDATED DISABLED 945 0 4,071,944,195
LOCAL OPTION 065 8,394 142,842,730 3,929,101,465
LOCAL OPTION DISABLED 945 15,571,160 3,913,530,305
LOCAL OPTION HOMESTEAD 24,295 0 158,413,890 3,913,530,305
VETERAN EXEMPTIONS
EXEMPTION CODE I a 0 0 0
EXEMPTION CODE 2 a 5000 212 1,026,850
EXEMPTION CODE 3 a 7500 44 297,550
EXEMPTION CODE 4 a 10000 35 316,520
EXEMPTION CODE 5 a 12000 46 524,580
EXEMPTION CODE 6 a 12000 255 2,714,190
EXEMPTION CODE 7 a 12000 13 132,000
EXEMPTION CODE 8 a 5000 12 52,570
TOTAL VETERAN 617 5,064,260
NET TAXABLE 3,908,466,045
GROSS TAX AMOUNT
24.818,782.12 **
FROZEN TAX ACCOUNTS 0
.00
MINUS FROZEN TAX .00
LOSS DUE TO FROZEN TAX *** .00
---------------
NET TAX AMOUNT 524,818,782.12
** GROSS TAX AMOUNT IS CALCULATED ON AN INDIVIDUAL ACCOUNT BASIS
** INCLUDES 9 PRORATED EXEMPT ACCOUNTS TOTAL PRORATED EXEMPT AMOUNT 67,715
** INCLUDES 0 OVR65 PRORATED ACCOUNTS TOTAL PRORATED OVR65 AMOUNT 0
** INCLUDES 1 PRORATED HOMESTEAD ACCTS TOTAL PRORATED HOMESTEADAMOUNT 0
3
4
September 18, 2001
Consider an amendment to Section 21-75 of the Code of Ordinances related to
authorized positions in the Police Department
t1p. I
City of Beaumont
� c
Council Agenda Item
TO: City Council
FROM: Stephen J. Bonczek, City Manager
PREPARED: Tom Scofield, Chief of Police
MEETING DATE: September 18, 2001
AGENDA MEMO DATE: September 7, 2001
REQUESTED ACTION: Consider an Amendment to Municipal Ordinance 99-45,
Section 21-75 changing Grade I and Grade 1I positions.
RECOMMENDATION
Council consideration of an amendment to Municipal Ordinance 99-45, Section 21-75 changing
Grade I Positions from 191 to 192 and Grade 11 positions from 56 to 55.
BACKGROUND
As of September 2, 2001, Grade II Sergeant Jimmy Ellison resigned. In keeping with the
reorganization within the Police Department that began with the October 1997 collective bargaining
agreement, a reduction of the Grade 11 position is needed. By reducing this position and increasing
the Grade I position,this will accurately reflect the current organization ofthe Police Department as
well as allow the utilization of the police specialist positions.
BUDGETARY IMPACT
The current annual pay for a Grade II Sergeant is$49,368. The annual pay for a Grade I Patrolman
is $32,580 which is a positive budget impact of$16,788.
PREVIOUS ACTION
None.
SUBSEQUENT ACTION
None.
RECOMMENDED BY
City Manager and Chief of Police.
RECOMMENDED MOTION
Accept/Deny the Amendment to Municipal Ordinance 99-45, Section 21-75 changing Grade I and
Grade II positions.
ORDINANCE NO.
ENTITLED AN ORDINANCE AMENDING SECTION 21-75 OF
THE CODE OF ORDINANCES TO AMEND THE GRADE I
AND GRADE II POSITIONS IN THE BEAUMONT POLICE
DEPARTMENT; PROVIDING FOR SEVERABILITY AND
PROVIDING FOR REPEAL.
Section 1.
THAT Chapter 21, Section 21-75 of the Code of Ordinances of the City of Beaumont
be and the same is hereby amended to read as follows:
Section 21-75. Grades and Classifications - Police Department
The following grades and classifications are hereby established within the Police
Department.
