Loading...
HomeMy WebLinkAboutORD 75-2t ORDINANCE N0. ENTITLED AN ORDINANCE AMENDING THE BUDGET OF THE CITY OF BEAUMONT ADOPTED SEPTEMBER 24, 1974, FOR THE FISCAL -PERIOD BEGINNING.00TOBER, 1,. 1974 AND ENDING SEPTEMBER 30, 1975, TRANS FERRING THE SUM: OF '$'87 '076.00 FROM THE GENERAL FUND, WATER FUND AC- .COUNTS TO -THE -FLEET MAI'NTENANCE'.FUND.;.AND TRANSFERRING TEN: -'(10) POSITIONS IN THE FIRE DEPARTMENT, TRAFFIC DEPARTMENT,.•STREET DIVI- SION,•AND SOLID WASTE:'.DIVISION IN THE. GENERAL FUND TO THE FLEET MAINTENANCE FUND -AND ONE POS-ITION FROM THE WATER DISTRIBUTION ACCOUNT AND ONE POSITION. FROM THE SEWER MAINTENANCE ACCOUNT TO THE FLEET MAINTENANCE FUND AS SET FORTH IN EXHIBIT -"A". ATTACHED HERETO;.AND - TRANSFERRING THE'SUM OF $16-.'.0 96 0 • FROM THE FIRE DEPARTMENT FUN D-`FO•T P R ONNEL DE- PARTMENT..FUND AND TRANSFERRING THREE (3) POSI- TIONS .FROM THE FIRE DEPARTMENT TO.THE.PERSONNEL DEPARTMENT.AS SET FORTH IN,EXHLBIT'"•A" ATTACHED. WHEREAS, the:City.Man.ager has recom?nended' the transfer of • cer- tain. unencumbered appropriation balances from the accounts listed in /. Exhibit ','Al! attached hereto, to t're', acccun . also listed in Exhibit All;-- and, WHEREAS, the City Manager ,has recommended the transfer of ,the .positions 'from the accounts listed in Exhibit."A":-attached hereto to the accounts also listed in Exhibit "A"; and',.' 'WHEREAS, the City .Counci•1 finds; that the needs for these trans- fers'. constitutes an unforseen condition,and creates a case of, grave pub- lic Aecessity.:and,that the recommendation.of .the City Manager should be. approved; NOW, •THEREFORE , BE .I T. •ORDAINED BY THE CITY OF-BEAUMONT: S'e c t i`o n '1. That the budget of the City .of Beaumont, adopted on September 24, 1974, for the fiscal period beginning October l; 1.974, and ending September. 30. 1975, be and' the same- is: hereby .amended by. taking., the: - amounts of money and the positions'indicated on Exhibit "A" attached- hereto ttachedhereto out of the :accounts.'listed on Exhibit.."A".attached hereto (which Exhibit "A" is incorporate by reference as if set out in full herein), and transferring the amounts of money and the.positio.ns indicated in Exhibit "A" attached hereto to the accounts listed in Exhibit "A" attached hereto. PASSED BY THE CITY COUNCIL of the City of Beaumont this the day of , 19 75 . I,;` I/ i BUDGET AMENDMENT Council Agenda - January 14, 1975 APPROVED ///J�����\\ V��-��// "Exhibit A" BY THE CITY COUNCIL % �� y . ? a Adopted Amended Increase E.!,® L..__._............._.... Budget Budget (Decrease) 15-101 Salaries and Wages $ 76 125 $ 90.297 $ 14 172 105 Retirement 3 225 3 856 631 106 Social Security 4 308 5 137 829 107 Group Insurance 1 086 1 510 424 110 Workmen's Compensation 75' 99. 24 $ 84 819 $ 100 899 $ 16 080 34-101 Salaries and Wages $2 428 074 $2 390 464 ($ 37 610) 105 Retirement 267 646 265 972 ( 1 674) 106 Social Security 3 916 1 716 ( 2 200) 107 Group Insurance 41 589 40 .741 ( 848) 110 Workmen's Compensation 34 510 33 954 ( 556) $2 775 735 $2 732 847 ($ 42 888) 38-101 Salaries and Wages $ 227 252 $ 222 225 ($ 5 027) 105 Retirement 9 932 9 708 ( 224) 106 Social Security 14 117 13 822 ( 295) 107 Group Insurance 4 380 4 239 ( 141) 110 .:Workmen's Compensation 3 600 3 486 ( 114) $ 259 281 $ 253 480 ( 5 801)' 42--101 Salaries and Wages $ 926 472 $ 908 143 ($ 18 329) 105 Retirement 38 353 37 537 ( 816) 106 Social Security 59 570 58 498 ( 1 072) 107 Group Insurance 22 466 22 325 ( 141) 110 Workmen's Compensation 53 282 52 109 ( 1 173) $1 100 143 $1 078 612 ($ 21 531) 43-101 Salaries and Wages $ 759 483 $ 743 495 ( 15 988) 105 Retirement 31 204 30 493 ( 711) 106 Social Security 47 810 46 875 ( 935) 107 Group Insurance 19 688 19 264 ( 424) 110 Workmen's Compensation 40 659 40 296 ( 363) $ 898 844 $ 880 423 ( 18 421) Total General Fund $5 118 822 $5 046 261 ($ 72 561) BUDGET AMENDM,,NT Council Agenda - January 149 1975 "Exhibit All Page 2 82-101 Salaries and Wages 105 Retirement 106 Social Security 107 Group Insurance 110 Workmen's Compensation Total Water Fund 92-101 Salaries and Wages 105 Retirement 106 Social Security 107 Group Insurance 110 Workmen's Compensation Total Sewer Fund 98-101 Salaries 105 Retirement 106 Social Security 107 Group Insurance 110 Workmen's Compensation Total Fleet Maintenance Fund Adopted Budget $ 336 415 17 333 26 200 9 655 Amended Budget $ 329 341 17 018 25 786 9 514 $ 396 531 $ 388 448 $ 298 747 14 268 22 104 8 573 10 029 $ 353 721 $ 321 764 11 654 20 068 7 489 6 183 $ 367 158 $ 293 216 14 022 21 780 8 432 9 839 $ 347 289 $ 397 151 15 009 24 479 8 901 8 694 $ 454 234 Increase (Decrease) ($ 7 074) ( 315) . ( 414) ( 141) ( 139) ($ 8 083) ($ 5 531) ( 246) ( 324) ( 141) ( 190) ($ 6 432) $ 75 387 3 355 4 411 1 412 2 511 $ 87 076