BE IT ORDAINED BY THE CITY OF BEAUMONT:
Grade Classification Positions
I Officers 192
II Sergeants 55
III Lieutenants 12
IV Captains 3
Deputy Chiefs 2
Total 264
Section 2.
That if any section, subsection, sentence, clause or phrase of this ordinance, or the
application of same to a particular set of persons or circumstances, should for any reason
be held to be invalid, such invalidity shall not affect the remaining portions of this
S:AGENDA\Current Agenda\09-1"1.wpd
ordinance, and to such end the various portions and provisions of this ordinance are
declared to be severable.
Section 3.
All ordinances or parts of ordinances in conflict herewith, including conflicting
portions of the City Budget, are repealed to the extent of the conflict only.
PASSED BY THE CITY COUNCIL of the City of Beaumont this the 18th day of
September, 2001.
- Mayor-
SAAGENDA\Current Agenda109-18.01.wpd
5
September 18,2001
Consider approving a financing agreement for the purchase of an 800 MHZ radio
communication system for the Police Department
C~ 0
C i of Beaumont
Council Agenda Item
TO: City Council
FROM: Stephen J. Bonczek, City Manager
PREPARED BY: Kirby Richard, Central Services Director
MEETING DATE: September 18, 2001
AGENDA MEMO DATE: September 12, 2001
REQUESTED ACTION: Council approval of a bid for a financing agreement.
RECOMMENDATION
Administration recommends award of a bid for a seven (7) year financing agreement with a fined
interest rate of 4.19% to Banc One Leasing Corporation for the purchase of an 800 MHz radio
communication system for the Police Department.
BACKGROUND
Five (5)bids were received for a fixed interest rate for financing the purchase of the Motorola 800
MHz trunking communication system. The purchase of the system was authorized by Council on
October 17, 2000 at a cost of$2,282,255.30. Funds from the Police Department's Confiscated
Goods account were provided in the amount of$579,505.46 towards the total purchase. Reductions
in the communications system's contract resulted in a revised total cost of$2,244,449.46 leaving a
balance of$1,664,944 to be paid through a financing agreement.
Installation of the system hardware and software began in November 2000. The system should be
completely installed and ready for operation by September 30, 2001.
Bids were requested for a fixed interest rate to finance the total cost for seven(7)years with the first
annual payment in arrears.
The five (5) bids received are as follow:
Financing Agreement
September 12 2001
Page 2
Financial Institution Location Interest Rate
SunTrust Leasing Towson, MD 4.06%*
Banc One Leasing Corporation Corsicana, TX 4.19%
Hibernia National Bank Beaumont, TX 4.55%
Wells Fargo Brokerage Houston, TX 4.928%
Ashford Capital Corporation Atlanta, GA 4.945%
*Rate not guaranteed unless funding occurs no later than Monday, Sept. 17, 2001
BUDGETARY IMPACT
An amortization schedule indicating the cost of the financing agreement is as follows:
Payment No. Payment Amount Interest Principal Purchase Option
1 $279,346.60 $69,761.15 $209,585.45 $1,480,966.34
2 $279,346.60 $60,979.52 $218,367.08 $1,255,748.43
3 $279,346.60 $51,829.94 $227,516.66 $1,022,298.91
4 $279,346.60 $42,296.99 $237,049.61 $780,316.90
5 $279,346.60 $32,364.61 $246,981.99 $529,490.56
6 $279,346.60 $22,016.07 $257,330.53 $269,496.61
7 $279,346.60 $11,233.92 $268,112.68 0
TOTAL $1,955,426.20 $290,482.20 $1,664,944
The City's Treasurer compared the cost of financing the equipment purchased to the cost of paying
for the equipment in full. Financing the balance of$1,664,944 through a lease purchase agreement
will result in a net savings of$18,060.
The first annual payment of$279,346.60 will be due one year after execution of the agreement.
Financing Agreement
September 12, 2001
Page 3
PREVIOUS ACTION
The purchase of the Motorola Communication System was authorized by Council on October 17,
2001 at a cost of$2,282,255.30.
SUBSEQUENT ACTION
None.
RECOMMENDED BY
The City Manager and Central Services Director.
RECOMMENDED MOTION
Approve/Deny the acceptance of a bid from Banc One Leasing Corporation for a seven (7) year
financing agreement with a fixed interest rate of 4.19% for the purchase of a Motorola 800 MHz
communication system.
'ter INTER-OFFICE MEMORANDUM
City of Beaumont, Texas
Finance Department
Date: September 12, 2001
To: Stephen J. Bonczek, City Manager
From: Kandy Daniel, Treasurer
Subject: Lease Purchase Financing
COMMENTS
The City previously purchased infrastructure and portables for an 800 MHz communications
system for use in Police Department costing $2,244,449. A combination of Local Law
Enforcement Block Grant(LLEBG) and Confiscated Goods funds were used to fund a significant
portion of the purchase and the remainder is proposed for lease purchase. The amount for which
lease purchase financing is available is$1,664,944.The lowest quoted interest rate is a fixed rate
of 4.19% for 7 Years in arrears which was received from Banc One Leasing Corporation to
finance (Municipal lease Purchase) the purchase of the communications system.
If the City invested the purchase price at our current yield we would earn $691,290. The cost of
interest to finance the purchase of the equipment is projected at $290,482. Since we will be
making annual payments on the lease purchase, we must factor in the annual payments as a
reduction in the cash available for investment. As a result we would earn 308,542 over the term
of the lease purchase which is a net savings of $18,060 and we would retain the use of our
money for the length of the financing.
Purchase out of current Net savings from investment
funds (loss of the use of of current funds and Lease
the funds) Purchase Financing
($691,290) $18,060
It is my recommendation that we use the Municipal Lease Purchase, which would allow us the
flexibility of keeping an adequate fund balance and realize the benefit of a net savings of
$18,060 on the purchase of fixed assets relative to the payment schedule of the financing.
6
September 18, 2001
Consider approving a financing agreement for the purchase of one Pierce Lance Fire
Pumper for the Fire Department
City of Beaumont
Council Agenda Item
TO: City Council
FROM: Stephen J. Bonczek, City Manager
PREPARED BY: Kirby Richard, Central Services Director
MEETING DATE: September 18, 2001
AGENDA MEMO DATE: September 12, 2001
REQUESTED ACTION: Council approval of a bid for a financing agreement.
RECOMMENDATION
Administration recommends award of a bid for a five (5) year financing agreement with a fixed
interest rate of 3.91%to Banc One Leasing Corporation for the purchase of one(1)Pierce Lance Fire
Pumper for the Fire Department.
BACKGROUND
Four(4)bids were received for a fixed interest rate for financing the purchase of one(1)Pierce Lance
Fire Pumper. The purchase of the pumper was authorized by Council on March 6,2001 at a cost of
$335,056. Delivery of the pumper is expected the week of September 24, 2001. The pumper will
be assigned to Station No. 2 located at Wilson and Ironton.
Bids were requested for a fixed interest rate to finance the total cost for five (5) years with the first
annual payment in arrears.
The four(4) bids received are as follow:
Financial Institution Location Interest Rate
Banc One Leasing Corporation Corsicana, TX 3.91%
Hibernia National Bank Beaumont,TX 4.26%
Wells Fargo Brokerage Houston,TX 4.727%
Ashford Capital Corporation Atlanta,GA 5.058%
Financing Agreement
September 12, 2001
Page 2
BUDGETARYIMPACT
An amortization schedule indicating the cost of the financing agreement is as follows:
Payment No. Payment Amount Interest Principal Purchase Option
1 $75,072.48 $13,100.69 $61,971.79 $277,655.41
2 $75,072.48 $10,677.60 $64,394.88 $211,495.96
3 $75,072.48 $8,159.76 $66,912.72 $143,212.73
4 $75,072.48 $5,543.47 $69,529.01 $72,737.53
5 $75,072.48 $2,824.88 $72,247.60 -0-
TOTAL $375,362.40 $40,306.40 $335,056
The City's Treasurer compared the cost of financing the equipment purchased to the cost of paying
for the equipment in full. Financing the purchase of the fire pumper over the term of five (5) years
will result in a net savings of$5,917.
The first annual payment of$75,072.48 will be due one year after execution of the agreement.
PREVIOUS ACTION
The purchase of the fire pumper was authorized by Council on March 6,2001 at a cost of$335,056.
SUBSEQUENT ACTION
None.
RECOMMENDED BY
The City Manager and Central Services Director.
RECOMMENDED MOTION
Approve/Deny the acceptance of a bid from Banc One Leasing Corporation for a five (5) year
financing agreement with a fixed interest rate of 3.91%for the purchase of one(1)Pierce Lance fire
pumper.
Iter INTER-OFFICE MEMORANDUM
� c
City of Beaumont, Texas
Finance Department
Date: September 12, 2001
To: Stephen J. Bonczek, City Manager
From: Kandy Daniel, Treasurer
Subject: Lease Purchase Financing
COMMENTS
The City has approved the purchase of a fire pumper costing$335,056 for which lease purchase
financing is available. The lowest quoted interest rate is a fixed rate of 3.91% for 5 Years in
arrears which was received from Banc One Leasing Corporation to finance (Municipal lease
Purchase) the purchase of the fire pumper.
If the City invested the purchase price at our current yield we would earn $73,712. The cost of
interest to finance the purchase of the equipment is projected at$40,306. Since we will be making
annual payments on the lease purchase, we must factor in the annual payments as a reduction
in the cash available for investment.As a result we would earn$46,223 over the term of the lease
purchase which is a net savings of $5,917 and we would retain the use of our money for the
length of the financing.
Purchase out of current Net savings from investment
funds (loss of the use of of current funds and Lease
the funds) Purchase Financing
($73,712) $5,917
It is my recommendation that we use the Municipal Lease Purchase, which would allow us the
flexibility of keeping an adequate fund balance and realize the benefit of a net savings of$5,917
on the purchase of fixed assets relative to the payment schedule of the financing.
7
September 18, 2001
Consider approving a contract to install 12,000 linear feet of 48-inch pipe, a part of
Phase I improvements to Lawson's raw water transmission line
75TTj City of Beaumont
• Council Agenda Item
TO: Stephen J. Bonczek, City Manager
FROM: Tom Warner, Public Works Director
PREPARED BY: Joseph G. Majdalani, Water Utilities Manager
MEETING DATE: September 18, 2001
AGENDA MEMO DATE: September 13, 2001
REQUESTED ACTION: Consider a contract to install 12,000 linear feet of 48-inch pipe,a part
of Phase I improvements to Lawson's raw water transmission line.
RECOMMENDATION
Administration recommends approval of a contract with Brystar Contracting,Inc.,Beaumont,Texas,
in the amount of$3,931,150 to install 12,000 linear feet of 48-inch pipe.
BACKGROUND
In addition to the 48-inch pipe installation, Phase I improvements to Lawson's raw water
transmission line include constructing a five million-gallon ground storage tank,a high service pump
station and raw water pump station and installing filter backwash pumps. The proposed
improvements are required in order to insure the reliability of the water system and to protect the raw
water delivery system from salt water intrusion. The improvements are also mandated by the Texas
Natural Resource Conservation Commission.
BUDGETARYIMPACT
Funds are available in the Water Utilities Division Capital Improvement Program.
PREVIOUS ACTION
None.
SUBSEQUENT ACTION
None.
RECOMMENDED BY:
City Manager, Public Works Director, and Water Utilities Manager.
RECOMMENDED MOTION:
Approve/Deny the installation of 12,000 linear feet of 48" pipe, part of Phase I improvements to
Lawson's raw water transmission line.
V~
WOW
� L
City of Beaumont
REGULAR MEETING OF THE CITY COUNCIL
COUNCIL CHAMBERS SEPTEMBER 18, 2001 1:30 P.M.
CONSENT AGENDA
Approval of minutes
* Confirmation of committee appointments